XML 40 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock Payable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 425 $ 22,554 $ 14 $ 11,338,104 $ (11,604,518) $ (243,421)
Balance, shares at Dec. 31, 2019 425,000 225,540,501 138,941      
Shares issued for cash $ 2,265 542,735 545,000
Shares issued for cash, shares   22,647,065        
Shares issued for exercise of warrants $ 2,250 222,750 $ 225,000
Shares issued for exercise of warrants, shares   22,500,000      
Shares issued for services   $ 990   307,489 $ 308,479
Shares issued for services, shares   9,895,000        
Stock Option Expense 858,695 858,695
Incentive bonus shares to CEO $ 2,073 31,111 33,184
Incentive bonus shares to CEO, shares   20,725,087        
Incentive shares issued to employee $ 488 207,998 208,486
Incentive shares issued to employees, shares   4,877,553        
Net loss (1,351,619) (1,351,619)
Ending balance, value at Dec. 31, 2020 $ 425 $ 30,620 $ 14 13,508,882 (12,956,137) 583,804
Balance, shares at Dec. 31, 2020 425,000 306,185,206 138,941      
Shares issued for cash   $ 2,750 272,250   $ 275,000
Shares issued for cash, shares   27,500,000        
Shares issued for exercise of warrants, shares          
Shares issued for services $ 490 201,462 $ 201,952
Shares issued for services, shares   4,903,761        
Stock Option Expense 1,154,801 1,154,801
Net loss (1,588,467) (1,588,467)
Units issued for cash $ 1,460 363,540 365,000
Units issued for cash, shares   14,600,000        
Shares issued for Acquisition   $ 2,731 1,447,188   1,449,919
Shares issued for Acquisition, shares   27,305,442        
Debt Discount Sellers Note 12,480 12,480
Debentures and accrued interest $ 1,259 135,217 136,476
Debentures and accrued interest, shares   12,592,083        
Shares issuance for exclusivity   $ 76 36,614 36,690
Shares issuance for exclusivity, shares   763,983        
Ending balance, value at Dec. 31, 2021 $ 425 $ 39,386 $ 14 $ 17,132,434 $ (14,544,604) $ 2,627,655
Balance, shares at Dec. 31, 2021 425,000 393,850,475 138,941