XML 51 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Schedule of Convertible Debentures (Details) - USD ($)
9 Months Ended
Aug. 18, 2021
Jun. 10, 2021
Dec. 05, 2017
Dec. 01, 2017
Sep. 30, 2021
Aug. 16, 2021
Debt Instrument [Line Items]            
Period End Principal Balance         $ 350,000  
Period End Discount Balance         (12,173)  
Period End Balance, Net         337,827  
Accrued Interest Balance         $ 2,333 $ 61,145
Convertible Debenture One [Member]            
Debt Instrument [Line Items]            
Origination Date [1]         Aug. 31, 2011  
Maturity Date [1]         Aug. 31, 2013  
Interest Rate [1]         5.00%  
Origination Principal Balance [1]         $ 10,000  
Origination Discount Balance [1]         (4,286)  
Period End Principal Balance [1]          
Period End Discount Balance [1]          
Period End Balance, Net [1]          
Accrued Interest Balance [1]          
Convertible Debenture Two [Member]            
Debt Instrument [Line Items]            
Origination Date [2]         Dec. 01, 2017  
Maturity Date [2]         Dec. 31, 2021  
Interest Rate [2]         6.00%  
Origination Principal Balance [2]         $ 50,000  
Origination Discount Balance [2]         (12,500)  
Period End Principal Balance [2]          
Period End Discount Balance [2]          
Period End Balance, Net [2]          
Accrued Interest Balance [2]          
Convertible Debenture Two [Member] | 6% Secured Convertible Promissory Note [Member]            
Debt Instrument [Line Items]            
Maturity Date       Dec. 01, 2018    
Interest Rate       6.00%    
Accrued Interest Balance   $ 10,554        
Debt Conversion, Converted Instrument, Shares Issued   6,055,358        
Convertible Debenture Three [Member]            
Debt Instrument [Line Items]            
Origination Date [3]         Dec. 05, 2017  
Maturity Date [3]         Dec. 31, 2021  
Interest Rate [3]         6.00%  
Origination Principal Balance [3]         $ 50,000  
Origination Discount Balance [3]         (12,500)  
Period End Discount Balance [3]          
Convertible Debenture Three [Member] | 6% Secured Convertible Promissory Note [Member]            
Debt Instrument [Line Items]            
Maturity Date     Dec. 04, 2018      
Interest Rate     6.00%      
Accrued Interest Balance $ 11,145          
Debt conversion price per share     $ 0.01      
Debt Conversion, Converted Instrument, Shares Issued 6,114,516          
Convertible Debenture Four [Member]            
Debt Instrument [Line Items]            
Origination Date [4]         Sep. 03, 2021  
Maturity Date [4]         Sep. 03, 2024  
Interest Rate [4]         8.00%  
Origination Principal Balance [4]         $ 346,500  
Origination Discount Balance [4]         (12,355)  
Period End Principal Balance [4]         346,500  
Period End Discount Balance [4]         (12,051)  
Period End Balance, Net [4]         334,449  
Accrued Interest Balance [4]         $ 2,310  
Convertible Debenture Five [Member]            
Debt Instrument [Line Items]            
Origination Date [5]         Sep. 03, 2021  
Maturity Date [5]         Sep. 03, 2024  
Interest Rate [5]         8.00%  
Origination Principal Balance [5]         $ 3,500  
Origination Discount Balance [5]         (125)  
Period End Principal Balance [5]         3,500  
Period End Discount Balance [5]         (122)  
Period End Balance, Net [5]         3,378  
Accrued Interest Balance [5]         $ 23  
[1] The Company borrowed $10,000 in exchange for a convertible debenture (the “Hoboken Convertible Note”). The holder at its option may convert all or part of the note plus accrued interest into common stock at a price of 30% discount as determined from the average four highest closing bid prices over the preceding five trading days. The Company valued the beneficial conversion feature of the convertible debenture at $4,286, which was accreted to interest expense over the period of the note. On February 22, 2021, this note and accrued interest of $4,777 were converted by the holder for 422,209 shares of common stock in accordance with the terms of the note.
[2] On December 1, 2017, the Company entered into a $50,000 principal amount 6% secured convertible promissory note, initially due December 1, 2018, subject to extension. The note is secured with such assets of the Company equal to the principal and accrued interest, is guaranteed by the Company’s wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Mr. Carmichael.
[3] On December 5, 2017, the Company entered into a $
[4] On September 3, 2021, the Company entered into a $
[5] On September 3, 2021, the Company entered into a $