XML 55 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Income Taxes

12. INCOME TAXES

 

On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (“the Act”) was signed into law making significant changes to the Internal Revenue Code. Changes include, but are not limited to, a United States corporate tax rate decrease from 35% to 21% effective for tax years beginning after December 31, 2017.

 

Management is in the process of reviewing “the Act”, but has not completed its analysis at the statement date.

 

The components of the provision for income tax expense are as follows for the years ended:

 

      December 31,  
      2017       2016  
Current taxes                
Federal   $     $  
State            
Current taxes            
Change in deferred taxes            
Change in valuation allowance            
                 
Provision for income tax expense   $     $  

 

The following is a summary of the significant components of the Company’s deferred tax assets and liabilities at December 31, 2017:

 

Deferred tax assets:        
Equity based compensation   $ 394,504  
Allowance for doubtful accounts     17,000  
Net operating loss carryforward     625,893  
On-line training certificate reserve     2,331  
Total deferred tax assets     1,039,728  
Valuation allowance     (1,037,208 )
         
Deferred tax assets net of valuation allowance     2,520  
         
Less deferred tax assets – non-current, net of valuation allowance     2,520  
         
Deferred tax assets – current, net of valuation allowance   $  

 

The effective tax rate used for calculation of the deferred taxes as of December 31, 2017 was 24.63%. The Company has established a valuation allowance against deferred tax assets of $1,037,208 or 99.8%, due to the uncertainty regarding realization, comprised primarily of a 100% reserve against the net operating carryforward, 100% reserve against the allowance for doubtful accounts, and 99% reserve against the deferred tax assets attributable to the equity based compensation.

 

 

The following is a summary of the significant components of the Company’s deferred tax assets and liabilities at December 31, 2016:

 

Deferred tax assets:        
Equity based compensation   $ 210,263  
Allowance for doubtful accounts     15,000  
Net operating loss carryforward     1,015,748  
On-line training certificate reserve     818  
Total deferred tax assets     1,241,829  
Valuation allowance     (1,239,309 )
         
Deferred tax assets net of valuation allowance     2,520  
         
Less deferred tax assets – non-current, net of valuation allowance     2,330  
         
Deferred tax assets – current, net of valuation allowance   $ 190  

 

The effective tax rate used for calculation of the deferred taxes as of December 31, 2016 was 37.63%. The Company has established a valuation allowance against deferred tax assets of $1,239,309 or 99.8%, due to the uncertainty regarding realization, comprised primarily of a 100% reserve against the net operating carryforward, 100% reserve against the allowance for doubtful accounts, and 99% reserve against the deferred tax assets attributable to the equity based compensation.

 

The significant differences between the statutory tax rate and the effective tax rates for the Company for the years ended are as follows:

 

    December 31,  
    2017     2016  
Statutory tax rate     34.00 %     34.00 %
State tax, net of Federal benefits     3.63 %     3.63 %
Change in valuation allowance     (37.63 )%     (37.63 )%
Effective tax rate     %     %