XML 72 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Income Taxes

11. INCOME TAXES

 

The components of the provision for income tax expense are as follows for the years ended:

 

    December 31,  
    2019     2018  
Current taxes                
Federal   $     $  
State            
Current taxes            
Change in deferred taxes     239,300       306,492  
Change in valuation allowance     (239,300 )     (303,972 )
                 
Provision for income tax expense   $     $ 2,520  

 

The following is a summary of the significant components of the Company’s deferred tax assets and liabilities at December 31, 2019 and 2018:

 

    December 31,  
    2019     2018  
Deferred tax assets:                
Equity based compensation   $ 154,400     $ 154,400  
Allowance for doubtful accounts     4,500       2,300  
Net operating loss carryforward     1,390,700       1,161,700  
Reserves for slow moving inventory     33,400       25,300  
Total deferred tax assets     1,583,000       1,343,700  
Valuation allowance     (1,583,000 )     (1,343,700 )
                 
Deferred tax assets net of valuation allowance            
                 
Less deferred tax assets – non-current, net of valuation allowance            
                 
Deferred tax assets – current, net of valuation allowance   $     $  

 

The effective tax rate used for calculation of the deferred taxes as of December 31, 2019 was 25.35%. The Company has established a valuation allowance against deferred tax assets of $1,583,000, due to the uncertainty regarding realization, comprised primarily of a 100% reserve against the net operating carryforward, 100% reserve against the allowance for doubtful accounts, 100% reserve against the reserves for slow moving inventory, and 100% reserve against the deferred tax assets attributable to the equity based compensation. The change in valuation allowance was an increase of $239,300. The Company has approximately $4,758,000 of net loss carryforward that expire through 2037 and $729,000 that carryforward indefinitely, but is limited to 80% of taxable income in any one year.

 

The effective tax rate used for calculation of the deferred taxes as of December 31, 2018 was 25.35%. The Company has established a valuation allowance against deferred tax assets of $1,343,700 or 99.8%, due to the uncertainty regarding realization, comprised primarily of a 100% reserve against the net operating carryforward, 100% reserve against the allowance for doubtful accounts, 100% reserve against the reserves for slow moving inventory and 100% reserve against the deferred tax assets attributable to the equity based compensation. The change in valuation allowance was an increase of $306,500.

  

The significant differences between the statutory tax rate and the effective tax rates for the Company for the years ended are as follows:

 

    December 31,  
    2019     2018  
Statutory tax rate     (21.00 )%     (21.00 )%
State tax, net of Federal benefits     (4.35 )%     (4.35 )%
Permanent differences     8.51 %     1.59 %
Change in valuation allowance     16.84 %     23.57 %
Effective tax rate     %     0.19 %