XML 49 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Description of Business and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2020
Accounting Policies [Abstract]  
Schedule of Supplemental Balance Sheet Information

Supplemental balance sheet information related to leases was as follows:

 

Operating Leases   Classification   December 31, 2020     December 31, 2019  
Right-of-use assets   Operating lease assets   $ 446,981     $ 545,035  
                     
Current lease liabilities   Current operating lease liabilities   $ 107,691     $ 98,060  
Non-current lease liabilities   Long-term operating lease liabilities     339,290       446,975  
Total lease liabilities       $ 446,981     $ 545,035  

Summary of Operating Lease Liabilities

Lease term and discount rate were as follows:

 

    December 31, 2020     December 31, 2019  
Weighted average remaining lease term (years)     3.69       4.68  
Weighted average discount rate     5.91 %     5.91 %

Schedule of Lease Cost

The components of lease costs were as follows:

 

    December 31, 2020     December 31, 2019  
Operating lease cost   $ 127,650     $ 131,340  
Variable lease cost     5,729       4,160  
Total lease costs   $ 133,379     $ 135,500  

Schedule of Cash Flow Information Related to Leases

Supplemental disclosures of cash flow information related to leases were as follows:

 

    December 31, 2020     December 31, 2019  
Cash paid for operating lease liabilities   $ 127,654     $ 151,567  
Operating right of use assets obtained in exchange for operating lease liabilities   $ -     $ 635,613  

Schedule of Maturities of Operating Lease Liabilities

Maturities of lease liabilities were as follows as of December 31, 2020:

 

    Trebor Industries
Office Lease
    BMG Office
Lease
    Copier     Total lease
payments
 
2021     61,119       61,725       8,388       131,232  
2022     62,953       63,576       8,388       134,917  
2023     64,842       65,484       2,796       133,122  
2024     49,717       50,586       —       100,303  
Total     238,631       241,371       19,572       499,574  
Less: Imputed interest     (25,484 )     (25,778 )     (1,331 )     (52,593 )
Present value of lease liabilities   $ 213,147     $ 215,593     $ 18,241     $ 446,981