XML 30 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Income Statement (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Net revenues    
Net revenues $ 746,353 $ 478,235
Net revenues - related parties 204,416 156,555
Total net revenues 950,769 634,790
Cost of net revenues    
Cost of net revenues 509,069 431,955
Cost of net revenues - related parties 105,431 80,998
Royalties expense - related parties 11,593 4,850
Royalties expense 13,704 14,093
Total cost of revenues 639,797 531,896
Gross profit 310,972 102,894
Operating expenses    
Selling, general and administrative 737,035 377,578
Research and development costs 21,107 16,093
Total operating expenses 758,142 393,671
Loss from operations (447,170) (290,777)
Other income (expense), net    
Gain on settlement of debt 10,000
Interest expense (3,811) (5,916)
Total other income (expense) - net 6,189 (5,916)
Loss income before provision for income taxes (440,981) (296,693)
Provision for income taxes
Net loss $ (440,981) $ (296,693)
Basic loss per common share $ (0.00) $ (0.00)
Diluted loss per common share $ (0.00) $ (0.00)
Basic weighted average common shares outstanding 309,236,042 252,655,891
Diluted weighted average common shares outstanding 309,236,042 252,655,891