XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenues        
Total Revenues $ 2,468,905 $ 2,282,006 $ 6,466,053 $ 5,992,771
Cost of revenues        
Total cost of revenues 1,365,553 1,544,635 3,844,545 4,215,959
Gross profit 1,103,352 737,371 2,621,508 1,776,812
Operating expenses        
Selling, general and administrative 913,370 807,789 2,636,161 2,326,390
Research and development costs 40 7,355 10,197 10,778
Total operating expenses 913,410 815,144 2,646,358 2,337,168
Income (loss) from operations 189,943 (77,773) (24,850) (460,356)
Other (income) expense, net        
Interest expense (16,000) (20,776) (57,088) (55,959)
Income (Loss) before provision for income taxes 173,943 (98,549) (81,938) (616,315)
Provision for income taxes
Net Income (Loss) $ 173,943 $ (98,549) $ (81,938) $ (616,315)
Basic income (loss) per common share $ 0.00 $ (0.00) $ (0.00) $ (0.00)
Basic weighted average common shares outstanding 438,138,458 437,196,851 438,341,018 433,169,015
Diluted income (loss) per common share $ 0.00 $ (0.00) $ (0.00) $ (0.00)
Diluted weighted average common shares outstanding 496,928,553 437,196,851 438,341,018 433,169,015
Nonrelated Party [Member]        
Revenues        
Total Revenues $ 2,441,304 $ 2,027,592 $ 6,147,102 $ 5,321,577
Cost of revenues        
Cost of revenues 1,332,610 1,372,755 3,556,055 3,734,350
Royalties expense (2,657) 31,335 102,746 107,308
Related Party [Member]        
Revenues        
Total Revenues 27,601 254,414 318,951 671,194
Cost of revenues        
Cost of revenues 11,579 116,976 140,671 325,037
Royalties expense $ 24,021 $ 23,569 $ 45,073 $ 49,264