XML 43 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Convertible Debentures and Notes Payable - Schedule of Convertible Debentures (Details) (Parenthetical)
3 Months Ended
Dec. 05, 2017
USD ($)
$ / shares
Dec. 01, 2017
USD ($)
$ / shares
Mar. 31, 2020
USD ($)
Days
Convertible Debenture One [Member]      
Convertible debenture | $     $ 10,000
Discount rate     30.00%
Trading days | Days     5
Beneficial conversion feature | $     $ 4,286
Interest rate [1]     5.00%
Debt maturity date [1]     Aug. 31, 2013
Convertible Debenture Two [Member]      
Interest rate [2]     6.00%
Debt maturity date [2]     Dec. 01, 2020
Convertible Debenture Two [Member] | 6% Secured Convertible Promissory Note [Member]      
Principal amount | $   $ 50,000  
Interest rate   6.00%  
Debt maturity date   Dec. 01, 2018  
Maximum conversion of common stock, percentage   9.99%  
Reduction in conversion price per share | $ / shares   $ 0.01  
Loss on extinguishment of debt | $   $ 32,000  
Debt extended maturity date   Dec. 01, 2020  
Convertible Debenture Two [Member] | 6% Secured Convertible Promissory Note [Member] | First Year [Member]      
Debt conversion price per share | $ / shares   $ 0.02  
Convertible Debenture Two [Member] | 6% Secured Convertible Promissory Note [Member] | Fifth Year [Member]      
Debt conversion price per share | $ / shares   $ 0.125  
Convertible Debenture Three [Member]      
Interest rate [3]     6.00%
Debt maturity date [3]     Dec. 04, 2020
Convertible Debenture Three [Member] | 6% Secured Convertible Promissory Note [Member]      
Principal amount | $ $ 50,000    
Interest rate 6.00%    
Debt maturity date Dec. 04, 2018    
Maximum conversion of common stock, percentage 9.99%    
Reduction in conversion price per share | $ / shares $ 0.01    
Loss on extinguishment of debt | $ $ 99,000    
Debt extended maturity date Dec. 31, 2020    
Convertible Debenture Three [Member] | 6% Secured Convertible Promissory Note [Member] | First Year [Member]      
Debt conversion price per share | $ / shares $ 0.02    
Convertible Debenture Three [Member] | 6% Secured Convertible Promissory Note [Member] | Fifth Year [Member]      
Debt conversion price per share | $ / shares $ 0.125    
[1] The Company borrowed $10,000 in exchange for a convertible debenture. The lender at its option may convert all or part of the note plus accrued interest into common stock at a price of 30% discount as determined from the average four highest closing bid prices over the preceding five trading days. The Company valued the beneficial conversion feature of the convertible debenture at $4,286, which was accreted to interest expense over the period of the note. The note is currently in default.
[2] On December 1, 2017 the Company entered into a $50,000 principal amount 6% secured convertible promissory note, due December 1, 2018, subject to extension. The note is secured with such assets of the Company equal to the principal and accrued interest, and is guaranteed by the Company's wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Mr. Carmichael. The conversion price under the note initially ranged from $0.02 per share if converted in the first year to $0.125 per share if converted in year five. The lender may convert at any time until the note plus accrued interest is paid in full. Various other fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum conversion of 9.99% of the outstanding common stock of the Company at any one time. In 2019, the maturity date of the note was extended for one additional year to December 31, 2019 with a reduction in the conversion price to $0.01 per share. The Company recorded a loss on extinguishment of debt of $32,000 upon the modification of conversion price. The maturity date was further extended to December 1, 2020.
[3] On December 5, 2017 the Company entered into a $50,000 principal amount 6% secured convertible promissory note, due December 4, 2018, subject to extension. The note is secured with such assets of the Company equal to the principal and accrued interest, and is guaranteed by the Company's wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Mr. Carmichael. The conversion price under the note initially ranged from $0.02 per share if converted in the first year to $0.125 per share if converted in year five. The lender may convert at any time until the note plus accrued interest is paid in full. Various other fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum conversion of 9.99% of the outstanding common stock of the Company at any one time. In 2019, the note was extended for one additional year to December 31, 2019 with a reduction in the conversion price to $0.01 per share. The Company recorded a loss on extinguishment of debt of $99,000 upon the modification of conversion price. The maturity date was further extended to December 31, 2020.