XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenues        
Total Revenues $ 2,389,626 $ 2,071,712 $ 3,997,148 $ 3,710,765
Cost of revenues        
Total cost of revenues 1,458,905 1,446,294 2,478,992 2,671,322
Gross profit 930,721 625,418 1,518,156 1,039,443
Operating expenses        
Selling, general and administrative 822,971 792,381 1,722,792 1,518,601
Research and development costs 6,779 2,898 10,157 3,425
Total operating expenses 829,750 795,279 1,732,949 1,522,026
Income (loss) from operations 100,971 (169,861) (214,793) (482,583)
Other (income) expense, net        
Interest expense (21,136) (19,983) (41,088) (35,183)
Income (Loss) before provision for income taxes 79,835 (189,844) (255,881) (517,766)
Provision for income taxes
Net Income (Loss) $ 79,835 $ (189,844) $ (255,881) $ (517,766)
Basic income (loss) per common share $ 0.00 $ (0.00) $ (0.00) $ (0.00)
Basic weighted average common shares outstanding 437,841,152 437,196,851 437,940,254 430,188,472
Diluted income (loss) per common share $ 0.00 $ (0.00) $ (0.00) $ (0.00)
Diluted weighted average common shares outstanding 545,332,389 437,196,851 437,940,254 430,188,472
Nonrelated Party [Member]        
Revenues        
Total Revenues $ 2,213,499 $ 1,866,022 $ 3,705,798 $ 3,293,985
Cost of revenues        
Cost of revenues 1,333,527 1,290,525 2,223,445 2,361,593
Royalties expense 37,419 41,150 105,403 75,973
Related Party [Member]        
Revenues        
Total Revenues 176,127 205,690 291,350 416,780
Cost of revenues        
Cost of revenues 75,968 99,136 129,092 208,061
Royalties expense $ 11,991 $ 15,483 $ 21,052 $ 25,695