XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock Payable [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 425 $ 39,386 $ 14 $ 17,132,434 $ (14,544,604) $ 2,627,655
Balance, shares at Dec. 31, 2021 425,000 393,850,475 138,941        
Stock option expense 230,034 230,034
Net loss (444,092) (444,092)
Shares issued for the exercise of warrants $ 1,060 263,940 265,000
Shares issued for exercise of warrants, shares   10,600,000          
Shares issued for service $ 120 35,380 35,500
Shares issued for services, shares   1,206,318          
Other comprehensive income 1,587 1,587
Ending balance, value at Mar. 31, 2022 $ 425 $ 40,566 $ 14 17,661,788 1,587 (14,988,696) 2,715,684
Balance, shares at Mar. 31, 2022 425,000 405,656,793 138,941        
Beginning balance, value at Dec. 31, 2021 $ 425 $ 39,386 $ 14 17,132,434 (14,544,604) 2,627,655
Balance, shares at Dec. 31, 2021 425,000 393,850,475 138,941        
Net loss             (772,754)
Ending balance, value at Jun. 30, 2022 $ 425 $ 40,977 $ 14 18,118,192 (8,633) (15,317,359) 2,833,616
Balance, shares at Jun. 30, 2022 425,000 409,774,099 138,941        
Beginning balance, value at Dec. 31, 2021 $ 425 $ 39,386 $ 14 17,132,434 (14,544,604) $ 2,627,655
Balance, shares at Dec. 31, 2021 425,000 393,850,475 138,941        
Shares issued for exercise of warrants, shares            
Ending balance, value at Dec. 31, 2022 $ 425 $ 42,553 $ 14 18,916,876 (16,437,495) $ 2,522,373
Balance, shares at Dec. 31, 2022 425,000 425,520,662 138,941        
Beginning balance, value at Mar. 31, 2022 $ 425 $ 40,566 $ 14 17,661,788 1,587 (14,988,696) 2,715,684
Balance, shares at Mar. 31, 2022 425,000 405,656,793 138,941        
Shares issued for accrued interest on convertible notes $ 45 23,003 23,048
Shares issued for accrued interest in convertible notes, shares   449,522          
Stock option expense 290,707 290,707
Net loss           (328,663) (328,663)
Shares issued for service $ 30 11,970 12,000
Shares issued for services, shares   302,953          
Other comprehensive income (10,220) (10,220)
Shares issued for asset purchase $ 308 119,692 120,000
Stock issued for Asset Purchase, shares   3,084,831          
Shares issued for employee bonus $ 28 11,032 11,060
Stock issued for employee bonus, shares   280,000          
Ending balance, value at Jun. 30, 2022 $ 425 $ 40,977 $ 14 18,118,192 (8,633) (15,317,359) 2,833,616
Balance, shares at Jun. 30, 2022 425,000 409,774,099 138,941        
Beginning balance, value at Dec. 31, 2022 $ 425 $ 42,553 $ 14 18,916,876 (16,437,495) 2,522,373
Balance, shares at Dec. 31, 2022 425,000 425,520,662 138,941        
Shares issued for the purchase of units $ 1,143 198,857   200,000
Shares issued for the purchase of units, shares   11,428,570          
Shares issued for accrued interest on convertible notes $ 20 8,316   8,336
Shares issued for accrued interest in convertible notes, shares   198,204          
Stock option expense 11,034   11,034
Net loss (327,922) (327,922)
Ending balance, value at Mar. 31, 2023 $ 425 $ 43,716 $ 14 19,135,083 (16,765,417) 2,413,821
Balance, shares at Mar. 31, 2023 425,000 437,147,436 138,941        
Beginning balance, value at Dec. 31, 2022 $ 425 $ 42,553 $ 14 18,916,876 (16,437,495) 2,522,373
Balance, shares at Dec. 31, 2022 425,000 425,520,662 138,941        
Net loss             $ (517,766)
Shares issued for exercise of warrants, shares            
Ending balance, value at Jun. 30, 2023 $ 425 $ 43,736 $ 14 19,150,577 (16,955,261) $ 2,239,491
Balance, shares at Jun. 30, 2023 425,000 437,345,641 138,941        
Beginning balance, value at Mar. 31, 2023 $ 425 $ 43,716 $ 14 19,135,083 (16,765,417) 2,413,821
Balance, shares at Mar. 31, 2023 425,000 437,147,436 138,941        
Shares issued for accrued interest on convertible notes $ 20 8,306   8,326
Shares issued for accrued interest in convertible notes, shares   198,205          
Stock option expense 7,188   7,188
Net loss (189,844) (189,844)
Ending balance, value at Jun. 30, 2023 $ 425 $ 43,736 $ 14 $ 19,150,577 $ (16,955,261) $ 2,239,491
Balance, shares at Jun. 30, 2023 425,000 437,345,641 138,941