XML 41 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Net revenues    
Net revenues $ 1,286,571 $ 1,503,778
Net revenues - related parties 742,018 760,356
Total net revenues 2,028,589 2,264,134
Cost of net revenues    
Cost of net revenues 878,875 1,154,560
Cost of net revenues - related parties 489,801 454,064
Royalties expense - related parties 54,745 56,057
Total cost of net revenues 1,423,421 1,664,681
Gross profit 605,168 599,453
Operating expenses    
Selling, general and administrative 803,856 615,253
Research and development costs 16,380 1,973
Total operating expenses 820,236 617,226
Loss from operations (215,068) (17,773)
Other (income) expense, net    
Other (income) expense, net (3,569) (44,661)
Cancellation of debt (234,678)
Interest expense 37,245 30,968
Interest expense - related parties 572
Total other (income) expense, net 33,676 (247,799)
Net (loss) income before provision for income taxes (248,744) 230,026
Provision for income tax expense
Net (loss) income $ (248,744) $ 230,026
Basic (loss) income per common share $ (0.00) $ 0.00
Diluted (loss) income per common share $ (0.00) $ 0.00
Basic weighted average common shares outstanding 78,599,195 68,485,426
Diluted weighted average common shares outstanding 78,595,195 103,414,928