Stockholders’ Equity Common Stock (Tables)

12 Months Ended

Dec. 31, 2023

Equity [Abstract]

Schedule of Equity Compensation Plan Information

Equity Compensation Plan Information as of December 31, 2023:

	Number of securities to be issued upon exercise of outstanding options, warrants and rights (a)		Weighted – average exercise price of outstanding options, warrants and rights (b)		Number of securities remaining available for future issuances under equity compensation plans (excluding securities reflected in column (a) (c)
Equity Compensation Plans Approved by Security Holders		3,275,000	$	.0400		21,725,000
Equity Incentive Options issued outside of the Equity Compensation Plan		64,164,637		.0293		—
Total		67,439,637	$	.0298		21,725,000

Schedule of Valuation Assumptions of Options

The Company uses the Black-Scholes option-pricing model to estimate the fair value of its stock option awards and warrant issuances. The calculation of the fair value of the awards using the Black-Scholes option-pricing model is affected by the Company’s stock price on the date of grant as well as assumptions regarding the following:

	Year ended December 31,
	2023			2022
Expected volatility		172.0% - 346.4	%		215.2% – 266.8	%
Expected term		1.5 – 5.0 Years			2 - 2.50 Years
Risk-free interest rate		0.16% - 4.64	%		0.3% - 1.4	%
Forfeiture Rate		0.17	%		0.17	%

Schedule of Outstanding Stock Option Activity

A summary of the status of the Company’s outstanding stock options as of December 31, 2023 and 2022 and changes during the periods ending on that date is as follows

						Weighted
	Weighted					Average
	Average					Remaining		Aggregate
	Number of			Exercise		Contractual		Intrinsic
	Options			Price		Life in Years		Value
Outstanding at December 31, 2021		233,128,266		$	0.0362		2.23
Granted		5,710,901			0.0281
Forfeited		(400,000	)		0.0354
Exercised		-			-
Cancelled		-			-
Outstanding – December 31, 2022		238,439,167		$	0.0362		1.43
Exercisable – December 31, 2022		111,558,754		$	0.0321		1.33	$	68,994
Granted		-			-
Forfeited		(170,999,530	)		0.0379
Exercised		-			-
Cancelled		-			-
Outstanding – December 31, 2023		67,439,637		$	0.0360		1.43
Exercisable – December 31, 2023		41,057,753		$	0.0211		0.81	$	-

Summary of Exercise Price of Employee Stock Options Outstanding

The following table summarizes information about employee stock options outstanding at December 31, 2023

Range of Exercise Price	Number outstanding at December 31, 2023		Weighted average remaining life		Weighted average exercise price		Number exercisable at December 31, 2023		Weighted average exercise price		Weighted average remaining life
$ 0.018 - $0.0225		35,295,237		0.58	$	0.0180		35,295,237	$	0.0180		0.58
$ 0.0229 - $0.0325		1,050,000		2.39	$	0.0324		1,037,500	$	0.0325		2.38
$ 0.0360 - $0.0425		23,009,400		2.54	$	0.0398		3,750,016	$	0.0391		2.29
$ 0.0440 - $0.0531		8,085,000		2.56	$	0.0529		975,000	$	0.0517		1.71
Outstanding options		67,439,637		1.51	$	0.0360		41,057,753	$	0.0211		0.81

Schedule of Warrants Activity

A summary of the Company’s warrants as of December 31, 2023 and 2022, and changes during the years ended December 31, 2023 and 2022 is presented below:

						Weighted
				Weighted		Average
				Average		Remaining		Aggregate
	Number of			Exercise		Contractual		Intrinsic
	Warrants			Price		Life in Years		Value
Outstanding at December 31, 2021		-		$	-		-
Granted		14,255,951			0.0214
Forfeited		-			-
Exercised		-			-
Cancelled		-			-
Outstanding – December 31, 2022		18,255,951		$	0.0245		1.55
Exercisable – December 31, 2022		18,255,951		$	0.0245		1.55	$	12,000
Granted		11,428,570			0.0175
Forfeited		(4,000,000	)		-
Exercised		-			-
Cancelled		-			-
Outstanding – December 31, 2023		25,684,521		$	0.0247		0.93
Exercisable – December 31, 2023		25,684,521		$	0.0247		0.93	$	-