XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of Convertible Debentures (Details) (Parenthetical) - USD ($)
3 Months Ended
Sep. 03, 2021
Aug. 18, 2021
Jun. 10, 2021
Dec. 05, 2017
Dec. 01, 2017
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2019
Debt Instrument [Line Items]                
Gain (Loss) on Extinguishment of Debt           $ 10,000  
Interest Payable           16,310    
Convertible Debt           $ 340,176    
Convertible Debenture One [Member]                
Debt Instrument [Line Items]                
Interest rate [1]           6.00%    
Debt maturity date [1]           Dec. 31, 2021    
Interest Payable [1]              
Convertible Debt [1]              
Convertible Debenture One [Member] | 6% Secured Convertible Promissory Note [Member]                
Debt Instrument [Line Items]                
Interest rate         6.00%      
Principal amount         $ 50,000      
Debt maturity date         Dec. 01, 2018      
Gain (Loss) on Extinguishment of Debt         $ 32,000      
Interest Payable     $ 10,554          
Debt Conversion, Converted Instrument, Shares Issued     6,055,358          
Convertible Debenture One [Member] | 6% Secured Convertible Promissory Note [Member] | First Year [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Convertible, Conversion Price         $ 0.02     $ 0.01
Convertible Debenture Two [Member]                
Debt Instrument [Line Items]                
Interest rate [2]           6.00%    
Debt maturity date [2]           Dec. 31, 2021    
Convertible Debenture Two [Member] | 6% Secured Convertible Promissory Note [Member]                
Debt Instrument [Line Items]                
Interest rate       6.00%        
Principal amount       $ 50,000        
Debt maturity date       Dec. 04, 2018        
Debt Instrument, Convertible, Conversion Price       $ 0.01        
Maximum conversion of common stock, percentage       9.99%        
Gain (Loss) on Extinguishment of Debt       $ 99,000        
Interest Payable   $ 11,145            
Debt Conversion, Converted Instrument, Shares Issued   6,114,516            
Convertible Debenture Two [Member] | 6% Secured Convertible Promissory Note [Member] | First Year [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Convertible, Conversion Price       $ 0.02        
Convertible Debenture Two [Member] | 6% Secured Convertible Promissory Note [Member] | Fifth Year [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Convertible, Conversion Price       $ 0.125 $ 0.125      
Convertible Debenture Three [Member]                
Debt Instrument [Line Items]                
Interest rate [3]           8.00%    
Debt maturity date [3]           Sep. 03, 2024    
Interest Payable [3]           $ 16,170    
Convertible Debt [3]           $ 336,773    
Convertible Debenture Three [Member] | Summit Holding LLC [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Convertible, Conversion Price $ 0.051272              
Debt Instrument, Interest Rate, Effective Percentage 8.00%              
Convertible Debt $ 346,550              
Debt Instrument Payment Rate Percentage 50.00%              
Debt Instrument, Convertible, Beneficial Conversion Feature $ 12,355              
Convertible Debenture Three [Member] | 6% Secured Convertible Promissory Note [Member]                
Debt Instrument [Line Items]                
Maximum conversion of common stock, percentage         9.99%      
Convertible Debenture Four [Member]                
Debt Instrument [Line Items]                
Interest rate [4]           8.00%    
Debt maturity date [4]           Sep. 03, 2024    
Interest Payable [4]           $ 140    
Convertible Debt [4]           $ 3,403    
Convertible Debenture Four [Member] | Tierra Vista Partners LLC [Member]                
Debt Instrument [Line Items]                
Interest rate 8.00%              
Debt Instrument, Convertible, Conversion Price $ 0.051272              
Convertible Debt $ 3,500              
Debt Instrument Payment Rate Percentage 50.00%              
Debt Instrument, Convertible, Beneficial Conversion Feature $ 125              
[1] On December 1, 2017, the Company issued a 6% secured convertible promissory note in the principal amount of $50,000, initially due December 1, 2018, subject to extension. The note is secured by the assets of the Company and is guaranteed by the Company’s wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Robert Carmichael.
[2] On December 5, 2017, the Company entered into a 6% secured convertible promissory note in the principal amount of $50,000, initially due December 4, 2018, subject to extension. The note is secured with such assets of the Company equal to the principal and accrued interest, and is guaranteed by the Company’s wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Robert Carmichael.
[3] On September 3, 2021, the Company issued a three-year 8% convertible promissory note in the principal amount of $346,550 to Summit Holding V, LLC as part of the acquisition of SSI. Payments on the note are to be equivalent to 50% of the adjusted net profit of SSI payable calendar quarterly. Interest is payable in shares of common stock of the Company at a conversion price of $0.051272 per share, to be paid quarterly. The note holder may convert outstanding principal and interest at a conversion price of $0.051272 per share at any time during the term of the note. The Company recorded $12,355 for the beneficial conversion feature.
[4] On September 3, 2021, the Company issued a three-year 8% promissory note in the principal amount of $3,500 to Tierra Vista Partners, LLC as part of the acquisition of SSI. Payments on the note are to be equivalent to 50% of the adjusted net profit of SSI payable calendar quarterly. Interest is payable in common stock of the Company at a conversion price of $0.051272 per share, to be paid quarterly. The note holder may convert outstanding principal and unpaid interest at a conversion price of $0.051272 at any time up to the maturity date of the note. The Company recorded $125 for the beneficial conversion feature.