XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows provided by operating activities:    
Net loss $ (264,045) $ (217,940)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 3,563 4,553
Shares issued for services 92,051 25,000
Amortization of Operating right of use asset 23,166 0
Amortization of debt discount 6,250
Changes in operating assets and liabilities    
Change in accounts receivable, net (6,761) (29,032)
Change in accounts receivable - related parties 18,090 (1,392)
Change in inventory (75,323) (258,901)
Change in prepaid expenses and other current assets (48,192) 167,949
Change in accounts payable and accrued liabilities (21,899) 210,993
Change in customer deposits and unearned revenue 16,969 (42,868)
Change in other liabilities 61,238 (1,514)
Change in accounts payable - related parties 81,240 9,927
Change in operating lease liabilities (23,166)
Net cash used in operating activities (143,069) (126,975)
Cash flows from investing activities:
Cash flows from financing activities:    
Proceeds from unit offering 500,000 30,000
Net cash provided by financing activities 500,000 30,000
Net change in cash 356,931 (96,975)
Cash, beginning of period 78,784 150,898
Cash, end of period 435,715 53,923
Supplemental disclosures of cash flow information:    
Cash paid for interest 427
Cash paid for income taxes
Supplemental disclosure of non-cash financing activities:    
Operating lease Assets and Liabilities $ 635,613