XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.2
Schedule of Convertible Debentures (Details) (Parenthetical) - USD ($)
Sep. 30, 2022
Sep. 03, 2021
Jun. 30, 2023
Debt Instrument [Line Items]      
Convertible debt     $ 394,302
Debt conversion price per share $ 0.021    
Debt beneficial conversion feature $ 19,250    
Convertible Debenture One [Member]      
Debt Instrument [Line Items]      
Convertible debt [1]     $ 341,578
Interest rate [1]     8.00%
Convertible Debenture One [Member] | Summit Holding V, LLC [Member]      
Debt Instrument [Line Items]      
Interest rate   8.00%  
Convertible debt   $ 346,550  
Debt instrument payment rate percentage   50.00%  
Debt conversion price per share   $ 0.051272  
Debt beneficial conversion feature   $ 12,355  
Convertible Debenture Two [Member]      
Debt Instrument [Line Items]      
Convertible debt [2]     $ 3,448
Interest rate [2]     8.00%
Convertible Debenture Two [Member] | Tierra Vista Partners, LLC [Member]      
Debt Instrument [Line Items]      
Interest rate   8.00%  
Convertible Debenture Two [Member] | Tierra Vista Partners, LLC [Member]      
Debt Instrument [Line Items]      
Convertible debt   $ 3,500  
Debt instrument payment rate percentage   50.00%  
Debt conversion price per share   $ 0.051272  
Debt beneficial conversion feature   $ 125  
Convertible Debenture Three [Member]      
Debt Instrument [Line Items]      
Convertible debt [3]     $ 49,276
Interest rate [3]     8.00%
Convertible Debenture Three [Member] | Robert Carmichael [Member]      
Debt Instrument [Line Items]      
Convertible debt $ 66,793    
Debt conversion price per share $ 0.021    
Debt beneficial conversion feature $ 19,250    
Interest rate 8.00%    
[1] On August 21, 2020, the Company executed an installment sales contract with Mercedes Benz Coconut Creek for the purchase of a 2019 Mercedes Benz Sprinter delivery van. The installment agreement is for $55,841 with a zero interest rate payable over 60 months with a monthly payment of $931 and is personally guaranteed by Mr. Carmichael. The loan balance as of June 30, 2023 was $25,349 and $31,023 as of December 31, 2022.
[2] On May 19, 2021, BLU3, executed an equipment finance agreement with Navitas Credit Corp. (“Navitas”) to finance the purchase of certain plastic molding equipment. The amount financed is $75,764 payable over 60 equal monthly installments of $1,611 (the “Navitas 1”). The equipment finance agreement contains customary events of default. The loan balance as of June 30, 2023 was $47,589 and $54,930 as of December 31, 2022.
[3] On June 29, 2022, SSI executed an equipment financing agreement with NFS Leasing (“NFS Leasing”) to secure replacement production molds. The total purchase price of the molds was $84,500 of which $63,375 was financed by NFS Leasing on August 15, 2022. The financing agreement has a 33 month term beginning in August 2022 with a monthly payment of $2,571. The financing agreement contains customary events of default, is guaranteed by the Company and NFS Leasing has a lien on all of the assets of SSI. The loan balance as of June 30, 2023 and December 31, 2022 was $50,174 and $60,804, respectively.