XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2019
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Operating Leases

Supplemental balance sheet information related to leases was as follows:

 

Operating Leases  Classification  June 30, 2019 
Right-of-use assets  Operating right of use assets  $591,408 
         
Current lease liabilities  Current operating lease liabilities   91,301 
Non-current lease liabilities  Long-term operating lease liabilities   498,709 
Total lease liabilities     $590,010 
Summary of Operating Lease Liabilities

Lease term and discount rate were as follows:

 

   June 30, 2019 
Weighted average remaining lease term (years)   5.18 
      
Weighted average discount rate   5.91%
Schedule of Lease Cost

The component of lease costs were as follows:

 

   Three months ended
June 30, 2019
 
Operating lease cost  $10,936 
      
Variable lease cost   - 
      
Total lease costs  $10,936 

 

The component of lease costs were as follows:

 

   Six months ended
June 30, 2019
 
Operating lease cost  $41,874 
      
Variable lease cost   - 
      
Total lease costs  $41,874 
Schedule of Cash Flow Information Related to Leases

Supplemental disclosures of cash flow information related to leases were as follows:

 

   June 30, 2019 
Cash paid for operating lease liabilities  $45,603 
Operating right of use assets obtained in exchange for operating lease liabilities  $635,613 
Schedule of Maturities of Operating Lease Liabilities

Maturities of lease liabilities were as follows as of June 30, 2019:

 

   Trebor
Industries
Office Lease
   BMG Office
Lease
   Copier   Total lease
payments
 
Remainder of 2019  $29,020   $29,091   $4,194   $62,305 
2020   59,339    59,927    8,388    127,654 
2021   61,119    61,725    8,388    131,232 
2022   62,953    63,576    8,388    134,917 
2023 and thereafter   114,559    116,070    2,796    233,424 
Total   326,999    330,389    32,154    689,533 
Less: Imputed interest   (46,599)   (49,479)   (3,445)   (99,523)
Present value of lease liabilities  $280,391   $280,910   $28,709    $ 590,010