XML 60 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Description of business and summary of significant account policies (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Schedule of Supplemental Balance Sheet Information

Supplemental balance sheet information related to leases was as follows:

 

Operating Leases  Classification  December 31, 2021   December 31, 2020 
Right-of-use assets  Operating lease assets  $454,475   $446,981 
              
Current lease liabilities  Current operating lease liabilities  $232,283   $107,691 
Non-current lease liabilities  Long-term operating lease liabilities   222,899    339,290 
Total lease liabilities     $455,182   $446,981 
Schedule of Operating Lease Liabilities

Lease term and discount rate were as follows:

 

   December 31, 2021   December 31, 2020 
Weighted average remaining lease term (years)   2.34    3.69 
Weighted average discount rate   6.11%   5.91%
Schedule of Lease Cost

The components of lease costs were as follows:

 

   December 31, 2021   December 31, 2020 
Operating lease cost  $171,292   $127,650 
Variable lease cost   2,125    5,729 
Total lease costs  $173,417   $133,379 
Schedule of Cash Flow Information Related to Leases

Supplemental disclosures of cash flow information related to leases were as follows:

 

   December 31, 2021   December 31, 2020 
Cash paid for operating lease liabilities  $171,272   $127,654 
Operating right of use assets obtained in exchange for operating lease liabilities  $160,182   $- 

 

Schedule of Maturities of Operating Lease Liabilities

Maturities of lease liabilities were as follows as of December 31, 2021:

 

   Trebor Industries
Office Lease
   BMG Office
Lease
   Submersible Systems Lease   Copier   Total lease
payments
 
2022   62,953    63,576    122,935    2,796    252,260 
2023   64,842    65,484    10,265    422    141,013 
2024   49,717    50,586    -    -    100,303 
2025   -    -    -    -    - 
Total   177,512    179,646    133,200    3,218    493,576 
Less: Imputed interest   (14,213)   (14,384)   (9,342)   (455)   (38,394)
Present value of lease liabilities  $163,299   $165,262    123,858   $2,763   $455,182