XML 54 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Convertible Debentures and Notes Payable - Schedule of Convertible Debentures (Details) (Parenthetical)
3 Months Ended
Feb. 22, 2021
shares
Dec. 05, 2017
USD ($)
$ / shares
Dec. 01, 2017
USD ($)
$ / shares
Mar. 31, 2021
USD ($)
Days
Mar. 31, 2020
USD ($)
Dec. 31, 2020
USD ($)
Accrued interest       $ 19,666    
Loss on extinguishment of debt       10,000  
Convertible Debenture One [Member]            
Convertible debenture       $ 10,000    
Discount rate       30.00%    
Trading days | Days       5    
Beneficial conversion feature       $ 4,286    
Accrued interest       $ 4,777   [1]
Interest rate [1]           5.00%
Debt maturity date [1]       Aug. 31, 2013    
Convertible Debenture One [Member] | Noteholder [Member]            
Debt instrument conversion shares | shares 422,209          
Convertible Debenture Two [Member]            
Accrued interest [2]           $ 10,000
Interest rate [2]           6.00%
Debt maturity date [2]       Dec. 31, 2021    
Convertible Debenture Two [Member] | 6% Secured Convertible Promissory Note [Member]            
Debt conversion price per share | $ / shares     $ 0.01      
Principal amount     $ 50,000      
Interest rate     6.00%      
Debt maturity date     Dec. 01, 2018 Dec. 31, 2019    
Maximum conversion of common stock, percentage     9.99%      
Loss on extinguishment of debt     $ 32,000      
Convertible Debenture Two [Member] | 6% Secured Convertible Promissory Note [Member] | First Year [Member]            
Debt conversion price per share | $ / shares     $ 0.02      
Convertible Debenture Two [Member] | 6% Secured Convertible Promissory Note [Member] | Fifth Year [Member]            
Debt conversion price per share | $ / shares     $ 0.125      
Convertible Debenture Three [Member]            
Accrued interest [3]           $ 9,967
Interest rate [3]           6.00%
Debt maturity date [3]       Dec. 31, 2021    
Convertible Debenture Three [Member] | 6% Secured Convertible Promissory Note [Member]            
Debt conversion price per share | $ / shares   $ 0.01        
Principal amount   $ 50,000        
Interest rate   6.00%        
Debt maturity date   Dec. 04, 2018   Dec. 31, 2021    
Maximum conversion of common stock, percentage   9.99%        
Loss on extinguishment of debt   $ 99,000        
Convertible Debenture Three [Member] | 6% Secured Convertible Promissory Note [Member] | First Year [Member]            
Debt conversion price per share | $ / shares   $ 0.02        
Convertible Debenture Three [Member] | 6% Secured Convertible Promissory Note [Member] | Fifth Year [Member]            
Debt conversion price per share | $ / shares   $ 0.125        
[1] The Company borrowed $10,000 in exchange for a convertible debenture. The lender at its option may convert all or part of the note plus accrued interest into common stock at a price of 30% discount as determined from the average four highest closing bid prices over the preceding five trading days. The Company valued the beneficial conversion feature of the convertible debenture at $4,286, which was accreted to interest expense over the period of the note. On February 22, 2021, this note and accrued interest of $4,777 were converted by the holder for 422,209 shares of common stock in accordance with the terms of the note.
[2] On December 1, 2017 the Company entered into a $50,000 principal amount 6% secured convertible promissory note, initially due December 1, 2018, subject to extension. The note is secured with such assets of the Company equal to the principal and accrued interest, is guaranteed by the Company's wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Mr. Carmichael.The conversion price under the note initially ranged from $0.02 per share if converted in the first year to $0.125 per share if converted in year five. The lender may convert at any time until the note plus accrued interest is paid in full. Various other fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum conversion of 9.99% of the outstanding common stock of the Company at any one time. In 2019, the maturity date of the note was extended for one additional year to December 31, 2019 with a reduction in the conversion price to $0.01 per share. The Company recorded a loss on extinguishment of debt of $32,000 upon the modification of conversion price. The maturity date was further extended to December 31, 2021.
[3] On December 5, 2017 the Company entered into a $50,000 principal amount 6% secured convertible promissory note, initially due December 4, 2018, subject to extension. The note is secured with such assets of the Company equal to the principal and accrued interest, is guaranteed by the Company's wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Mr. Carmichael.The conversion price under the note initially ranged from $0.02 per share if converted in the first year to $0.125 per share if converted in year five. The lender may convert at any time until the note plus accrued interest is paid in full. Various other fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum conversion of 9.99% of the outstanding common stock of the Company at any one time. In 2019, the note was extended for one additional year to December 31, 2019 with a reduction in the conversion price to $0.01 per share. The Company recorded a loss on extinguishment of debt of $99,000 upon the modification of conversion price. The maturity date was further extended to December 31, 2021.