XML 26 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock Payable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2019 $ 425 $ 22,554 $ 14 $ 11,338,104 $ (11,604,518) $ (243,421)
Balance, shares at Dec. 31, 2019 425,000 225,540,501 138,941      
Common stock issued for cash $ 265 44,735 45,000
Common stock issued for cash, shares   2,647,065        
Common stock issued for exercise of warrants $ 1,250 123,750 125,000
Share issued for exercise of warrants, shares   12,500,000        
Incentive shares issued to employees $ 2,000 (720) 1,280
Incentive shares issued to employees, shares   20,000,000        
Stock option expense 96,290 96,290
Net Loss (296,693) (296,693)
Balance at Mar. 31, 2020 $ 425 $ 26,069 $ 14 11,602,159 (11,901,211) (272,544)
Balance, shares at Mar. 31, 2020 425,000 260,687,566 138,941      
Balance at Dec. 31, 2019 $ 425 $ 22,554 $ 14 11,338,104 (11,604,518) (243,421)
Balance, shares at Dec. 31, 2019 425,000 225,540,501 138,941      
Net Loss           (654,200)
Balance at Sep. 30, 2020 $ 425 $ 30,304 $ 14 13,126,045 (12,258,718) 898,070
Balance, shares at Sep. 30, 2020 425,000 303,035,206 138,941      
Balance at Mar. 31, 2020 $ 425 $ 26,069 $ 14 11,602,159 (11,901,211) (272,544)
Balance, shares at Mar. 31, 2020 425,000 260,687,566 138,941      
Common stock issued for cash $ 2,000 498,000 500,000
Common stock issued for cash, shares   20,000,000        
Common stock issued for warrants $ 1,000 99,000 100,000
Common stock issued for warrants, shares   10,000,000        
Common stock issued for services $ 500 222,000 222,500
Common stock issued for services, shares   5,000,000        
Incentive shares issued to employees $ 532 233,968 234,500
Incentive shares issued to employees, shares   5,322,602        
Stock option expense 218,505 218,505
Net Loss (414,042) (414,042)
Balance at Jun. 30, 2020 $ 425 $ 30,101 $ 14 12,873,632 (12,315,253) 588,919
Balance, shares at Jun. 30, 2020 425,000 301,010,168 138,941      
Common stock issued for services $ 175 28,046 28,221
Common stock issued for services, shares   1,745,000        
Incentive shares issued to employees $ 28 5,862 5,890
Incentive shares issued to employees, shares   280,038        
Stock option expense 218,505 218,505
Net Loss 56,535 56,535
Balance at Sep. 30, 2020 $ 425 $ 30,304 $ 14 13,126,045 (12,258,718) 898,070
Balance, shares at Sep. 30, 2020 425,000 303,035,206 138,941      
Balance at Dec. 31, 2020 $ 425 $ 30,620 $ 14 13,508,882 (12,956,137) 583,804
Balance, shares at Dec. 31, 2020 425,000 306,185,206 138,941      
Common stock issued for cash $ 2,750   272,250 275,000
Common stock issued for cash, shares   27,500,000        
Common stock issued for services $ 312   124,688 125,000
Common stock issued for services, shares   3,116,279        
Incentive shares issued to employees      
Stock option expense     218,505 218,505
debetures and accrued interest, shares   $ 422,209        
Net Loss (440,981) (440,981)
Balance at Mar. 31, 2021 $ 425 $ 33,724 $ 14 14,139,060 (13,397,118) 776,105
Balance, shares at Mar. 31, 2021 425,000 337,223,694 138,941      
Balance at Dec. 31, 2020 $ 425 $ 30,620 $ 14 13,508,882 (12,956,137) 583,804
Balance, shares at Dec. 31, 2020 425,000 306,185,206 138,941      
Common stock issued for cash, shares   27,305,442        
Net Loss           (1,071,465)
Balance at Sep. 30, 2021 $ 425 $ 39,251 $ 14 16,699,902 (14,027,602) 2,711,990
Balance, shares at Sep. 30, 2021 425,000 392,489,486 138,941      
Balance at Mar. 31, 2021 $ 425 $ 33,724 $ 14 14,139,060 (13,397,118) 776,105
Balance, shares at Mar. 31, 2021 425,000 337,223,694 138,941      
Stock option expense     257,370 257,370
Net Loss (89,805) (89,805)
Common stock issued to for conversion of convertible debentures and accrued interest $ 606   59,948   60,554
Common stock issued to for conversion of convertible debentures and accrued interest, shares   6,055,358        
Balance at Jun. 30, 2021 $ 425 $ 34,330 $ 14 14,456,378 (13,486,923) 1,004,224
Balance, shares at Jun. 30, 2021 425,000 343,279,052 138,941      
Common stock issued for cash $ 1,460   363,540 365,000
Common stock issued for cash, shares   14,600,000        
Common stock issued for acquisition   $ 2,731   1,447,188 1,449,919
Common stock issued for acquisition, shares   27,305,442        
Beneficial conversion features     12,480 12,480
Common stock issued for services $ 119   55,833 55,952
Common stock issued for services, shares   1,190,476        
Stock option expense     303,949 303,949
Net Loss (540,679) (540,679)
Common stock issued to for conversion of convertible debentures and accrued interest $ 611   60,534 61,145
Common stock issued to for conversion of convertible debentures and accrued interest, shares   6,114,516        
Balance at Sep. 30, 2021 $ 425 $ 39,251 $ 14 $ 16,699,902 $ (14,027,602) $ 2,711,990
Balance, shares at Sep. 30, 2021 425,000 392,489,486 138,941