XML 30 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Net revenues    
Net revenues $ 3,717,556 $ 2,304,936
Net revenues - related parties 838,417 662,742
Total net revenues 4,555,973 2,967,678
Cost of net revenues    
Cost of net revenues 2,537,922 2,093,152
Cost of net revenues - related parties 431,925 326,494
Royalties expense - related parties 67,808 50,642
Royalties expense 53,929 48,963
Total cost of revenues 3,091,584 2,519,251
Gross profit 1,464,389 448,427
Operating expenses    
Selling, general and administrative 2,682,293 1,664,932
Research and development costs 115,156 67,161
Total operating expenses 2,797,449 1,732,093
Loss from operations (1,333,060) (1,283,666)
Other expense, net    
Loss on extinguishment of debt (131,000)
Interest Expense (18,559) (7,074)
Total other expense - net (18,559) (138,074)
Loss income before provision for income taxes (1,351,619) (1,421,740)
Provision for income taxes
Net loss $ (1,351,619) $ (1,421,740)
Basic loss per common share $ 0 $ (0.01)
Diluted loss per common share $ 0 $ (0.01)
Basic weighted average common shares outstanding 288,295,422 206,288,923
Diluted weighted average common shares outstanding 288,295,422 206,288,923