Goodwill and Intangible Assets, Net (Tables)

9 Months Ended

Sep. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Summary of Changes in Goodwill

The following table sets for the changes in the carrying amount of the Company’s Goodwill for the nine months ended September 30, 2024.

	2024
Balance, January 1	$	249,986
Addition:		-
Balance, September 30	$	249,986

Summary of Intangible Assets

The following table sets for the components of the Company’s intangible assets at September 30, 2024:

	Amortization Period (Years)		Cost		Accumulated Amortization			Net Book Value
Intangible Assets Subject to amortization
Trademarks		15	$	121,000	$	(24,828	)	$	96,172
Customer Relationships		10		600,000		(185,000	)		415,000
Non-Compete Agreements		5		22,000		(13,567	)		8,433
Total			$	743,000	$	(223,395	)	$	519,605

Schedule of Estimated Intangible Assets Amortization Expense

The aggregate amortization remaining on the intangible assets as of September 30, 2024 is a follows:

	Intangible Assets Amortization
2024 (3 months remaining)		18,116
2025		72,467
2026		71,367
2027		68,066
2028		68,066
Thereafter		221,523
Total	$	519,605