XML 88 R53.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of Convertible Debentures (Details) - USD ($)
12 Months Ended
Sep. 03, 2021
Aug. 18, 2021
Jun. 10, 2021
Feb. 22, 2021
Dec. 05, 2017
Dec. 01, 2017
Dec. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]                
Period end principle balance             $ 350,000 $ 110,000
Period end discount balance             (10,746)
Period end balance, net             339,254 110,000
Accrued interest balance             $ 9,332 $ 23,162
Convertible Debenture One [Member]                
Debt Instrument [Line Items]                
Origination Date [1]             Aug. 31, 2011 Aug. 31, 2011
Maturity Date [1]             Aug. 31, 2013 Aug. 31, 2013
Interest Rate [1]             5.00% 5.00%
Origination Principal Balance [1]             $ 10,000 $ 10,000
Origination discount balance [1]             (4,286) (4,286)
Period end principle balance [1]             10,000
Period end discount balance [1]            
Period end balance, net [1]             10,000
Accrued interest balance [1]             $ 4,694
Convertible Debenture One [Member] | Hoboken Convertible Note [Member]                
Debt Instrument [Line Items]                
Period end balance, net             $ 10,000  
Accrued interest balance       $ 4,777        
Debt Instrument, Interest Rate, Effective Percentage             30.00%  
Debt Instrument, Convertible, Beneficial Conversion Feature             $ 4,286  
Debt Conversion, Converted Instrument, Shares Issued       422,209        
Convertible Debenture Two [Member]                
Debt Instrument [Line Items]                
Origination Date [2]             Dec. 01, 2017 Dec. 01, 2017
Maturity Date [2]             Dec. 31, 2021 Dec. 31, 2020
Interest Rate [2]             6.00% 6.00%
Origination Principal Balance [2]             $ 50,000 $ 50,000
Origination discount balance [2]             (12,500) (12,500)
Period end principle balance [2]             50,000
Period end discount balance [2]            
Period end balance, net [2]             50,000
Accrued interest balance [2]             $ 9,250
Convertible Debenture Two [Member] | 6% Secured Convertible Promissory Note [Member]                
Debt Instrument [Line Items]                
Maturity Date           Dec. 01, 2018    
Interest Rate           6.00%    
Accrued interest balance     $ 10,554          
Debt Conversion, Converted Instrument, Shares Issued     6,055,358          
Debt Instrument, Face Amount           $ 50,000    
Debt Instrument, Convertible, Conversion Price           $ 0.01    
Convertible Debenture Three [Member]                
Debt Instrument [Line Items]                
Origination Date [3]             Dec. 05, 2017 Dec. 05, 2017
Maturity Date [3]             Dec. 31, 2021 Dec. 31, 2020
Interest Rate [3]             6.00% 6.00%
Origination Principal Balance [3]             $ 50,000 $ 50,000
Origination discount balance [3]             (12,500) (12,500)
Period end principle balance [2]               50,000
Period end discount balance [3]            
Period end balance, net [2]               50,000
Accrued interest balance [2]               $ 9,218
Convertible Debenture Three [Member] | 6% Secured Convertible Promissory Note [Member]                
Debt Instrument [Line Items]                
Maturity Date         Dec. 04, 2018      
Interest Rate         6.00%      
Accrued interest balance   $ 11,145            
Debt Conversion, Converted Instrument, Shares Issued   6,114,516            
Debt Instrument, Face Amount         $ 50,000      
Debt Instrument, Convertible, Conversion Price         $ 0.01      
Convertible Debenture Four [Member]                
Debt Instrument [Line Items]                
Origination Date [4]             Sep. 03, 2021  
Maturity Date [4]             Sep. 03, 2024  
Interest Rate [4]             8.00%  
Origination Principal Balance [4]             $ 346,500  
Origination discount balance [4]             (12,355)  
Period end principle balance [4]             346,500  
Period end discount balance [4]             (10,639)  
Period end balance, net [4]             335,861  
Accrued interest balance [4]             $ 9,240  
Convertible Debenture Four [Member] | Summit Holding LLC [Member]                
Debt Instrument [Line Items]                
Period end balance, net $ 346,500              
Debt Instrument, Interest Rate, Effective Percentage 8.00%              
Debt Instrument, Convertible, Beneficial Conversion Feature $ 12,355              
[custom:DebtInstrumentPaymentRatePercentage-0] 50.00%              
Debt Instrument, Convertible, Conversion Price $ 0.051272              
Convertible Debenture Five [Member]                
Debt Instrument [Line Items]                
Origination Date [5]             Sep. 03, 2021  
Maturity Date [5]             Sep. 03, 2024  
Interest Rate [5]             8.00%  
Origination Principal Balance [5]             $ 3,500  
Origination discount balance [5]             (125)  
Period end principle balance [5]             3,500  
Period end discount balance [5]             (107)  
Period end balance, net [5]             3,393  
Accrued interest balance [5]             $ 92  
Convertible Debenture Five [Member] | Tierra Vista Partners LLC [Member]                
Debt Instrument [Line Items]                
Period end balance, net $ 3,500              
Debt Instrument, Interest Rate, Effective Percentage 8.00%              
Debt Instrument, Convertible, Beneficial Conversion Feature $ 125              
[custom:DebtInstrumentPaymentRatePercentage-0] 50.00%              
Debt Instrument, Convertible, Conversion Price $ 0.051272              
[1] The Company borrowed $10,000 in exchange for a convertible note (the “Hoboken Convertible Note”). The holder at its option may convert all or part of the note plus accrued interest into common stock at a price of 30% discount as determined from the average four highest closing bid prices over the preceding five trading days. The Company valued the beneficial conversion feature of the convertible debenture at $4,286, which was accreted to interest expense over the period of the note. On February 22, 2021, this note and accrued interest of $4,777 were converted by the holder for 422,209 shares of common stock in accordance with the terms of the note.
[2] On December 1, 2017, the Company issued a $50,000 principal amount 6% secured convertible promissory note, initially due December 1, 2018, subject to extension. The note is secured with such assets of the Company equal to the principal and accrued interest, is guaranteed by the Company’s wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Mr. Carmichael.
[3] On December 5, 2017, the Company issued a $50,000 principal amount 6% secured convertible promissory note, initially due December 4, 2018, subject to extension. The note is secured with such assets of the Company equal to the principal and accrued interest, is guaranteed by the Company’s wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Mr. Carmichael.
[4] On September 3, 2021, the Company issued a $346,500 note payable to Summit Holding V, LLC as part of the acquisition of SSI. The note carries 8% unsecured convertible promissory note, due September 3, 2024. Payments on the note are to be equivalent to 50% of the adjusted net profit of Submersible Systems, Inc., payable calendar quarterly commencing on December 31, 2021. Interest is payable in company stock at the conversion price of $.051272 and shall be paid quarterly. The note holder may convert any outstanding principal and unpaid interest at a conversion rate of $.051272 at any time up to the maturity date of the note. The Company recorded $12,355 for the beneficial conversion feature.
[5] On September 3, 2021, the Company issued a three-year 8% unsecured convertible promissory note for $3,500 to Tierra Vista Partners, LLC as part of the acquisition of SSI. Payments on the note are to be equivalent to 50% of the adjusted net profit of SSI, payable calendar quarterly commencing on December 31, 2021. Interest is payable quarterly in common stock of the Company at the conversion price of $.051272 per share. The note holder may convert any outstanding principal and unpaid interest at a conversion rate of $.051272 at any time up to the maturity date of the note. The Company recorded $125 for the beneficial conversion feature.