XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Intangible Assets, Net (Tables)
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table sets for the changes in the carrying amount of the Company’s Goodwill for the nine months ended September 30, 2023.

 

Summary of Changes in Goodwill

   2023 
Balance, January 1  $249,986 
Addition:   - 
Balance, September 30  $249,986 
Summary of Intangible Assets

The following table sets for the components of the Company’s intangible assets at September 30, 2023:

 

Summary of Intangible Assets

  

Amortization

Period (Years)

   Cost  

Accumulated

Amortization

   Net Book Value 
                 
Intangible Assets Subject to amortization                    
Trademarks   15   $121,000   $(16,761)  $104,239 
Customer Relationships   10    600,000    (125,000)   475,000 
Non-Compete Agreements   5    22,000    (9,167)   12,833 
Total       $743,000   $(150,928)  $592,072 
Schedule of Estimated Intangible Assets Amortization Expense

The aggregate amortization remaining on the intangible assets as of September 30, 2023 is a follows:

 

Schedule of Estimated Intangible Assets Amortization Expense

   Intangible
Amortization
 
2023 (3 months remaining)   18,162 
2024   72,466 
2025   72,467 
2026   71,367 
2027   68,066 
Thereafter   289,544 
Total  $592,072 

 

Amortization expense for amortizable intangible assets for both the three months ended September 30, 2023 and 2022 was 18,117, respectively. Amortization expense for both the nine months ended September 30, 2023 and 2022 was 54,350, respectively.