XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock Payable [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2014 $ 425 $ 6,047 $ 20 $ 8,631,496 $ (9,090,685) $ (452,697)
Balance, shares at Dec. 31, 2014 425,000 60,471,929 195,610      
Conversion of related party employee compensation payable to stock   $ 1,941 52,059   54,000
Conversion of related party employee compensation payable to stock, shares   19,419,712      
Conversion of convertible debentures to stock   $ 234   4,446   4,680
Conversion of convertible debentures to stock, shares   2,340,000        
Conversion of accrued interest on convertible debentures to stock   $ 420   5,860   6,280
Conversion of accrued interest on convertible debentures to stock, shares   4,200,000        
Dissolution of joint venture agreement       (24,740)   (24,740)
Stock receivable underlying Board of Director fees rescinded       (4,532)   (4,532)
Conversion of related party interest to stock   $ 39   976   1,015
Conversion of related party interest to stock, shares   396,891        
Cancellation of dissolved joint venture shares, shares   (3,394)        
Net Income         229,610 229,610
Balance at Dec. 31, 2015 $ 425 $ 8,681 $ 20 8,665,565 (8,861,075) (186,384)
Balance, shares at Dec. 31, 2015 425,000 86,825,138 195,610      
Conversion of related party interest to stock   $ 13   557   570
Conversion of related party interest to stock, shares   124,326        
Return of Prior Employee Compensation $ (2,840) $ (6) 2,846
Return of Prior Employee Compensation, shares (28,403,252) (56,669)      
Stock issued for employee compensation   $ 36   35,964   36,000
Stock issued for employee compensation, shares   360,000        
Common stock issued for royalty payable   $ 1,000   87,850   88,850
Common stock issued for royalty payable, shares   10,000,000        
Net Income 230,026 230,026
Balance at Dec. 31, 2016 $ 425 $ 6,890 $ 14 $ 8,792,782 $ (8,631,049) $ 169,062
Balance, shares at Dec. 31, 2016 425,000 68,906,212 138,941