XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock Payable [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 425 $ 39,386 $ 14 $ 17,132,434 $ (14,544,604) $ 2,627,655
Balance, shares at Dec. 31, 2021 425,000 393,850,475 138,941        
Stock option expense 230,034 230,034
Net Income (Loss) (444,092) (444,092)
Shares issued for the exercise of warrants $ 1,060 263,940 265,000
Shares issued for exercise of warrants, shares   10,600,000          
Common Stock issued for the purchase of units $ 120 35,380 35,500
Common Stock issued for the purchase of units, shares   1,206,318          
Other Comprehensive income (Loss) 1,587 1,587
Ending balance, value at Mar. 31, 2022 $ 425 $ 40,566 $ 14 17,661,788 1,587 (14,988,696) 2,715,684
Balance, shares at Mar. 31, 2022 425,000 405,656,793 138,941        
Beginning balance, value at Dec. 31, 2021 $ 425 $ 39,386 $ 14 17,132,434 (14,544,604) 2,627,655
Balance, shares at Dec. 31, 2021 425,000 393,850,475 138,941        
Net Income (Loss)             (1,056,944)
Ending balance, value at Sep. 30, 2022 $ 425 $ 41,845 $ 14 18,663,726 (15,601,548) 3,104,462
Balance, shares at Sep. 30, 2022 425,000 418,452,292 138,941        
Beginning balance, value at Mar. 31, 2022 $ 425 $ 40,566 $ 14 17,661,788 1,587 (14,988,696) 2,715,684
Balance, shares at Mar. 31, 2022 425,000 405,656,793 138,941        
Stock Issued for Accrued Interest on Convertible Notes $ 45 23,003 23,048
Shares issued for accrued interest in convertible notes, shares   449,522          
Stock option expense 290,707 290,707
Net Income (Loss)           (328,663) (328,663)
Common Stock issued for the purchase of units $ 30 11,970 12,000
Common Stock issued for the purchase of units, shares   302,953          
Other Comprehensive income (Loss) (10,220) (10,220)
Shares issued for asset purchase $ 308 119,692 120,000
Shares issued for Asset Purchase, shares   3,084,831          
Shares issued for employee bonus $ 28 11,032 11,060
Stock Issued for Accrued Interest on Convertible Notes, shares   280,000          
Ending balance, value at Jun. 30, 2022 $ 425 $ 40,977 $ 14 18,118,192 (8,633) (15,317,359) 2,833,616
Balance, shares at Jun. 30, 2022 425,000 409,774,099 138,941        
Stock Issued for Accrued Interest on Convertible Notes $ 14 6,986 7,000
Stock option expense 315,152 315,152
Net Income (Loss) (284,189) (284,189)
Common Stock issued for the purchase of units $ 854   204,146     205,000
Common Stock issued for the purchase of units, shares   8,541,666          
Other Comprehensive income (Loss) 8,633 8,633
Stock Issued for Accrued Interest on Convertible Notes, shares   136,527          
Beneficial Conversion Feature 19,250 19,250
Ending balance, value at Sep. 30, 2022 $ 425 $ 41,845 $ 14 18,663,726 (15,601,548) 3,104,462
Balance, shares at Sep. 30, 2022 425,000 418,452,292 138,941        
Beginning balance, value at Dec. 31, 2022 $ 425 $ 42,553 $ 14 18,916,876 (16,437,495) 2,522,373
Balance, shares at Dec. 31, 2022 425,000 425,520,662 138,941        
Shares issued for the purchase of units $ 1,143 198,857 200,000
Shares issued for the purchase of units, shares   11,428,570          
Stock Issued for Accrued Interest on Convertible Notes $ 20 8,316 8,336
Shares issued for accrued interest in convertible notes, shares   198,204          
Stock option expense 11,034 11,034
Net Income (Loss) (327,922) (327,922)
Ending balance, value at Mar. 31, 2023 $ 425 $ 43,716 $ 14 19,135,083 (16,765,417) 2,413,821
Balance, shares at Mar. 31, 2023 425,000 437,147,436 138,941        
Beginning balance, value at Dec. 31, 2022 $ 425 $ 42,553 $ 14 18,916,876 (16,437,495) 2,522,373
Balance, shares at Dec. 31, 2022 425,000 425,520,662 138,941        
Net Income (Loss)             (616,315)
Ending balance, value at Sep. 30, 2023 $ 425 $ 43,755 $ 14 19,164,745 (17,053,810) 2,155,129
Balance, shares at Sep. 30, 2023 425,000 437,543,846 138,941        
Beginning balance, value at Mar. 31, 2023 $ 425 $ 43,716 $ 14 19,135,083 (16,765,417) 2,413,821
Balance, shares at Mar. 31, 2023 425,000 437,147,436 138,941        
Stock Issued for Accrued Interest on Convertible Notes $ 20 8,306 8,326
Shares issued for accrued interest in convertible notes, shares   198,205          
Stock option expense 7,188 7,188
Net Income (Loss) (189,844) (189,844)
Ending balance, value at Jun. 30, 2023 $ 425 $ 43,736 $ 14 19,150,577 (16,955,261) 2,239,491
Balance, shares at Jun. 30, 2023 425,000 437,345,641 138,941        
Stock option expense       7,185     7,185
Net Income (Loss) (98,549) (98,549)
Common stock Issued for Accrued Interest on Convertible Notes $ 19 6,983 6,983
Common stock issued for accrued interest on convertible notes, shares   198,205          
Ending balance, value at Sep. 30, 2023 $ 425 $ 43,755 $ 14 $ 19,164,745 $ (17,053,810) $ 2,155,129
Balance, shares at Sep. 30, 2023 425,000 437,543,846 138,941