XML 102 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Net revenues    
Net revenues $ 2,304,936 $ 1,835,429
Net revenues - related parties 662,742 706,778
Total net revenues 2,967,678 2,542,207
Cost of revenues    
Cost of revenues 2,093,152 1,809,066
Cost of revenues - related parties 326,494 365,297
Royalties expense - related parties 99,605 52,221
Total cost of revenues 2,519,251 2,226,584
Gross profit 448,427 315,623
Operating expenses    
Selling, general and administrative 1,664,932 1,212,945
Research and development costs 67,161 113,920
Total operating expenses 1,732,093 1,326,865
Loss from operations (1,283,666) (1,011,242)
Other income (expense)    
Gain on cencellation of debt 7,200
Loss on extinguishment of debt (131,000)
Interest expense (7,074) (296,423)
Total other expense (138,074) (289,223)
Loss income before provision for income taxes (1,421,740) (1,300,465)
Provision for income taxes 2,520
Net loss $ (1,421,740) $ (1,302,985)
Basic and diluted loss per common share $ (0.01) $ (0.01)
Basic and diluted weighted average common shares outstanding 211,731,826 105,922,735