XML 42 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The components of the provision for income tax expense are as follows for the years ended:

 

    December 31,  
    2016     2015  
Current taxes                
Federal   $     $  
State            
Current taxes            
Change in deferred taxes           82,112  
Change in valuation allowance           (82,069 )
                 
Provision for income tax expense   $     $ 43  

Schedule of Deferred Tax Assets and Liabilities

The following is a summary of the significant components of the Company’s deferred tax assets and liabilities at December 31, 2016:

 

Deferred tax assets:      
Equity based compensation   $ 210,263  
Allowance for doubtful accounts     15,000  
Net operating loss carryforward     1,015,748  
On-line training certificate reserve     818  
Total deferred tax assets     1,241,829  
Valuation allowance     (1,239,309 )
         
Deferred tax assets net of valuation allowance     2,520  
         
Less deferred tax assets – non-current, net of valuation allowance     2,330  
         
Deferred tax assets – current, net of valuation allowance   $ 190  

 

The following is a summary of the significant components of the Company’s deferred tax assets and liabilities at December 31, 2015, Restated:

 

Deferred tax assets:      
Equity based compensation   $ 97,276  
Allowance for doubtful accounts     9,520  
Depreciation and amortization timing differences      
Net operating loss carryforward     1,015,748  
On-line training certificate reserve     818  
Total deferred tax assets     1,123,362  
Valuation allowance     (1,120,842 )
         
Deferred tax assets net of valuation allowance     2,520  
         
Less deferred tax assets – non-current, net of valuation allowance     2,330  
         
Deferred tax assets – current, net of valuation allowance   $ 190  

Schedule of Effective Income Tax Rate Reconciliation

The significant differences between the statutory tax rate and the effective tax rates for the Company for the years ended are as follows:

 

    December 31,  
    2016     2015  
Statutory tax rate     34.00 %     34.00 %
State tax, net of Federal benefits     3.63 %     3.63 %
Change in valuation allowance     (37.63 )%     (37.63 )%
Effective tax rate     %     %