XML 20 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Change in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock Payable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 425 $ 22,554 $ 14 $ 11,338,104 $ (11,604,518) $ (243,421)
Balance, shares at Dec. 31, 2019 425,000 225,540,501 138,941      
Common stock issued for Cash $ 265 44,735 45,000
Common stock issued for Cash, shares   2,647,065        
Stock option expense 96,290 96,290
Common stock issued for exercise of warrants $ 1,250 123,750 125,000
Common stock issued exercise of warrants, shares   12,500,000        
Incentive shares issued to Chairman and employees $ 2,000 (720) 1,280
Incentive bonus shares to Chairman and employees, shares   20,000,000        
Ending balance, value at Mar. 31, 2020 $ 425 $ 26,069 $ 14 11,602,159 (11,901,211) (272,544)
Balance, shares at Mar. 31, 2020 425,000 260,687,566 138,941      
Beginning balance, value at Dec. 31, 2019 $ 425 $ 22,554 $ 14 11,338,104 (11,604,518) (243,421)
Balance, shares at Dec. 31, 2019 425,000 225,540,501 138,941      
Incentive shares issued to Chairman and employees           235,780
Net Loss           (710,735)
Ending balance, value at Jun. 30, 2020 $ 425 $ 30,101 $ 14 12,873,632 (12,315,253) 588,919
Balance, shares at Jun. 30, 2020   301,010,168 138,941      
Beginning balance, value at Mar. 31, 2020 $ 425 $ 26,069 $ 14 11,602,159 (11,901,211) (272,544)
Balance, shares at Mar. 31, 2020 425,000 260,687,566 138,941      
Common stock issued for Cash $ 2,000 498,000 500,000
Common stock issued for Cash, shares   20,000,000        
Common stock issued for service $ 500 222,000 222,500
Common stock issued for service, shares   5,000,000        
Stock option expense 218,505 218,505
Incentive shares issued to Chairman and employees $ 532 233,968 234,500
Incentive bonus shares to Chairman and employees, shares   5,322,602        
Common stock issued for warrants $ 1,000 99,000 100,000
Common stock issued for warrants   10,000,000        
Net Loss (414,042) (414,042)
Ending balance, value at Jun. 30, 2020 425 $ 30,101 $ 14 12,873,632 (12,315,253) 588,919
Balance, shares at Jun. 30, 2020   301,010,168 138,941      
Beginning balance, value at Dec. 31, 2020 $ 425 $ 30,620 $ 14 13,508,882 (12,956,137) 583,804
Balance, shares at Dec. 31, 2020 425,000 306,185,206 138,941      
Common stock issued for Cash $ 2,750 272,250 275,000
Common stock issued for Cash, shares   27,500,000        
Common stock issued for service $ 312 124,688 125,000
Common stock issued for service, shares   3,116,279        
Stock option expense 218,505 218,505
Common stock issued for conversion of convertible debentures and accrued interest $ 42 14,735 14,777
Common stock issued for conversion of convertible debentures and accrued interest, shares   422,209        
Net Loss (440,981) (440,981)
Ending balance, value at Mar. 31, 2021 $ 425 $ 33,724 $ 14 14,139,060 (13,397,118) 776,105
Balance, shares at Mar. 31, 2021 425,000 337,223,694 138,941      
Beginning balance, value at Dec. 31, 2020 $ 425 $ 30,620 $ 14 13,508,882 (12,956,137) 583,804
Balance, shares at Dec. 31, 2020 425,000 306,185,206 138,941      
Incentive shares issued to Chairman and employees          
Net Loss           (530,786)
Ending balance, value at Jun. 30, 2021 $ 425 $ 34,330 $ 14 14,456,378 (13,486,923) 1,004,224
Balance, shares at Jun. 30, 2021 425,000 343,279,052 138,941      
Beginning balance, value at Mar. 31, 2021 $ 425 $ 33,724 $ 14 14,139,060 (13,397,118) 776,105
Balance, shares at Mar. 31, 2021 425,000 337,223,694 138,941      
Stock option expense   257,370 257,370
Common stock issued for conversion of convertible debentures and accrued interest $ 606 59,948 60,554
Common stock issued for conversion of convertible debentures and accrued interest, shares   6,055,358        
Net Loss (89,805) (89,805)
Ending balance, value at Jun. 30, 2021 $ 425 $ 34,330 $ 14 $ 14,456,378 $ (13,486,923) $ 1,004,224
Balance, shares at Jun. 30, 2021 425,000 343,279,052 138,941