XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets, Net (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table sets for the changes in the carrying amount of the Company’ Goodwill for the quarter ended March 31, 2022

 

   2022 
Balance, January 1  $249,986 
   - 
Balance, March 31  $249,986 
Summary of Intangible Assets

The following table sets for the components of the Company’s intangible assets at March 31, 2022:

 

   Amortization Period (Years)   Cost   Accumulated Amortization   Net Book Value 
                 
Intangible Assets Subject to amortization                    
Trademarks   15   $121,000   $(4,653)  $116,347 
Customer Relationships   10    600,000    (35,000)   565,000 
Non-Compete Agreements   5    22,000    (2,567)   19,433 
Total       $743,000   $(42,220)  $700,780 
Schedule of Estimated Intangible Assets Amortization Expenses

The aggregate amortization remaining on the intangible assets as of March 31, 2022 is a follows:

 

  Intangible Amortization 
2022 (9 months remaining)  $54,350 
2023   72,467 
2024   72,467 
2025   72,467 
2026   71,367 
Thereafter   357,662 
Total  $700,780