XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Income Statement (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Net revenues    
Net revenues $ 1,701,564 $ 746,353
Net revenues - related parties 273,405 204,416
Total net revenues 1,974,969 950,769
Cost of net revenues    
Cost of net revenues 1,121,638 509,069
Cost of net revenues - related parties 121,174 105,431
Royalties expense - related parties 12,789 11,593
Royalties expense 43,608 13,704
Total cost of revenues 1,299,209 639,797
Gross profit 675,760 310,972
Operating expenses    
Selling, general and administrative 1,105,739 737,035
Research and development costs 3,920 21,107
Total operating expenses 1,109,659 758,142
Loss from operations (433,899) (447,170)
Other income (expense), net    
Gain on settlement of debt 10,000
Interest expense (10,193) (3,811)
Total other income (expense), net (10,193) 6,189
Loss before provision for income taxes (444,092) (440,981)
Provision for income taxes
Net loss (444,092) (440,981)
Other Comprehensive Income    
Unrealized gain on foreign currency contract 1,587
Total Other Comprehensive income 1,587
Comprehensive loss $ (442,505) $ (440,981)
Basic loss per common share $ (0.00) $ (0.00)
Diluted loss per common share $ (0.00) $ (0.00)
Basic weighted average common shares outstanding 401,483,605 309,236,042
Diluted weighted average common shares outstanding 401,483,605 309,236,042