XML 19 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Net revenues    
Net revenues $ 478,235 $ 382,789
Net revenues - related parties 156,555 138,664
Total net revenues 634,790 521,453
Cost of net revenues    
Cost of net revenues 431,955 354,663
Cost of net revenues - related parties 80,998 68,797
Royalties expense - related parties 18,943 10,223
Total cost of revenues 531,896 433,683
Gross profit 102,894 87,770
Operating expenses    
Selling, general and administrative 377,578 320,195
Research and development costs 16,093 29,568
Total operating expenses 393,671 349,763
Loss from operations (290,777) (261,993)
Other expense, net    
Interest expense (5,916) (2,052)
Total other expense - net (5,916) (2,052)
Loss before provision for income taxes (296,693) (264,045)
Provision for income taxes
Net loss (296,693) (264,045)
Loss on foreign currency translation (6,456)
Comprehensive loss $ (296,693) $ (270,501)
Basic loss per common share $ 0.00 $ 0.00
Diluted loss per common share $ 0.00 $ 0.00
Basic weighted average common shares outstanding 252,655,891 179,640,302
Diluted weighted average common shares outstanding 252,655,891 179,640,302