XML 44 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Income Taxes

Note 12. Income Taxes

 

The Company records a valuation allowance to reduce its deferred tax assets to the amount that is more likely than not to be realized. While the Company has considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance, in the event the Company were to determine that it would not be able to realize all or part of its net deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to income in the period such determination was made. Likewise, should the Company determine that it would be able to realize its deferred tax assets in the future in excess of its net recorded amount, an adjustment to the deferred tax assets would increase income in the period such determination was made. 

 

The components of the provision for income tax expense are as follows for the years ended:

 

    December 31,  
    2020     2019  
Current taxes                
Federal   $     $  
State            
Current taxes            
Change in deferred taxes     38,600       239,300  
Change in valuation allowance     (38,600 )     (239,000 )
                 
Provision for income tax expense   $     $ -  

 

The following is a summary of the significant components of the Company’s deferred tax assets and liabilities at December 31, 2020 and 2019:

 

    December 31,  
    2020     2019  
Deferred tax assets:                
Equity based compensation   $ 154,400     $ 154,400  
Allowance for doubtful accounts     4,300       4,500  
Reserves for slow moving inventory     46,500       33,400  
Depreciation     2,900       -  
Net operating loss carryforward     1,336,300       1,390,700  
Total deferred tax assets     1,544,400       1,583,000  
Valuation allowance     (1,544,400 )     (1,583,000 )
                 
Deferred tax assets net of valuation allowance   $ -     $ -  

 

The effective tax rate used for calculation of the deferred taxes as of December 31, 2020 was 25.35%. The Company has established a 100% valuation allowance against deferred tax assets of $1,544,400, due to the uncertainty regarding realization reserve against the deferred tax assets. The change in valuation allowance was an increase of $38,600. The Company has approximately $3,465,000 of net loss carryforward that expire through 2037 and $1,807,000 that carryforward indefinitely, but is limited to 80% of taxable income in any one year.

 

The effective tax rate used for calculation of the deferred taxes as of December 31, 2019 was 25.35%. The Company has established a 100% valuation allowance against deferred tax assets of $1,583,000 due to the uncertainty regarding realization reserve against the deferred tax assets. The change in valuation allowance was an increase of $239,300.

 

The significant differences between the statutory tax rate and the effective tax rates for the Company for the years ended are as follows:

 

    December 31,  
    2020     2019  
Statutory tax rate     (21.00 )%     (21.00 )%
State tax, net of Federal benefits     (4.35 )%     (4.35 )%
Permanent differences     28.21 %     8.51 %
Change in valuation allowance     (2.86) %     16.84 %
Effective tax rate     %     - %