XML 55 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Shareholders’ Equity (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 28, 2022
Feb. 02, 2022
Jan. 31, 2022
Jan. 21, 2022
Jan. 17, 2022
Nov. 05, 2021
Sep. 03, 2021
Sep. 01, 2021
Aug. 01, 2021
Jun. 14, 2021
May 26, 2021
Nov. 05, 2020
Apr. 14, 2020
Apr. 30, 2011
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Mar. 31, 2021
Dec. 31, 2021
Aug. 02, 2021
Jun. 30, 2010
Class of Stock [Line Items]                                          
Common stock issued for services, shares                             $ 35,500     $ 125,000      
Warrant exercise price                             $ 0.0434            
Proceeds from Warrant Exercises                             $ 265,000          
Preferred stock, shares authorized                             10,000,000 10,000,000     10,000,000   10,000,000
Preferred stock, shares outstanding                             425,000 425,000     425,000    
Aggregate stock option purchased                             75,000            
Stock options exercise price                             $ 0.0362 $ 0.0362     $ 0.0362    
Common stock shares purchase                             233,203,266 233,128,266     233,128,266    
Stock option expense                             $ 4,142            
Weighted average contractual term                             1 year 11 months 23 days            
Carmichael Option Agreement [Member]                                          
Class of Stock [Line Items]                                          
Aggregate stock option purchased                         125,000,000                
Stock options exercise price                         $ 0.045                
Number of vested shares                         75,000,000                
Bonus Option [Member]                                          
Class of Stock [Line Items]                                          
Interest rate                       0.14%                  
Expected life, minimum                       2 years                  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate                       0.00%                  
Expected volatility                       312.20%                  
Stock option expense                             $ 82,734            
Fair value granted                       $ 578,082                  
Stock Options Grant Agreement [Member]                                          
Class of Stock [Line Items]                                          
Stock options exercise price                   $ 0.036                      
Common stock shares purchase                   1,125,000                      
Interest rate                   0.21%                      
Expected life, minimum                   2 years                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate                   0.00%                      
Expected volatility                   304.77%                      
Fair value granted                   $ 38,369                      
Weighted average contractual term                   4 years                      
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage                   12.50%                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period                   2 years                      
Blake Carmichael Agreement [Member]                                          
Class of Stock [Line Items]                                          
Stock options exercise price                 $ 0.0399                        
Common stock shares purchase                 3,759,400                        
Interest rate                 0.25%                        
Expected life, minimum                 2 years 6 months                        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate                 0.00%                        
Expected volatility                 346.36%                        
Stock option expense                                     $ 49,692    
Fair value granted                 $ 149,076                        
Weighted average contractual term                 5 years                        
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights                 33.3% upon the execution of the agreement, 33% at the first anniversary date and 33% upon the second anniversary date.                        
Blake Carmichael Agreement [Member] | Contract Year One [Member]                                          
Class of Stock [Line Items]                                          
Shares issued for cash, shares                                     500,000    
Blake Carmichael Agreement One [Member]                                          
Class of Stock [Line Items]                                          
Stock options exercise price                 $ 0.0399                        
Interest rate                 0.25%                        
Expected life, minimum                 2 years 6 months                        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate                 0.00%                        
Expected volatility                 346.36%                        
Fair value granted                 $ 713,777                        
Weighted average contractual term                 5 years                        
Blake Carmichael Agreement One [Member] | Maximum [Member]                                          
Class of Stock [Line Items]                                          
Common stock shares purchase                 18,000,000                     18,000,000  
Option Grant Agreement [Member]                                          
Class of Stock [Line Items]                                          
Common stock shares purchase                               100,000 175,000   100,000    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate                               0.00% 0.00%        
Stock option expense                             1,494            
Fair value granted                               $ 3,863 $ 7,149        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Minimum                               0.204% 0.155%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum                                 0.20%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Minimum                                 249.38%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Maximum                                 287.12%        
Option Grant Agreement [Member] | Maximum [Member]                                          
Class of Stock [Line Items]                                          
Stock options exercise price                               $ 0.0419 $ 0.049   $ 0.0419    
Expected life, minimum                               2 years 2 years        
Weighted average contractual term                                 4 years        
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period                                 2 years        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Minimum                               287.12%          
Option Grant Agreement [Member] | Minimum [Member]                                          
Class of Stock [Line Items]                                          
Stock options exercise price                               $ 0.040 $ 0.044   $ 0.040    
Expected life, minimum                                 1 year 6 months        
Weighted average contractual term                                 3 years        
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period                                 1 year        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Minimum                               249.38%          
Buban Agreement [Member]                                          
Class of Stock [Line Items]                                          
Stock options exercise price             $ 0.053                            
Common stock shares purchase             300,000                            
Interest rate             0.315%                            
Expected life, minimum             2 years 6 months                            
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate             0.00%                            
Expected volatility             339.21%                            
Stock option expense             $ 10,800               1,977            
Fair value granted             $ 15,814                            
Weighted average contractual term             5 years                            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage             12.50%                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period             2 years                            
Buban Agreement [Member] | Maximum [Member]                                          
Class of Stock [Line Items]                                          
Common stock shares purchase             7,110,000                            
Buban Agreement One [Member]                                          
Class of Stock [Line Items]                                          
Stock options exercise price             $ 0.0531                            
Interest rate             0.315%                            
Expected life, minimum             2 years 6 months                            
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate             0.00%                            
Expected volatility             339.21%                            
Fair value granted             $ 374,786                            
Weighted average contractual term             5 years                            
Stock Option Grant Agreement [Member]                                          
Class of Stock [Line Items]                                          
Stock options exercise price             $ 0.0531                            
Interest rate             0.21%                            
Expected life, minimum             2 years                            
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate             0.00%                            
Expected volatility             276.10%                            
Stock option expense                             3,150            
Fair value granted             $ 25,201                            
Weighted average contractual term             4 years                 4 years          
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage             12.50%                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period             2 years                 2 years          
Stock Option Grant Agreement [Member] | Maximum [Member]                                          
Class of Stock [Line Items]                                          
Common stock shares purchase             500,000                            
Non Qualified Stock Option Agreement [Member]                                          
Class of Stock [Line Items]                                          
Interest rate       1.016%   0.53%                              
Expected life, minimum       2 years   2 years 6 months                              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate       0.00%   0.00%                              
Stock option expense                             $ 283            
Fair value granted       $ 2,259   $ 98,976                              
Weighted average contractual term       4 years   5 years                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period       2 years                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Minimum       266.80%   269.12%                              
Share Price       $ 0.032   $ 0.041                              
Non Qualified Stock Option Agreement [Member] | Maximum [Member]                                          
Class of Stock [Line Items]                                          
Common stock shares purchase       75,000   2,403,846                              
Equity Incentive Plan [Member]                                          
Class of Stock [Line Items]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant                     25,000,000                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period                     10 years                    
Net Revenue Portion of the Option [Member] | Carmichael Option Agreement [Member]                                          
Class of Stock [Line Items]                                          
Number of vested shares                         50,000,000                
Net Revenue Portion of the Option [Member] | Constable Option Agreement [Member]                                          
Class of Stock [Line Items]                                          
Number of vested shares                       20,000,000                  
Net Revenue Portion of the Option One [Member] | Carmichael Option Agreement [Member]                                          
Class of Stock [Line Items]                                          
Number of vested shares                         25,000,000                
Share based payment                         $ 3,500,000                
Net Revenue Portion of the Option Two [Member] | Carmichael Option Agreement [Member]                                          
Class of Stock [Line Items]                                          
Number of vested shares                         25,000,000                
Share based payment                         $ 7,000,000                
Net Revenue Portion of the Option Three [Member] | Carmichael Option Agreement [Member]                                          
Class of Stock [Line Items]                                          
Number of vested shares                         25,000,000                
Share based payment                         $ 10,500,000                
Carmichael Option [Member]                                          
Class of Stock [Line Items]                                          
Number of vested shares                             25,000,000       25,000,000    
Common stock shares purchase                         4,370,109                
Interest rate                         0.26%                
Expected life, minimum                         1 year 6 months                
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate                         0.00%                
Expected volatility                         320.00%                
Stock option expense                             $ 218,505            
Bonus Option [Member] | Constable Option Agreement [Member]                                          
Class of Stock [Line Items]                                          
Aggregate stock option purchased                       30,000,000                  
Stock options exercise price                       $ 0.0184                  
Number of vested shares                       10,000,000                  
Net Revenue Period [Member] | Constable Option Agreement [Member]                                          
Class of Stock [Line Items]                                          
Number of vested shares                       2,000,000                  
Number of vested shares, value                       $ 5,000,000                  
Net Revenue Period [Member] | Constable Option Agreement [Member] | Additional Shares [Member]                                          
Class of Stock [Line Items]                                          
Number of vested shares                       3,000,000                  
Number of vested shares, value                       $ 7,500,000                  
Net Revenue Period [Member] | Constable Option Agreement [Member] | Additional Shares [Member]                                          
Class of Stock [Line Items]                                          
Number of vested shares                       5,000,000                  
Number of vested shares, value                       $ 10,000,000                  
Series A Convertible Preferred Stock [Member]                                          
Class of Stock [Line Items]                                          
Preferred stock, shares authorized                           425,000              
Preferred stock conversion price                           $ 18.23              
Preferred stock, voting rights                           Series A Convertible Preferred Stock are entitled to 250 votes for each share held              
Consultant [Member]                                          
Class of Stock [Line Items]                                          
Common stock issued for services, shares 85,106   121,212                                    
Common stock issued for services, shares $ 4,000   $ 4,000                                    
Mr. Charles F. Hyatt [Member]                                          
Class of Stock [Line Items]                                          
Shares issued for cash, shares   10,000,000           10,000,000                          
Warrant exercise price   $ 0.025           $ 0.025                          
Proceeds from Warrant Exercises   $ 250,000           $ 250,000                          
Ms Grace Hyatt [Member]                                          
Class of Stock [Line Items]                                          
Shares issued for cash, shares   600,000           600,000                          
Warrant exercise price   $ 0.025           $ 0.025                          
Proceeds from Warrant Exercises   $ 15,000           $ 15,000                          
Robert Carmichael [Member] | Series A Convertible Preferred Stock [Member]                                          
Class of Stock [Line Items]                                          
Preferred stock, shares outstanding                             425,000 425,000     425,000    
Two Employees [Member] | Option Grant Agreement [Member]                                          
Class of Stock [Line Items]                                          
Stock option expense                             $ 483            
Three Accredited Investors [Member]                                          
Class of Stock [Line Items]                                          
Shares issued for cash, shares               4,000,000                          
Warrant exercise price               $ 0.025                          
Proceeds from Warrant Exercises               $ 100,000                          
Law Firm [Member]                                          
Class of Stock [Line Items]                                          
Common stock issued for compensation, shares         1,000,000                                
Common stock issued for compensation         $ 27,500