XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock Payable [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance at Dec. 31, 2020 $ 425 $ 30,620 $ 14 $ 13,508,882 $ (12,956,137) $ 583,804
Beginning balance, shares at Dec. 31, 2020 425,000 306,185,206 138,941        
Common stock issued for services $ 312 124,688 125,000
Common stock issued for services, shares   3,116,279          
Stock option expense 218,505 218,505
Net Income (Loss) (440,981) (440,981)
Common Stock issued for cash $ 2,750 272,250 275,000
Common Stock issued for cash, shares   27,500,000          
Common stock issued for conversion of convertible debentures and accrued interest $ 42 14,735 14,777
Common stock issued for conversion of convertible debentures and accrued interest, shares   422,209          
Ending balance at Mar. 31, 2021 $ 425 $ 33,724 $ 14 14,139,060 (13,397,118) 776,105
Ending balance, shares at Mar. 31, 2021 425,000 337,223,694 138,941        
Beginning balance at Dec. 31, 2020 $ 425 $ 30,620 $ 14 13,508,882 (12,956,137) 583,804
Beginning balance, shares at Dec. 31, 2020 425,000 306,185,206 138,941        
Net Income (Loss)             (1,071,465)
Ending balance at Sep. 30, 2021 $ 425 $ 39,251 $ 14 16,699,902 (14,027,602) 2,711,990
Ending balance, shares at Sep. 30, 2021 425,000 392,489,486 138,941        
Beginning balance at Dec. 31, 2020 $ 425 $ 30,620 $ 14 13,508,882 (12,956,137) 583,804
Beginning balance, shares at Dec. 31, 2020 425,000 306,185,206 138,941        
Ending balance at Dec. 31, 2021 $ 425 $ 39,386 $ 14 17,132,434 (14,544,604) 2,627,655
Ending balance, shares at Dec. 31, 2021 425,000 393,850,475 138,941        
Beginning balance at Mar. 31, 2021 $ 425 $ 33,724 $ 14 14,139,060 (13,397,118) 776,105
Beginning balance, shares at Mar. 31, 2021 425,000 337,223,694 138,941        
Stock option expense 257,370 257,370
Net Income (Loss) (89,805) (89,805)
Common stock issued for conversion of convertible debentures and accrued interest $ 606 59,948 60,554
Common stock issued for conversion of convertible debentures and accrued interest, shares   6,055,358          
Ending balance at Jun. 30, 2021 $ 425 $ 34,330 $ 14 14,456,378 (13,486,923) 1,004,224
Ending balance, shares at Jun. 30, 2021 425,000 343,279,052 138,941        
Common stock issued for services $ 119 55,833 55,952
Common stock issued for services, shares   1,190,476          
Stock option expense 303,949 303,949
Net Income (Loss) (540,679) (540,679)
Common Stock issued for cash $ 1,460 363,540 365,000
Common Stock issued for cash, shares   14,600,000          
Beneficial conversion features 12,480 12,480
Common stock issued for conversion of convertible debentures and accrued interest $ 611 60,534 61,145
Common stock issued for conversion of convertible debentures and accrued interest, shares   6,114,516          
Common stock issued for acquisition $ 2,731 1,447,188 1,449,919
Common stock issued for acquisition, shares   27,305,442          
Ending balance at Sep. 30, 2021 $ 425 $ 39,251 $ 14 16,699,902 (14,027,602) 2,711,990
Ending balance, shares at Sep. 30, 2021 425,000 392,489,486 138,941        
Beginning balance at Dec. 31, 2021 $ 425 $ 39,386 $ 14 17,132,434 (14,544,604) 2,627,655
Beginning balance, shares at Dec. 31, 2021 425,000 393,850,475 138,941        
Shares issued for the exercise of warrants $ 1,060 263,940 265,000
Shares issued for the exercise of warrants, shares   10,600,000          
Common stock issued for services $ 120 35,380 35,500
Common stock issued for services, shares   1,206,318          
Stock option expense 230,034 230,034
Net Income (Loss) (444,092) (444,092)
Other Comprehensive Income 1,587 1,587
Ending balance at Mar. 31, 2022 $ 425 $ 40,566 $ 14 17,661,788 1,587 (14,988,696) 2,715,684
Ending balance, shares at Mar. 31, 2022 425,000 405,656,793 138,941        
Beginning balance at Dec. 31, 2021 $ 425 $ 39,386 $ 14 17,132,434 (14,544,604) $ 2,627,655
Beginning balance, shares at Dec. 31, 2021 425,000 393,850,475 138,941        
Shares issued for the exercise of warrants, shares            
Net Income (Loss)             $ (1,056,944)
Ending balance at Sep. 30, 2022 $ 425 $ 41,845 $ 14 18,663,726 (15,601,548) 3,104,462
Ending balance, shares at Sep. 30, 2022 425,000 418,452,292 138,941        
Beginning balance at Mar. 31, 2022 $ 425 $ 40,566 $ 14 17,661,788 1,587 (14,988,696) 2,715,684
Beginning balance, shares at Mar. 31, 2022 425,000 405,656,793 138,941        
Common stock issued for services $ 30 11,970 12,000
Common stock issued for services, shares   302,953          
Stock option expense 290,707 290,707
Net Income (Loss) (328,663) (328,663)
Other Comprehensive Income (10,220) (10,220)
Common Stock issued for cash $ 308 119,692 120,000
Common Stock issued for cash, shares   3,084,831          
Stock Issued for Accrued Interest on Convertible Notes $ 45 23,003 23,048
Stock Issued for Accrued Interest on Convertible Notes, shares   449,522          
Stock Issued for Employee Bonus $ 28 11,032 11,060
Stock Issued for Employee Bonus, shares   280,000          
Ending balance at Jun. 30, 2022 $ 425 $ 40,977 $ 14 18,118,192 (8,633) (15,317,359) 2,833,616
Ending balance, shares at Jun. 30, 2022 425,000 409,774,099 138,941        
Stock option expense 315,152 315,152
Net Income (Loss) (284,189) (284,189)
Other Comprehensive Income 8,633 8,633
Stock Issued for Accrued Interest on Convertible Notes 14 6,986 7,000
Stock Issued for Accrued Interest on Convertible Notes, shares   136,527          
Common Stock issued for the purchase of units $ 854   204,146 205,000
Common Stock issued for the purchase of units, shares   8,541,666          
Beneficial conversion features 19,250 19,250
Ending balance at Sep. 30, 2022 $ 425 $ 41,845 $ 14 $ 18,663,726 $ (15,601,548) $ 3,104,462
Ending balance, shares at Sep. 30, 2022 425,000 418,452,292 138,941