XML 18 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Net revenues        
Net revenues $ 1,388,630 $ 641,420 $ 2,990,215 $ 1,682,147
Net revenues - related parties 282,029 199,993 635,761 551,439
Total net revenues 1,670,659 841,413 3,625,976 2,233,586
Cost of revenues        
Cost of net revenues 816,570 488,738 1,934,332 1,391,459
Cost of net revenues - related parties 129,115 111,433 316,294 283,920
Royalties expense - related parties 31,804 14,207 54,569 38,324
Royalties expense 13,379 41,306
Total cost of revenues 990,868 614,378 2,346,501 1,713,703
Gross profit 679,791 227,035 1,279,475 519,883
Operating expenses        
Selling, general and administrative 591,998 534,354 1,834,039 1,263,499
Research and development costs 28,802 12,629 84,890 76,873
Total operating expenses 620,800 546,983 1,918,929 1,340,372
Income (Loss) from operations 58,991 (319,948) (639,454) (820,489)
Other expense, net        
Interest expense (2,456) (2,016) (14,746) (5,826)
Income (Loss) income before provision for income taxes 56,535 (321,964) (654,200) (826,315)
Provision for income taxes
Net Income (Loss) $ 56,535 $ (321,964) $ (654,200) $ (826,315)
Basic income (loss)per common share $ 0 $ (0.00) $ (0.00) $ (0.00)
Basic weighted average common shares outstanding 301,107,923 221,369,879 283,471,765 206,288,923
Diluted income (loss) per common share $ 0 $ (0.00) $ (0.00) $ (0.00)
Diluted weighted average common shares outstanding 320,969,382 221,369,879 283,471,765 206,288,923