XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Net revenues    
Total net revenues $ 1,607,522 $ 1,639,053
Cost of net revenues    
Total cost of revenues 1,020,087 1,225,028
Gross profit 587,435 414,025
Operating expenses    
Selling, general and administrative 899,821 726,220
Research and development costs 3,378 529
Total operating expenses 903,199 726,749
Loss from operations (315,764) (312,724)
Other (income) expense, net    
Interest expense (19,952) (15,198)
Total other (income) expense - net (19,952) (15,198)
Loss income before provision for income taxes (335,716) (327,922)
Provision for income taxes
Net loss $ (335,716) $ (327,922)
Basic loss per common share $ (0.00) $ (0.00)
Diluted loss per common share $ (0.00) $ (0.00)
Basic weighted average common shares outstanding 437,864,048 427,289,742
Diluted weighted average common shares outstanding 437,864,048 427,289,742
Nonrelated Party [Member]    
Net revenues    
Total net revenues $ 1,492,299 $ 1,427,963
Cost of net revenues    
Cost of net revenues 889,918 1,071,068
Royalties expense 67,984 34,823
Related Party [Member]    
Net revenues    
Total net revenues 115,223 211,090
Cost of net revenues    
Cost of net revenues 53,124 108,925
Royalties expense $ 9,061 $ 10,212