XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Convertible Debentures (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Convertible Debentures

Convertible debentures consist of the following at December 31, 2018:

 

Origination
Date
  Maturity
Date
  Interest
Rate
   Origination
Principal
Balance
   Original
Discount
Balance
   Period
End
Principal
Balance
   Period
End
Discount
Balance
   Period
End
Balance,
Net
   Accrued
Interest
Balance
   Reg. 
8/31/2011  8/31/2013   5%   10,000    (4,286)   10,000        10,000    3,694    (1)
12/01/17  12/01/19   6%   50,000    (12,500)   50,000        50,000    3,250    (2)
12/05/17  12/04/19   6%   50,000    (12,500)   50,000        50,000    3,218    (3)
                     $110,000   $   $110,000   $10,162      

 

Convertible debentures consist of the following at June 30, 2019:

 

Origination
Date
  Maturity
Date
  Interest
Rate
    Origination
Principal
Balance
    Original
Discount
Balance
    Period
End
Principal
Balance
    Period
End
Discount
Balance
    Period
End
Balance,
Net
    Accrued
Interest
Balance
    Reg.  
8/31/2011   8/31/2013     5 %     10,000       (4,286 )     10,000             10,000       3,944       (1 )
12/01/17   12/01/19     6 %     50,000       (12,500 )     50,000             50,000       4,750       (2 )
12/05/17   12/04/19     6 %     50,000       (12,500 )     50,000             50,000       4,717       (3 )
                                $ 110,000     $     $ 110,000     $ 13,411          

 

(1) The Company borrowed $10,000 in exchange for a convertible debenture. The lender at their option may convert all or part of the note plus accrued interest into common stock at a price of thirty percent (30%) discount as determined from the average four (4) highest closing bid prices over the preceding five (5) trading days. The Company valued the beneficial conversion feature of the convertible debenture at $4,286, which was accreted to interest expense over the period of the note. The discount has been fully amortized as of December 31, 2018. The company has not received any demand of payment or a notice of default from the lender.

  

(2) The Company entered into a 6% Secured Convertible Promissory Note, due December 1, 2018, subject to extension. The Note is secured with such assets of the Company equal to the principal and accrued interest, and is guaranteed by the Company’s wholly-owned subsidiaries, Trebor Industries, Inc. and Brownie’s High Pressor Compressor Services, Inc. and the personal guarantee of Robert M. Carmichael, the Company’s Chief Executive Officer. The conversion price under the Note range from $0.02 per share if converted in the first year to $0.125 if converted in year five. The lender may convert at any time until the debenture plus accrued interest is paid in full. Various other fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum conversion of 9.99% of the outstanding Common Stock of the Company at any one time. The Note was extended subsequent to year end for one additional year with a reduction in the conversion price to $0.01 per share. The Company recorded a debt discount initially of $12,500 which was fully amortized as of December 31, 2018.

 

(3) The Company entered into a 6% Secured Convertible Promissory Note, due December 4, 2018, subject to extension. The Note is secured with such assets of the Company equal to the principal and accrued interest, and is guaranteed by the Company’s wholly-owned subsidiaries, Trebor Industries, Inc. and Brownie’s High Pressure Compressor Services, Inc. and the personal guarantee of Robert M. Carmichael, the Company’s Chief Executive Officer. The conversion price under the Note range from $0.02 per share if converted in the first year to $0.125 if converted in year five. The lender may convert at any time until the debenture plus accrued interest is paid in full. Various other fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum conversion of 9.99% of the outstanding Common Stock of the Company at any one time. The Note was extended subsequent to year end for one additional year with a reduction in the conversion price to $0.01 per share. The Company recorded a debt discount initially of $12,500 which was fully amortized as of December 31, 2018.