XML 76 R50.htm IDEA: XBRL DOCUMENT v3.21.1
Convertible Debentures and Loans Payable - Schedule of Convertible Debentures (Details) - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Period End Principal Balance $ 110,000 $ 110,000
Period End Discount Balance
Period End Balance, Net 110,000 110,000
Accrued Interest Balance $ 23,162 $ 16,662
Convertible Debenture One [Member]    
Origination Date [1] Aug. 31, 2011 Aug. 31, 2011
Maturity Date [1] Aug. 31, 2013 Aug. 31, 2013
Interest Rate [1] 5.00% 5.00%
Origination Principal Balance [1] $ 10,000 $ 10,000
Origination Discount Balance [1] (4,286) (4,286)
Period End Principal Balance [1] 10,000 10,000
Period End Discount Balance [1]
Period End Balance, Net [1] 10,000 10,000
Accrued Interest Balance [1] $ 4,694 $ 4,194
Convertible Debenture Two [Member]    
Origination Date [2] Dec. 01, 2017 Aug. 31, 2011
Maturity Date [2] Dec. 31, 2021 Dec. 31, 2020
Interest Rate [2] 6.00% 6.00%
Origination Principal Balance [2] $ 50,000 $ 50,000
Origination Discount Balance [2] (12,500) (12,500)
Period End Principal Balance [2] 50,000 50,000
Period End Discount Balance [2]
Period End Balance, Net [2] 50,000 50,000
Accrued Interest Balance [2] $ 9,250 $ 6,250
Convertible Debenture Three [Member]    
Origination Date [3] Dec. 05, 2017 Dec. 05, 2017
Maturity Date [3] Dec. 31, 2021 Dec. 31, 2020
Interest Rate [3] 6.00% 6.00%
Origination Principal Balance [3] $ 50,000 $ 50,000
Origination Discount Balance [3] (12,500) (12,500)
Period End Principal Balance [3] 50,000 50,000
Period End Discount Balance [3]
Period End Balance, Net [3] 50,000 50,000
Accrued Interest Balance [3] $ 9,218 $ 6,218
[1] The Company borrowed $10,000 in exchange for a convertible debenture. The lender at its option may convert all or part of the note plus accrued interest into common stock at a price of 30% discount as determined from the average four highest closing bid prices over the preceding five trading days. The Company valued the beneficial conversion feature of the convertible debenture at $4,286, which was accreted to interest expense over the period of the note. As of February 22, 2021 the noteholder requested conversion and the note was converted into 422,209 shares at a conversion price of $.035 per share.
[2] On December 1, 2017 the Company entered into a $50,000 principal amount 6% secured convertible promissory note, due December 1, 2018, subject to extension. The note is secured with such assets of the Company equal to the principal and accrued interest, and is guaranteed by the Company's wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Robert M. Carmichael. The conversion price under the note initially ranged from $0.02 per share if converted in the first year to $0.125 per share if converted in year five. The lender may convert at any time until the note plus accrued interest is paid in full. Various other fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum conversion of 9.99% of the outstanding common stock of the Company at any one time. In 2019, the maturity date of the note was extended for one additional year to December 31, 2019 with a reduction in the conversion price to $0.01 per share. The Company recorded a loss on extinguishment of debt of $32,000 upon the modification of conversion price. Subsequent to December 31, 2019, the maturity date was further extended to December 1, 2020 and subsequent to December 31, 2020, the maturity date was further extended to December 31, 2021.
[3] On December 5, 2017 the Company entered into a $50,000 principal amount 6% secured convertible promissory note, due December 4, 2018, subject to extension. The note is secured with such assets of the Company equal to the principal and accrued interest, and is guaranteed by the Company's wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Robert M. Carmichael. The conversion price under the note initially ranged from $0.02 per share if converted in the first year to $0.125 per share if converted in year five. The lender may convert at any time until the note plus accrued interest is paid in full. Various other fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum conversion of 9.99% of the outstanding common stock of the Company at any one time. In 2019, the note was extended for one additional year to December 31, 2019 with a reduction in the conversion price to $0.01 per share. The Company recorded a loss on extinguishment of debt of $99,000 upon the modification of conversion price. Subsequent to December 31, 2019, the maturity date was further extended to December 31, 2020 2020 and subsequent to December 31, 2020, the maturity date was further extended to December 31, 2021.