XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Net revenues    
Net revenues $ 1,503,778 $ 1,883,455
Net revenues - related parties 760,356 876,188
Total net revenues 2,264,134 2,759,643
Cost of net revenues    
Cost of net revenues 1,154,560 1,764,140
Cost of net revenues – related parties 454,064
Royalties expense - related parties 56,057 67,849
Total cost of net revenues 1,664,681 1,831,989
Gross profit 599,453 927,654
Operating expenses    
Selling, general and administrative 615,253 670,982
Research and development costs 1,973 8,739
Total operating expenses 617,226 679,721
(loss) income from operations (17,773) 247,933
Other (income) expense, net    
Other (income) expense, net (44,661) (19,753)
Cancellation of debt (234,678)  
Interest expense 30,968 37,018
Interest expense - related parties 572 1,015
Total other (income) expense, net (247,799) 18,280
Net income before provision for income taxes 230,026 229,653
Provision for income tax expense 43
Net income $ 230,026 $ 229,610
Basic income per common share $ 0 $ 0
Diluted income per common share $ 0 $ 0
Basic weighted average common shares outstanding 68,485,426 75,892,714
Diluted weighted average common shares outstanding 103,414,928 120,730,254