XML 79 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Convertible Debentures, Convertible Notes and Loans Payable (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jul. 17, 2019
Nov. 15, 2018
Feb. 02, 2018
Feb. 02, 2018
Jan. 06, 2018
Dec. 05, 2017
Dec. 01, 2017
May 03, 2011
Dec. 31, 2019
Dec. 31, 2018
Jun. 15, 2018
Warrants exercise price per share         $ 0.0115 $ 0.0115 $ 0.0115            
Number of shares issued, shares     2,500,000     1,739,130 869,565            
Accrued interest $ 16,662                   $ 16,662 $ 10,162  
Loss on extinguishment of debt                     (131,000)  
Loans payable non-interest bearing 100,000                   $ 100,000 116,572  
Hoboken Street Association [Member]                          
Debt maturity date                     Oct. 15, 2016    
Loans payable non-interest bearing 10,000                   $ 10,000 10,000  
Mr. Tom Gonzales [Member]                          
Debt maturity date                     Jul. 01, 2013    
Loans payable non-interest bearing 200,000                   $ 200,000    
Repayments of loans                     16,572 $ 0  
Marlin Capital Solutions [Member]                          
Loans payable non-interest bearing $ 89,772 $ 96,725                 $ 89,772    
Monthly installments   $ 3,144                      
Conversion Agreement [Member] | Noteholder [Member]                          
Debt instrument, principal balance       $ 526,583                  
Number of shares issued, shares       50,000,000                  
Interest expense       $ 248,417                  
Warrant One [Member]                          
Warrants exercise price per share             $ 0.0115            
Fair market value of warrants             $ 10,000            
Warrant Two [Member]                          
Warrants exercise price per share         $ 0.0115 $ 0.0115              
Fair market value of warrants         $ 20,000                
Convertible Debenture One [Member]                          
Borrowing convertible debenture                   $ 300,000      
Debt instrument interest percentage 5.00% [1]                 10.00% 5.00% [1] 10.00% [2]  
Percentage of discount on conversion price                   30.00%      
Debt discount                   $ 206,832      
Fair market value of warrants                   $ 45,000      
Debt maturity date                     Aug. 31, 2013 [1] May 05, 2012 [2]  
Convertible Debenture One [Member] | Warrant One [Member]                          
Number of warrants granted                   300,000      
Warrants exercise price per share                   $ 337.50      
Convertible Debenture One [Member] | Warrant Two [Member]                          
Number of warrants granted                   600,000      
Warrants exercise price per share                   $ 472.50      
Convertible Debenture Two [Member]                          
Borrowing convertible debenture $ 10,000                   $ 10,000    
Debt instrument interest percentage 6.00% [3]                   6.00% [3] 5.00% [1]  
Percentage of discount on conversion price                     30.00%    
Interest expense                     $ 4,286    
Debt maturity date                     Dec. 01, 2020 [3] Aug. 31, 2013 [1]  
Convertible Debenture Three [Member]                          
Debt instrument interest percentage 6.00% [4]                   6.00% [4] 10.00% [5]  
Debt conversion price per share $ 0.37125                   $ 0.37125    
Maximum conversion of common stock, percentage                     4.99%    
Debt maturity date                     Dec. 04, 2020 [4] Feb. 10, 2014 [5]  
Convertible Debenture Three [Member] | Satisfaction Agreement [Member]                          
Debt instrument, principal balance                         $ 2,743
Accrued interest                         $ 4,457
Convertible Debenture Four [Member]                          
Debt instrument interest percentage [3]                       6.00%  
Debt maturity date Dec. 01, 2020                     Dec. 01, 2019 [3]  
Convertible Debenture Four [Member] | 6% Secured Convertible Promissory Note [Member]                          
Debt instrument interest percentage                 6.00%        
Debt instrument, principal balance                 $ 50,000        
Maximum conversion of common stock, percentage                 9.99%        
Debt maturity date                 Dec. 01, 2018        
Reduction in conversion price per share                 $ 0.01        
Loss on extinguishment of debt                 $ 32,000        
Convertible Debenture Four [Member] | 6% Secured Convertible Promissory Note [Member] | First Year [Member]                          
Debt conversion price per share                 $ 0.02        
Convertible Debenture Four [Member] | 6% Secured Convertible Promissory Note [Member] | Fifth Year [Member]                          
Debt conversion price per share                 $ 0.125        
Convertible Debenture Five [Member]                          
Debt instrument interest percentage [4]                       6.00%  
Debt maturity date Dec. 31, 2020                     Dec. 04, 2019 [4]  
Convertible Debenture Five [Member] | 6% Secured Convertible Promissory Note [Member]                          
Debt instrument interest percentage               6.00%          
Debt instrument, principal balance               $ 50,000          
Maximum conversion of common stock, percentage               9.99%          
Debt maturity date               Dec. 04, 2018          
Reduction in conversion price per share               $ 0.01          
Loss on extinguishment of debt               $ 99,000          
Convertible Debenture Five [Member] | 6% Secured Convertible Promissory Note [Member] | First Year [Member]                          
Debt conversion price per share               $ 0.02          
Convertible Debenture Five [Member] | 6% Secured Convertible Promissory Note [Member] | Fifth Year [Member]                          
Debt conversion price per share               $ 0.125          
[1] The Company borrowed $10,000 in exchange for a convertible debenture. The lender at its option may convert all or part of the note plus accrued interest into common stock at a price of 30% discount as determined from the average four highest closing bid prices over the preceding five trading days. The Company valued the BCF of the convertible debenture at $4,286, which was accreted to interest expense over the period of the note.
[2] On May 3, 2011, the Company borrowed $300,000 in exchange for a convertible debenture. The convertible debenture carried an interest rate of 10% interest per annum. The lender could at any time convert any portion of the convertible debenture to common shares at a 30% discount of the "Market Price" of the stock based on the average of the previous 10 days weighted average closing prices on the date prior to the notice of conversion. The Company could prepay the convertible debenture plus accrued interest at any time before maturity. In addition, as further inducement for loaning the Company the funds, the Company granted the lender 300,000 and 600,000 warrants at $337.50 and $472.50 per share, respectively. As a result, the Company allocated fair market value ("FMV") to both the BCF and to the warrants, or $206,832, which was recorded as a discount against the debenture. The Company accreted the discount to interest expense. The Company recognized the FMV of the related warrants as $45,000 using the Black-Scholes valuation model.On November 15, 2018, the Company entered into a Note Conversion Agreement pursuant to which the Noteholder converted $526,583 of principal and accrued interest due under the convertible debenture into 50,000,000 shares of the Company's common stock in full satisfaction of this obligation. The Company recorded a loss on this conversion of this debt of $248,417 which was charged to interest expense.
[3] On December 1, 2017 the Company entered into a $50,000 principal amount 6% secured convertible promissory note, due December 1, 2018, subject to extension. The note is secured with such assets of the Company equal to the principal and accrued interest, and is guaranteed by the Company's wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Robert M. Carmichael.The conversion price under the note initially ranged from $0.02 per share if converted in the first year to $0.125 per share if converted in year five. The lender may convert at any time until the note plus accrued interest is paid in full. Various other fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum conversion of 9.99% of the outstanding common stock of the Company at any one time. In 2019, the maturity date of the note was extended for one additional year to December 31, 2019 with a reduction in the conversion price to $0.01 per share. The Company recorded a loss on extinguishment of debt of $32,000 upon the modification of conversion price. Subsequent to December 31, 2019, the maturity date was further extended to December 1, 2020.
[4] On December 5, 2017 the Company entered into a $50,000 principal amount 6% secured convertible promissory note, due December 4, 2018, subject to extension. The note is secured with such assets of the Company equal to the principal and accrued interest, and is guaranteed by the Company's wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Robert M. Carmichael.The conversion price under the note initially ranged from $0.02 per share if converted in the first year to $0.125 per share if converted in year five. The lender may convert at any time until the note plus accrued interest is paid in full. Various other fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum conversion of 9.99% of the outstanding common stock of the Company at any one time. In 2019, the note was extended for one additional year to December 31, 2019 with a reduction in the conversion price to $0.01 per share. The Company recorded a loss on extinguishment of debt of $99,000 upon the modification of conversion price. Subsequent to December 31, 2019, the maturity date was further extended to December 31, 2020.
[5] The Company entered into three new convertible debenture agreements upon sale/assignment of the original lenders. Because the stated terms of the new convertible debenture agreement and principal amounts were significantly different from the original convertible debenture, including analysis of value of the BCF at the assignment/purchase date, the transactions were treated as extinguishment of the old convertible debentures and recorded as new for accounting purposes.The conversion price under the convertible debentures was $0.37125 and the lender could convert at any time until the convertible debenture plus accrued interest was paid in full. Various other fees and penalties applied if payments or conversions were not done timely by the Company. The lender was limited to maximum conversion of 4.99% of the outstanding common stock of the Company at any one time.On June 15, 2018, the Company entered into a Note Satisfaction, Settlement and General Release Agreement with the lender. Under the terms of the agreement, the lender released and discharged the Company from any further obligation due the lender with no further consideration. The Company recognized income of $2,743 in principal and $4,457 in related accrued interest.