XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Intangible Assets, Net
3 Months Ended
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net

Note 7. Goodwill and Intangible Assets, Net

 

The following table sets for the changes in the carrying amount of the Company’ Goodwill for the three months ended March 31, 2023.

 

   2023 
Balance, January 1  $249,986 
Addition:   - 
Balance, March 31  $249,986 

 

The Company performed an evaluation of the value of goodwill at December 31, 2022. Based upon this evaluation it was determined that there should be no adjustment to goodwill. There has been nothing noted during the three months ended March 31, 2023 that would indicate that the value of goodwill should change through that date.

 

 

The following table sets for the components of the Company’s intangible assets at March 31, 2023:

 

   Amortization Period (Years)   Cost   Accumulated Amortization   Net Book Value 
                 
Intangible Assets Subject to amortization                    
Trademarks   15   $121,000   $(12,728)  $108,272 
Customer Relationships   10    600,000    (95,000)   505,000 
Non-Compete Agreements   5    22,000    (6,967)   15,033 
Total       $743,000   $(114,695)  $628,305 

 

The aggregate amortization remaining on the intangible assets as of March 31, 2023 is a follows:

 

   Intangible Amortization 
2023 (9 months remaining)   54,394 
2024   72,467 
2025   72,467 
2026   71,367 
2027   68,066 
Thereafter   289,544 
Total  $628,305