XML 51 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Net revenues    
Net revenues $ 1,835,429 $ 1,286,571
Net revenues - related parties 706,778 742,018
Total net revenues 2,542,207 2,028,589
Cost of net revenues    
Cost of net revenues 1,809,066 878,875
Cost of net revenues - related parties 365,297 489,801
Royalties expense - related parties 52,221 54,745
Total cost of net revenues 2,226,584 1,423,421
Gross profit 315,623 605,168
Operating expenses    
Selling, general and administrative 1,212,945 803,856
Research and development costs 113,920 16,380
Total operating expenses 1,326,865 820,236
Loss from operations (1,011,242) (215,068)
Other (income) expense, net    
Other (income) expense, net (3,569)
Gain on cancellation of debt (7,200)
Interest expense 296,423 37,245
Total other expense, net 289,223 33,676
Net loss before provision for income taxes (1,300,465) (248,744)
Provision for income tax expense 2,520
Net loss $ (1,302,985) $ (248,744)
Basic loss per common share $ (0.01) $ (0.00)
Diluted loss per common share $ (0.01) $ (0.00)
Basic weighted average common shares outstanding 105,922,735 78,599,195
Diluted weighted average common shares outstanding 105,922,735 78,599,195