XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows provided by operating activities:    
Net loss $ (504,351) $ (327,143)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 1,126 8,656
Shares issued for services 118,883 32,786
Shares issued for license fee 30,000 30,000
Amortization of Operating right of use asset 44,205 0
Amortization of debt discount 12,500
Change in deferred tax asset, net 2,520
Forgiveness of debenture debt (2,744)
Changes in operating assets and liabilities    
Change in accounts receivable, net (22,890) (51,773)
Change in accounts receivable - related parties (31,187) (6,497)
Change in inventory 18,436 (202,987)
Change in prepaid expenses and other current assets (168,765) 178,866
Change in other assets (22,500)
Change in accounts payable and accrued liabilities 40,333 255,493
Change in customer deposits and unearned revenue (11,094) (26,585)
Change in other liabilities 97,509 (3,365)
Change in accounts payable - related parties 28,215 13,873
Change in operating lease liabilities (45,603)
Net cash used in operating activities (405,183) (108,900)
Cash flows from financing activities:    
Proceeds from unit offering 500,000 30,000
Net cash provided by financing activities 500,000 30,000
Net change in cash 94,817 (78,900)
Cash, beginning balance 78,784 150,898
Cash, end of period 173,601 71,998
Supplemental disclosures of cash flow information:    
Cash paid for interest 560
Cash paid for income taxes
Supplemental disclosure of non-cash financing activities:    
Operating lease assets obtained in exchange for operating lease liabilities 635,613
Receipt of prepaid fixed asset $ 28,700