XML 44 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Shareholders’ Equity (Tables)
9 Months Ended
Sep. 30, 2021
Equity [Abstract]  
Schedule of Equity Compensation Plan Information

Equity Compensation Plan Information as of September 30, 2021:

 

   Number of securities to be issued upon exercise of outstanding options, warrants and rights (a)   Weighted – average exercise price of outstanding options, warrants and rights (b)   Number of securities remaining available for future issuances under equity compensation plans (excluding securities reflected in column (a) (c) 
Equity Compensation Plans Approved by Security Holders   2,075,000   $.0434    22,925,000 
Equity Compensation Plans Not Approved by Security Holders            
Total   2,075,000   $.0434    22,925,000 
Schedule of Option Activity

A summary of the Company’s outstanding stock options as of December 31, 2020, and changes during the nine months ended September 30, 2021 is presented below:

 

   Number of
Options
   Weighted
Average
Exercise Price
   Weighted
Average
Remaining
Contractual
Life in Years
   Aggregate
Intrinsic
Value
 
Outstanding - December 31, 2020   199,730,020   $0.0185    2.84   $168,892 
Granted   30,969,400    0.0432           
Forfeited   (25,000)   0.036           
Exercised   -    -           
Outstanding – September 30, 2021 (unaudited)   230,674,420   $0.0281    2.45      
Exercisable – September 30, 2021 (unaudited)   71,295,653   $0.0185    2.41   $1,175,136 
Schedule of Warrants

A summary of the Company’s warrants as of December 31, 2020 and changes during the nine-month period then ended September 30, 2021 is presented below:

 

   Number of Warrants   Weighted Average Exercise Price   Weighted Average Remaining Contractual Life in Years   Aggregate Intrinsic Value 
Outstanding - December 31, 2020   -   $0.01    1.85      
Granted   14,600,000   $0.025           
Exercised   -                
Forfeited or Expired   -               
Outstanding - September 30, 2020   14,600,000   $0.025    1.92      
Exercisable - September 30, 2020   14,600,000   $0.025    1.92   $292,000