XML 52 R42.htm IDEA: XBRL DOCUMENT v3.19.2
Convertible Debentures - Schedule of Convertible Debentures (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Jul. 07, 2013
Interest Rate     0.00%
Period End Principal Balance $ 110,000 $ 110,000  
Period End Discount Balance  
Period End Debenture, Net Balance 110,000 110,000  
Accrued Interest Balance $ 11,787 $ 10,162  
Convertible Debenture One [Member]      
Origination Date [1] Aug. 31, 2011 Aug. 31, 2011  
Maturity Date [1] Aug. 31, 2013 Aug. 31, 2013  
Interest Rate [1] 5.00% 5.00%  
Origination Principal Balance [1] $ 10,000 $ 10,000  
Origination Discount Balance [1] (4,286) (4,286)  
Period End Principal Balance [1] 10,000 10,000  
Period End Discount Balance [1]  
Period End Debenture, Net Balance [1] 10,000 10,000  
Accrued Interest Balance [1] $ 3,820 $ 3,694  
Convertible Debenture Two [Member]      
Origination Date [2] Dec. 01, 2017 Dec. 01, 2017  
Maturity Date [2] Dec. 01, 2019 Dec. 01, 2019  
Interest Rate [2] 6.00% 6.00%  
Origination Principal Balance [2] $ 50,000 $ 50,000  
Origination Discount Balance [2] (12,500) (12,500)  
Period End Principal Balance [2] 50,000 50,000  
Period End Discount Balance [2]  
Period End Debenture, Net Balance [2] 50,000 50,000  
Accrued Interest Balance [2] $ 4,000 $ 3,250  
Convertible Debenture Three [Member]      
Origination Date [3] Dec. 05, 2017 Dec. 05, 2017  
Maturity Date [3] Dec. 04, 2019 Dec. 04, 2019  
Interest Rate [3] 6.00% 6.00%  
Origination Principal Balance [3] $ 50,000 $ 50,000  
Origination Discount Balance [3] (12,500) (12,500)  
Period End Principal Balance [3] 50,000 50,000  
Period End Discount Balance [3]  
Period End Debenture, Net Balance [3] 50,000 50,000  
Accrued Interest Balance [3] $ 3,967 $ 3,218  
[1] The Company borrowed $10,000 in exchange for a convertible debenture. The lender at their option may convert all or part of the note plus accrued interest into common stock at a price of thirty percent (30%) discount as determined from the average four (4) highest closing bid prices over the preceding five (5) trading days. The Company valued the beneficial conversion feature of the convertible debenture at $4,286, which was accreted to interest expense over the period of the note. The discount has been fully amortized as of December 31, 2018.
[2] The Company entered into a 6% Secured Convertible Promissory Note, due December 1, 2018, subject to extension. The Note is secured with such assets of the Company equal to the principal and accrued interest, and is guaranteed by the Company’s wholly-owned subsidiaries, Trebor Industries, Inc. and Brownie’s High Pressor Compressor Services, Inc. and the personal guarantee of Robert M. Carmichael, the Company’s Chief Executive Officer. The conversion price under the Note range from $0.02 per share if converted in the first year to $0.125 if converted in year five. The lender may convert at any time until the debenture plus accrued interest is paid in full. Various other fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum conversion of 9.99% of the outstanding Common Stock of the Company at any one time. The Note was extended subsequent to year end for one additional year with a reduction in the conversion price to $0.01 per share. The Company recorded a debt discount initially of $12,500 which was fully amortized as of December 31, 2018.
[3] The Company entered into a 6% Secured Convertible Promissory Note, due December 4, 2018, subject to extension. The Note is secured with such assets of the Company equal to the principal and accrued interest, and is guaranteed by the Company’s wholly-owned subsidiaries, Trebor Industries, Inc. and Brownie’s High Pressure Compressor Services, Inc. and the personal guarantee of Robert M. Carmichael, the Company’s Chief Executive Officer. The conversion price under the Note range from $0.02 per share if converted in the first year to $0.125 if converted in year five. The lender may convert at any time until the debenture plus accrued interest is paid in full. Various other fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum conversion of 9.99% of the outstanding Common Stock of the Company at any one time. The Note was extended subsequent to year end for one additional year with a reduction in the conversion price to $0.01 per share. The Company recorded a debt discount initially of $12,500 which was fully amortized as of December 31, 2018.