XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.2
Goodwill and Intangible Assets, Net (Tables)
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table sets for the changes in the carrying amount of the Company’ Goodwill for the six months ended June 30, 2023.

 

   2023 
Balance, January 1  $249,986 
Addition:   - 
Balance, June 30  $249,986 
Summary of Intangible Assets

The following table sets for the components of the Company’s intangible assets at June 30, 2023:

 

   Amortization Period (Years)   Cost   Accumulated Amortization   Net Book Value 
                 
Intangible Assets Subject to amortization                    
Trademarks   15   $121,000   $(14,788)  $106,211 
Customer Relationships   10    600,000    (110,000)   490,000 
Non-Compete Agreements   5    22,000    (8,022)   13,978 
Total       $743,000   $(132,811)  $610,189 
Schedule of Estimated Intangible Assets Amortization Expense

The aggregate amortization remaining on the intangible assets as of June 30, 2023 is a follows:

 

     Intangible Amortization  
2023 (6 months remaining)    36,278  
2024    72,467  
2025    72,467  
2026    71,367  
2027    68,066  
Thereafter    289,544  
Total  $ 610,189