XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Net revenues    
Net revenues $ 287,817 $ 281,361
Net revenues - related parties 158,423 110,012
Total net revenues 446,240 391,373
Cost of net revenues    
Cost of net revenues 203,411 269,829
Cost of net revenues-related parties 35,737 55,571
Royalties expense - related parties 10,873 9,539
Total cost of net revenues 250,021 334,939
Gross profit 196,219 56,434
Operating expenses    
Selling, general and administrative 151,334 152,806
Research and development costs 563 1,352
Total operating expenses 151,897 154,158
Income (loss) from operations 44,322 (97,724)
Other (income) expense, net    
Debt settlement (93,838)
Other (income) expense, net (990) (26,403)
Interest expense 7,722 7,759
Interest expense - related parties 73
Total other (income) expense, net 6,732 (112,409)
Net income before provision for income taxes 37,590 14,685
Provision for income tax expense
Net income $ 37,590 $ 14,685
Basic income per common share
Diluted income per common share
Basic weighted average common shares outstanding 70,435,275 86,838,897
Diluted weighted average common shares outstanding 105,912,878 92,368,596