XML 36 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Net revenues        
Net revenues $ 641,420 $ 674,011 $ 1,682,147 $ 1,542,531
Net revenues - related parties 199,993 213,719 551,439 510,132
Total net revenues 841,413 887,730 2,233,586 2,052,663
Cost of net revenues        
Cost of net revenues 488,738 464,473 1,391,459 1,275,541
Cost of net revenues - related parties 111,433 175,286 283,920 254,201
Royalties expense - related parties 14,207 19,137 38,324 42,532
Total cost of revenues 614,378 658,896 1,713,703 1,572,274
Gross profit 227,035 228,834 519,883 480,389
Operating expenses        
Selling, general and administrative 534,354 239,986 1,263,499 743,695
Research and development costs 12,629 32,346 76,873 75,522
Total operating expenses 546,983 272,332 1,340,372 819,217
Loss from operations (319,948) (43,498) (820,489) (338,828)
Other expense, net        
Interest expense (2,016) (6,294) (5,826) (38,107)
Total other expense (2,016) (6,294) (5,826) (38,107)
Loss income before provision for income taxes (321,964) (49,792) (826,315) (376,935)
Provision for income taxes
Net loss $ (321,964) $ (49,792) $ (826,315) $ (376,935)
Basic loss per common share $ (0.00) $ (0.00) $ (0.00) $ (0.00)
Diluted loss per common share $ (0.00) $ (0.00) $ (0.00) $ (0.00)
Basic weighted average common shares outstanding 221,369,879 104,404,703 206,288,923 103,283,065
Diluted weighted average common shares outstanding 221,369,879 104,404,703 206,288,923 103,283,065