XML 91 R44.htm IDEA: XBRL DOCUMENT v3.19.1
Convertible Debentures (Details Narrative) - USD ($)
12 Months Ended
Nov. 15, 2018
Jun. 15, 2018
Feb. 02, 2018
Jan. 06, 2018
May 03, 2011
Dec. 31, 2018
Dec. 31, 2017
Jul. 07, 2013
Debt instrument interest percentage               0.00%
Warrants exercise price per share     $ 0.0115 $ 0.0115        
Number of shares issued, shares     1,739,130 869,565        
Accrued interest           $ 10,162 $ 207,989  
Conversion Agreement [Member] | Noteholder [Member]                
Debt instrument, principal balance $ 526,583              
Number of shares issued, shares 50,000,000              
Accreted interest expense $ 248,417              
Convertible Debenture One [Member]                
Borrowing convertible debenture         $ 300,000      
Debt instrument interest percentage         10.00% 5.00% [1] 10.00% [2]  
Percentage of discount on conversion price         30.00%      
Debt discount         $ 206,832      
Fair market value of warrants         $ 45,000      
Accrued interest           $ 3,694 [1] $ 200,000 [2]  
Debt maturity date           Aug. 31, 2013 [1] May 05, 2012 [2]  
Convertible Debenture One [Member] | Warrant One [Member]                
Number of warrants granted         300,000      
Warrants exercise price per share         $ 337.50      
Convertible Debenture One [Member] | Warrant Two [Member]                
Number of warrants granted         600,000      
Warrants exercise price per share         $ 472.50      
Convertible Debenture Two [Member]                
Borrowing convertible debenture           $ 10,000    
Debt instrument interest percentage           6.00% [3] 5.00% [1]  
Percentage of discount on conversion price           30.00%    
Accreted interest expense           $ 4,286    
Accrued interest           $ 3,250 [3] $ 3,191 [1]  
Debt maturity date           Dec. 01, 2019 [3] Aug. 31, 2013 [1]  
Convertible Debenture Three [Member]                
Debt instrument interest percentage           6.00% [4] 10.00% [5]  
Debt conversion price per share           $ 0.37125    
Maximum conversion of common stock, percentage           4.99%    
Accrued interest           $ 3,218 [4] $ 4,331 [5]  
Debt maturity date           Dec. 04, 2019 [4] Feb. 10, 2014 [5]  
Convertible Debenture Three [Member] | Satisfaction Agreement [Member]                
Amount recognized in principal   $ 2,743            
Accrued interest   $ 4,457            
Convertible Debenture Four [Member]                
Debt instrument interest percentage [3]             6.00%  
Accrued interest [3]             $ 250  
Debt maturity date [3]             Dec. 01, 2018  
Convertible Debenture Four [Member] | 6% Secured Convertible Promissory Note [Member]                
Debt instrument interest percentage           6.00%    
Debt maturity date           Dec. 01, 2018    
Reduction in conversion price per share           $ 0.01    
Convertible Debenture Four [Member] | 6% Secured Convertible Promissory Note [Member] | First Year [Member]                
Debt conversion price per share           0.02    
Convertible Debenture Four [Member] | 6% Secured Convertible Promissory Note [Member] | Fifth Year [Member]                
Debt conversion price per share           $ 0.125    
Convertible Debenture Five [Member]                
Debt instrument interest percentage [4]             6.00%  
Accrued interest [4]             $ 217  
Debt maturity date [4]             Dec. 04, 2018  
Convertible Debenture Five [Member] | 6% Secured Convertible Promissory Note [Member]                
Debt instrument interest percentage           6.00%    
Maximum conversion of common stock, percentage           9.99%    
Debt maturity date           Dec. 04, 2018    
Reduction in conversion price per share           $ 0.01    
Convertible Debenture Five [Member] | 6% Secured Convertible Promissory Note [Member] | First Year [Member]                
Debt conversion price per share           0.02    
Convertible Debenture Five [Member] | 6% Secured Convertible Promissory Note [Member] | Fifth Year [Member]                
Debt conversion price per share           $ 0.125    
[1] The Company borrowed $10,000 in exchange for a convertible debenture. The lender at their option may convert all or part of the note plus accrued interest into common stock at a price of thirty percent (30%) discount as determined from the average four (4) highest closing bid prices over the preceding five (5) trading days. The Company valued the beneficial conversion feature of the convertible debenture at $4,286, which was accreted to interest expense over the period of the note.
[2] On May 3, 2011, the Company borrowed $300,000 in exchange for a convertible debenture. The Debenture carried an interest rate of 10% interest per annum. The lender could at any time convert any portion of the debenture to common shares at a 30% discount of the "Market Price" of the stock based on the average of the previous ten (10) days weighted average closing prices on the date prior to the notice of conversion. The Company could prepay the debenture plus accrued interest at any time before maturity. In addition, as further inducement for loaning the Company the funds, the Company granted the lender 300,000 and 600,000 warrants at $337.50 and $472.50 per share, respectively. As a result, the Company allocated fair market value ("FMV") to both the BCF and to the warrants, or $206,832, which was recorded as a discount against the debenture. The Company accreted the discount to interest expense. The Company recognized the FMV of the related warrants as $45,000 using the Black-Scholes valuation model. On November 15, 2018, the Company entered into a Note Conversion Agreement pursuant to which the Noteholder converted $526,583 of principal and accrued interest due into 50,000,000 shares of the Company's common stock in full satisfaction of this obligation. The Company recorded a loss on this conversion of this debt of $248,417 which was charged to interest expense.
[3] The Company entered into a 6% Secured Convertible Promissory Note, due December 1, 2018, subject to extension. The Note is secured with such assets of the Company equal to the principal and accrued interest, and is guaranteed by the Company's wholly-owned subsidiaries, Trebor Industries, Inc. and Brownie's High Pressor Compressor Services, Inc. and the personal guarantee of Robert M. Carmichael, the Company's Chief Executive Officer. The conversion price under the Note range from $0.02 per share if converted in the first year to $0.125 if converted in year five. The lender may convert at any time until the debenture plus accrued interest is paid in full. Various other fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum conversion of 9.99% of the outstanding Common Stock of the Company at any one time. The Note was extended subsequent to year end for one additional year with a reduction in the conversion price to $0.01 per share.
[4] The Company entered into a 6% Secured Convertible Promissory Note, due December 4, 2018, subject to extension. The Note is secured with such assets of the Company equal to the principal and accrued interest, and is guaranteed by the Company's wholly-owned subsidiaries, Trebor Industries, Inc. and Brownie's High Pressure Compressor Services, Inc. and the personal guarantee of Robert M. Carmichael, the Company's Chief Executive Officer. The conversion price under the Note range from $0.02 per share if converted in the first year to $0.125 if converted in year five. The lender may convert at any time until the debenture plus accrued interest is paid in full. Various other fees and penalties apply if payments or conversions are not done timely by the Company. The lender will be limited to maximum conversion of 9.99% of the outstanding Common Stock of the Company at any one time. The Note was extended subsequent to year end for one additional year with a reduction in the conversion price to $0.01 per share.
[5] The Company entered into three new debenture agreements upon sale/assignment of the original lenders. Because the stated terms of the new debenture agreement and principal amounts were significantly different from the original debenture, including analysis of value of the beneficial conversion feature at the assignment/purchase date, the transactions arewere treated as extinguishment of the old debentures and recorded as new for accounting purposes.The conversion price under the debentures was $0.37125 and the lender could convert at any time until the debenture plus accrued interest was paid in full. Various other fees and penalties applied if payments or conversions were not done timely by the Company. The lender was limited to maximum conversion of 4.99% of the outstanding Common Stock of the Company at any one time.On June 15, 2018, the Company entered into a Note Satisfaction, Settlement and General Release Agreement with the lender. Under the terms of the agreement, the lender released and discharged the Company from any further obligation due the lender with no further consideration. The Company recognized income of $2,743 in principal and $4,457 in related accrued interest.