10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended June 30, 2023

or

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from __________ to __________

Commission file number 333-99393

BROWNIE’S MARINE GROUP, INC.

(Exact name of registrant as specified in its charter)

Florida	90-0226181
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

3001 NW 25th Avenue, Suite 1
Pompano Beach, Florida	33069
(Address of principal executive offices)	(Zip code)

(954) 462-5570

Registrant’s telephone number, including area code

Not applicable

Former name, former address and former fiscal year, if changed since last report

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None	Not applicable	Not applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☒	Smaller reporting company ☒
	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

As of August 14, 2023, there were 437,345,641 shares of common stock outstanding.

TABLE OF CONTENTS

		Page No.
	PART I - FINANCIAL INFORMATION
ITEM 1.	FINANCIAL STATEMENTS.	4
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.	24
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.	35
ITEM 4.	CONTROLS AND PROCEDURES.	35
	PART II - OTHER INFORMATION
ITEM 1.	LEGAL PROCEEDINGS.	37
ITEM 1A.	RISK FACTORS.	37
ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.	37
ITEM 3.	DEFAULTS UPON SENIOR SECURITIES.	37
ITEM 4.	MINE SAFETY DISCLOSURES.	37
ITEM 5.	OTHER INFORMATION.	37
ITEM 6.	EXHIBITS.	38

2

NOTE REGARDING FORWARD-LOOKING INFORMATION

This Quarterly Report includes forward-looking statements that relate to future events or our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Words such as, but not limited to, “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “targets,” “likely,” “aim,” “will,” “would,” “could,” and similar expressions or phrases identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and future events and financial trends that we believe may affect our financial condition, results of operation, business strategy and financial needs.

You should read thoroughly this Quarterly Report with the understanding that our actual future results may be materially different from what we expect. We qualify all of our forward-looking statements by risk factors included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 30, 2023, which risk factors could adversely impact our business and financial performance. New risk factors emerge from time to time and it is not possible for our management to predict all risk factors, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements speak only as of the date on which they are made. We undertake no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they are made, except as required by applicable law.

3

PART I

ITEM 1. FINANCIAL STATEMENTS

BROWNIE’S MARINE GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

	June 30, 2023			December 31, 2022
	(Unaudited)
ASSETS
Current Assets
Cash	$	418,742		$	484,427
Accounts receivable - net		251,138			111,844
Accounts receivable - related parties		67,356			55,428
Inventory, net		2,138,930			2,421,885
Prepaid expenses and other current assets		177,504			192,130
Total current assets		3,053,670			3,265,714
Property, equipment and leasehold improvements, net		365,970			339,546
Right of use assets, net		999,742			1,133,092
Intangible assets, net		610,189			646,422
Goodwill		249,986			249,986
Other assets		30,725			30,724
Total assets	$	5,310,282		$	5,665,484
Liabilities and stockholders’ equity
Current liabilities
Accounts payable and accrued liabilities	$	740,389		$	829,456
Accounts payable - related parties		22,841			37,539
Customer deposits and unearned revenue		384,132			167,534
Other liabilities		347,866			372,943
Operating lease liabilities, current		275,293			269,046
Related party convertible demand note, net		49,276			49,147
Current maturities long term debt		71,421			66,486
Total current liabilities		1,891,218			1,792,151
Loans payable, net of current portion		106,190			143,960
Convertible notes, net of current portion		345,026			342,943
Operating lease liabilities, net of current portion		728,357			864,057
Total liabilities		3,070,791			3,143,111
Commitments and contingent liabilities (see note 9)
Stockholders’ equity
Preferred stock; $0.001 par value: 10,000,000 shares authorized; 425,000 issued and outstanding as of June 30, 2023 and December 31, 2022.		425			425
Common stock; $0.0001 par value; 1,000,000,000 shares authorized; 437,345,641 shares issued and outstanding at June 30, 2023 and 425,520,662 shares issued and outstanding at December 31, 2022.		43,736			42,553
Common stock payable 138,941 shares and 138,941 shares, as of June 30, 2023 and December 31, 2022, respectively.		14			14
Additional paid-in capital		19,150,577			18,916,876
Accumulated deficit		(16,955,261	)		(16,437,495	)
Total stockholders’ equity		2,239,491			2,522,373
Total liabilities and stockholders’ equity	$	5,310,282		$	5,665,484

The accompanying notes are an integral part of these unaudited consolidated financial statements

4

BROWNIE’S MARINE GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30,

(unaudited)

	Three months ended June 30						Six months ended June 30
	2023			2022			2023			2022
Revenues	$	2,071,712		$	2,401,238		$	3,710,765		$	4,376,207
Cost of revenues		1,446,294			1,538,404			2,671,322			2,837,613
Gross profit		625,418			862,834			1,039,443			1,538,594
Operating expenses
Selling, general and administrative		792,381			1,177,601			1,518,601			2,283,340
Research and development costs		2,898			4,373			3,425			8,292
Total operating expenses		795,279			1,181,974			1,522,026			2,291,632
Loss from operations		(169,861	)		(319,140	)		(482,583	)		(753,038	)
Other expense, net
Interest expense		(19,983	)		(9,523	)		(35,183	)		(19,716	)
Loss before provision for income taxes		(189,844	)		(328,663	)		(517,766	)		(772,754	)
Provision for income taxes		-			-			-			-
Net Loss		(189,844	)		(328,663	)		(517,766	)		(772,754	)
Loss on foreign currency contract		-			(10,220	)		-			(8,633	)
Comprehensive loss		(189,844	)		(338,883	)		(517,766	)		(781,387	)
Basic income (loss)per common share	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)
Basic weighted average common shares outstanding		437,196,851			406,439,244			430,188,472			399,061,998
Diluted income (loss) per common share	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)
Diluted weighted average common shares outstanding		437,196,851			406,439,244			430,188,472			399,061,998

The accompanying notes are an integral part of these unaudited consolidated financial statements

5

BROWNIE’S MARINE GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHARHOLDERS’ EQUITY

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2023 AND 2022

(Unaudited)

	Preferred Stock				Common Stock				Common Stock Payable				Additional Paid-in		Accumulated			Total Stockholder’s
	Shares		Amount		Shares		Amount		Shares		Amount		Capital		Deficit			Equity
December 31, 2022		425,000	$	425		425,520,662	$	42,553		138,941	$	14	$	18,916,876	$	(16,437,495	)	$	2,522,373
Shares issued for the purchase of units		-		-		11,428,570		1,143		-		-		198,857		-			200,000
Shares issued for accrued interest on convertible notes		-		-		198,204		20		-		-		8,316		-			8,336
Stock Option Expense		-		-		-		-		-		-		11,034		-			11,034
Net Loss		-		-		-		-		-		-		-		(327,922	)		(327,922	)
March 31, 2023 (unaudited)		425,000	$	425		437,147,436	$	43,716		138,941	$	14	$	19,135,083	$	(16,765,417	)	$	2,413,821
Shares issued for accrued interest on convertible notes		-		-		198,205		20		-		-		8,306		-			8,326
Stock option expense		-		-		-		-		-		-		7,188		-			7,188
Net loss		-		-		-		-		-		-		-		(189,844	)		(189,844	)
June 30, 2023 (unaudited)		425,000	$	425		437,345,641	$	43,736		138,941	$	14	$	19,150,577	$	(16,955,261	)	$	2,239,491

	Preferred Stock				Common Stock				Common Stock Payable				Additional Paid-in		Accumulated Other Comprehensive Income			Accumulated			Total Stockholder’s
	Shares		Amount		Shares		Amount		Shares		Amount		Capital		(Loss)			Deficit			Equity
December 31, 2021		425,000	$	425		393,850,475	$	39,386		138,941	$	14	$	17,132,434	$	-		$	(14,544,604	)	$	2,627,655
Shares issued for the exercise of warrants		-		-		10,600,000		1,060		-		-		263,940		-			-			265,000
Shares issued for service		-		-		1,206,318		120		-		-		35,380		-			-			35,500
Stock option expense		-		-		-		-		-		-		230,034		-			-			230,034
Net loss		-		-		-		-		-		-		-		-			(444,092	)		(444,092	)
Other comprehensive income		-		-		-		-		-		-		-		1,587			-			1,587
March 31, 2022 (unaudited)		425,000	$	425		405,656,793	$	40,566		138,941	$	14	$	17,661,788	$	1,587		$	(14,988,696	)	$	2,715,684
Shares issued for service		-		-		302,953		30		-		-		11,970		-			-			12,000
Shares issued for asset purchase		-		-		3,084,831		308		-		-		119,692		-			-			120,000
Shares issued for accrued interest on convertible notes		-		-		449,522		45		-		-		23,003		-			-			23,048
Shares issued for employee bonus		-		-		280,000		28		-		-		11,032		-			-			11,060
Stock option expense		-		-		-		-		-		-		290,707		-			-			290,707
Net loss																			(328,663	)		(328,663	)
Other comprehensive income		-		-		-		-		-		-		-		(10,220	)		-			(10,220	)
June 30, 2022 (unaudited)		425,000	$	425		409,774,099	$	40,977		138,941	$	14	$	18,118,192	$	(8,633	)	$	(15,317,359	)	$	2,833,616

The accompanying notes are an integral part of these unaudited consolidated financial statements

6

BROWNIE’S MARINE GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30,

(unaudited)

	2023			2022
Cash flows used in operating activities:
Net loss	$	(517,766	)	$	(772,754	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		79,237			66,802
Amortization of debt discount		5,259			1,844
Amortization of right-of-use asset		133,350			104,777
Common stock issued for services		-			47,501
Reserve for slow moving inventory		-			26,217
Reserve for Nomad recall		(74,200	)		-
Stock Based Compensation - Options		18,219			520,739
Stock based compensation - stock grant		-			11,060
Shares issued for accrued interest in convertible notes		16,662			23,048
Changes in operating assets and liabilities
Change in accounts receivable, net		(139,294	)		(153,542	)
Change in accounts receivable - related parties		(11,928	)		2,179
Change in inventory		282,955			(345,004	)
Change in prepaid expenses and other current assets		(49,063	)		(306,081	)
Change in other assets		-			(3,733	)
Change in accounts payable and accrued liabilities		(89,068	)		460,227
Change in customer deposits and unearned revenue		216,598			136,572
Change in long term lease liability		(129,453	)		(105,093	)
Change in other liabilities		49,123			15,815
Change in accounts payable - related parties		(14,698	)		(5,831	)
Net cash used in operating activities		(224,067	)		(275,257	)
Cash flows used in investing activities:
Cash used in asset acquisition		-			(30,000	)
Purchase of fixed assets		(5,737	)		(1,946	)
Net cash used in investing activities		(5,737	)		(31,946	)
Cash flows from financing activities:
Proceeds from issuance of units		200,000			-
Proceeds from exercise of Warrants		-			265,000
Repayment of debt		(35,881	)		(26,373	)
Net cash provided by financing activities		164,119			238,627
Net change in cash		(65,685	)		(68,576	)
Cash, beginning balance		484,427			643,143
Cash, end of period	$	418,742		$	574,567
Supplemental disclosures of cash flow information:
Cash Paid for Interest	$	18,520		$	19,716
Cash Paid for Income Taxes	$	-		$	-
Supplemental disclosure of non-cash financing activities:
Operating lease obtained for operating lease liability	$	-		$	23,294
Common Stock issued for asset acquisition	$	-		$	120,000
Equipment obtained through financing	$	63,689		$	-

The accompanying notes are an integral part of these unaudited consolidated financial statements

7

BROWNIE’S MARINE GROUP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2023

(UNAUDITED)

Note 1. Company Overview

Brownie’s Marine Group, Inc. (the “Company”) designs, tests, manufactures and distributes recreational hookah diving, scuba and water safety products through its wholly owned subsidiary, Trebor Industries, Inc., a Florida corporation, incorporated in 1981 (“Trebor” or “BTL”), manufactures and sells high pressure air and industrial. compressor packages, yacht based scuba air compressor and nitrox generation systems through its wholly owned subsidiary, Brownie’s High Pressure Compressor Services, Inc., a Florida corporation incorporated in 2017 (“BHP”) and doing business as LW Americas (“LWA”) and develops and markets portable battery powered surface supplied air dive systems through its wholly owned subsidiary BLU3, Inc., a Florida corporation (“BLU3”). On September 3, 2021, the Company, entered into an Agreement and Plan of Merger and Reorganization (the “Merger Agreement”) with Submersible Acquisition, Inc., a Florida corporation and wholly owned subsidiary of the Company (“Acquisition Sub”), Submersible Systems, Inc., a Florida corporation (“Submersible” or “SSI”), and Summit Holdings V, LLC, a Florida limited liability company (“Summit”) and Tierra Vista Group, LLC, a Florida limited liability company (“Tierra Vista” and, together with Summit, the “Sellers”), the owners of all of the capital stock of Submersible, pursuant to which Acquisition Sub merged with and into Submersible (the “Merger”), and Submersible, the surviving corporation, became a wholly owned subsidiary of the Company.

Submersible is a manufacturer of high pressure tanks and redundant air systems for the military and recreational diving industries, based in Huntington Beach, California and sells its products to governments, militaries, private companies and the dive industry throughout the world.

On February 13, 2022 the Company filed with the Florida Department of State, the articles of incorporation for a new wholly owned subsidiary, Live Blue, Inc. (“LBI”). LBI utilizes technology developed by BLU3 to provide new users and interested divers a guided tour experience. On May 2, 2022, the Company entered into an asset purchase agreement (the “Asset Purchase Agreement”) with Gold Coast Scuba, LLC, a Florida limited liability company (“Gold Coast Scuba”), Steven M. Gagas and William Frenier, the sole members of Gold Coast Scuba (together, the “LLC Members”) and LBI. Pursuant to the terms of the Asset Purchase Agreement, LBI acquired substantially all of Gold Coast Scuba’s assets and assumed certain non-material liabilities of the business associated with these assets. In addition, LBI assumed the lease for the premises for Gold Coast Scuba as part of this asset acquisition.

Note 2. Basis of Presentation and Summary of Significant Accounting Policies

Basis of Presentation

The unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, such interim financial statements do not include all the information and footnotes required by accounting principles generally accepted in the United States (“GAAP”) for complete annual financial statements. The information furnished reflects all adjustments, consisting only of normal recurring items which are, in the opinion of management, necessary in order to make the financial statements not misleading. The balance sheet as of December 31, 2022 has been derived from the Company’s annual financial statements that were audited by an independent registered public accounting firm but does not include all of the information and footnotes required for complete annual financial statements. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto which are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 for a broader discussion of the Company’s business and the risks inherent in such business. The results of operations for the six months ended June 30, 2023, are not necessarily indicative of results to be expected for any other interim period or the fiscal year ending December 31, 2023.

8

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Trebor, BHP, BLU3, SSI and LBI. All significant intercompany transactions and balances have been eliminated in consolidation.

Use of estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Cash and cash equivalents

Only highly liquid investments with original maturities of 90 days or less are classified as cash and equivalents. These investments are stated at cost, which approximates market value.

Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits. Accounts at each institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 per EIN. At June 30, 2023 and December 31, 2022, the Company had no amount in excess of the FDIC insured limit.

Accounts receivable

The Company manufactures and sells its products to a broad range of customers, primarily retail stores. Few customers are provided with payment terms of 30 days. The Company has tracked historical loss information for its trade receivables and compiled historical credit loss percentages for different aging categories (current, 1–30 days past due, 31–60 days past due, 61–90 days past due, and more than 90 days past due).

In accordance with ASU 2016-13, management believes that the historical loss information it has compiled is a reasonable base on which to determine expected credit losses for trade receivables held at June 30, 2023 because the composition of the trade receivables at that date is consistent with that used in developing the historical credit-loss percentages (i.e., the similar risk characteristics of its customers and its lending practices have not changed significantly over time). As a result, management applied the applicable credit loss rates to determine the expected credit loss estimate for each aging category. Accordingly, the allowance for expected credit losses at June 30, 2023 totaled $28,558.

Inventory

Inventory consists of the following:

	June 30, 2023 (unaudited)		December 31, 2022
Raw materials	$	1,151,412	$	1,207,957
Work in process		65,882		80,727
Finished goods		865,743		1,077,308
Rental Equipment		55,893		55,893
Inventory, net	$	2,138,930	$	2,421,885

As of June 30, 2023 and December 31, 2022, the Company recorded allowances for obsolete or slow moving inventory of approximately $166,698.

9

Revenue Recognition

The Company recognizes revenue in accordance with ASC Topic 606 Revenue from Contracts with Customers. The Company recognizes revenue when performance obligations under the terms of a contract with the customer are satisfied. The Company typically satisfies its performance obligations in contracts with customers upon shipment of the goods. Generally, payment is due upon receipt of the invoice and the contracts do not have significant financing components. Product sales occur once control or title is transferred based on the commercial terms. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods. Product sales are recorded net of variable consideration, such as provisions for returns, discounts and promotional allowances. Such provisions are calculated based on the actual allowances given. Management believes that adequate provision has been made for cash discounts, returns, spoilage and promotional allowances based on the Company’s historical experience.

A breakdown of the total revenue between related party and non-related party revenue is as follows:

	Three months ended June 30				Six months ended June 30
	2023		2022		2023		2022
	(unaudited)		(unaudited)		(unaudited)		(unaudited)
Revenues	$	1,866,022	$	2,110,575	$	3,293,985	$	3,812,139
Revenues - related parties		205,690		290,663		416,780		564,068
Total Revenues	$	2,071,712	$	2,401,238	$	3,710,765	$	4,376,207

See further disaggregate revenue disclosures by segment and product type in Note 10.

Cost of Sales

Cost of sales consists of the cost of the components of finished goods, the costs of raw materials utilized in the manufacture of products, in-bound and out-bound freight charges, direct manufacturing labor as well as certain internal transfer costs, warehouse expenses incurred prior to the manufacture of the Company’s finished products, inventory allowance for excess and obsolete products, and royalties paid on licensing agreements. Components account for the largest portion of the cost of sales. Components include plastic molded parts, gas powered engines, aluminum pressure bottles, electronic parts, batteries and packaging materials.

The breakdown of cost of sales to include cost of sales for related party and non-related party as well as the related party and non-related party royalty expense is as follows:

	Three months ended June 30				Six months ended June 30
	2023		2022		2023		2022
	(unaudited)		(unaudited)		(unaudited)		(unaudited)
Cost of revenues	$	1,290,525	$	1,331,847	$	2,361,593	$	2,453,485
Cost of revenues - related parties		99,136		138,025		208,061		259,199
Royalties expense - related parties		15,483		17,824		25,695		30,613
Royalties expense		41,150		50,708		75,973		94,316
Total cost of revenues	$	1,446,294	$	1,538,404	$	2,671,322	$	2,837,613

10

Lease Accounting

The Company accounts for leases in accordance with ASC 842, Leases.

The lease standard requires all leases to be reported on the balance sheet as right-of-use assets and lease obligations. The Company elected the practical expedients permitted under the transition guidance of the new standard that retained the lease classification and initial direct costs for any leases that existed prior to adoption of the standard. The Company did not reassess whether any contracts entered into prior to adoption are leases or contain leases.

The Company categorizes leases with contractual terms longer than twelve months as either operating or finance. Finance leases are generally those leases that would allow the Company to substantially utilize or pay for the entire asset over its estimated life. Assets acquired under finance leases are recorded in property and equipment, net. All other leases are categorized as operating leases. The Company did not have any finance leases as of June 30, 2023. The Company’s leases generally have terms that range from three years for equipment and five to twenty years for property. The Company elected the accounting policy to include both the lease and non-lease components of its agreements as a single component and account for them as a lease.

Lease liabilities are recognized at the present value of the fixed lease payments using a discount rate based on similarly secured borrowings available to us. Lease assets are recognized based on the initial present value of the fixed lease payments, reduced by landlord incentives, plus any direct costs from executing the leases. Lease assets are tested for impairment in the same manner as long-lived assets used in operations. Leasehold improvements are capitalized at cost and amortized over the lesser of their expected useful life or the lease term.

When the Company has the option to extend the lease term, terminate the lease for the contractual expiration date, or purchase the leased asset, and it is reasonably certain that the Company we will exercise the option, it considers these options in determining the classification and measurement of the lease. Costs associated with operating lease assets are recognized on a straight-line basis within operating expenses over the term of the lease.

For the three and six months ended June 30, 2023, lease expenses were approximately $82,000 and approximately $133,400, respectively. For the three and six months ended June 30, 2022, lease expenses were approximately $64,500 and approximately $104,800, respectively. Cash paid for operating liabilities for the three and six months ended June 30, 2023 was approximately $77,800 and approximately $170,400, respectively. For the six months ended June 30, 2022 cash paid for operating liabilities was approximately $128,400.

Supplemental balance sheet information related to leases was as follows:

Operating Leases	June 30, 2023
	(unaudited)
Right-of-use assets	$	999,742
Current lease liabilities	$	275,293
Non-current lease liabilities		728,357
Total lease liabilities	$	1,003,650

Stock-Based Compensation

The Company accounts for stock-based compensation in accordance with ASC 718, Compensation-Stock Compensation. ASC 718 requires companies to measure the cost of employee and non-employee services received in exchange for an award of equity instruments, including stock options, based on the grant-date fair value of the award and to recognize it as compensation expense over the period the employee and non-employee are required to provide service in exchange for the award, usually the vesting period.

The Company uses the Black-Scholes valuation model to calculate the fair value of options and warrants issued to both employees and non-employees. Stock issued for compensation is valued on the effective date of the agreement in accordance with generally accepted accounting principles, which includes determination of the fair value of the share-based transaction. The fair value is determined through use of the quoted stock price.

11

Derivatives

The accounting treatment of derivative financial instruments requires that the Company record certain warrants and embedded conversion options at their fair value as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification. As a result of entering into certain note agreements, for which such instruments contained a variable conversion feature with no floor, the Company has adopted a sequencing policy, by earliest issuance date, in accordance with ASC 815-40-35-12 whereby all future instruments may be classified as a derivative liability with the exception of instruments related to share-based compensation issued to employees or directors, as long as the certain variable issuance terms in certain convertible instruments exist. As of June 30, 2023 the Company did not have any derivative liabilities.

Loss per share of common stock

Basic loss per share excludes any dilutive effects of options, warrants and convertible securities. Basic earnings per share is computed using the weighted-average number of outstanding common shares during the applicable period. Diluted loss per share is computed using the weighted average number of common and dilutive common stock equivalent shares outstanding during the period. Common stock equivalent shares are excluded from the computation if their effect is antidilutive. At June 30, 2023 and June 30, 2022, 149,087,986 and 245,847,251 shares, respectively, of potentially dilutive shares were not recognized as their inclusion would be anti-dilutive. These shares reflect shares potentially issuable under convertible notes, outstanding warrants, outstanding stock options and the conversion of preferred stock.

Recent accounting pronouncements

ASU 2016-13 Current Expected Credit Loss (ASC326)

In December 2021, the FASB issued an update to ASU No. 2016-13 the Current Expected Credit Losses (CECL) standard (ASC 326), which is designed to provide greater transparency and understanding of credit risk by incorporating estimated, forward-looking data when measuring lifetime Estimated Credit Losses (ECL) and requires enhanced financial statement disclosures. This guidance was adopted on January 1, 2023 with no effect to the financial statements.

ASU 2020-06 Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) - Accounting for Convertible Instruments and Contracts on an Entity’s Own Equity.

In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) - Accounting for Convertible Instruments and Contracts on an Entity’s Own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for the exceptions. The ASU also simplifies the diluted net income per share calculation in certain areas. The new guidance is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, and early adoption is permitted. The Company is currently evaluating the impact of the adoption of the standard on the consolidated financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on our financial statements upon adoption or are not applicable.

12

Note 3. Going Concern

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates realization of assets and the satisfaction of liabilities in the normal course of business for the twelve-month period following the date of these consolidated financial statements. For the six months ended June 30, 2023, the Company incurred a net loss of $517,766. At June 30, 2023, the Company had an accumulated deficit of $16,955,261. Despite a working capital surplus of approximately $1,162,452 at June 30, 2023, the continued losses and cash used in operations raise substantial doubt as to the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon the Company’s ability to increase revenues, control expenses, raise capital and sustain adequate working capital to finance its operations. The failure to achieve the necessary levels of profitability and cash flows would be detrimental to the Company. The consolidated financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going concern.

Note 4. Related Party Transactions

The Company sells products to Brownie’s Southport Divers, Brownie’s Yacht Toys and Brownie’s Palm Beach Divers, companies owned by the brother of Robert Carmichael, the Company’s Chief Executive Officer and Chief Financial Officer. Terms of sale are no more favorable than those extended to any of the Company’s other customers with similar sales volumes. These entities accounted for 9.9% and 12.1% of the net revenues for the three months ended June 30, 2023 and June 30, 2022, respectively, and 11.2% and 12.9% for the six months ending June 30 2023 and 2023, respectively. Accounts receivable from these entities totaled $59,092 and $53,079, at June 30, 2023 and December 31, 2022, respectively.

The Company sells products to BGL and 940 A, entities wholly-owned by Robert Carmichael. Terms of sale are more favorable than those extended to the Company’s regular customers, but no more favorable than those extended to the Company’s strategic partners. Accounts receivable from these entities totaled $8,264 and $2,349 at June 30, 2023 and December 31, 2022, respectively.

The Company had accounts payable to related parties of $22,841 and $37,539 at June 30, 2023 and December 31, 2022, respectively. The balance payable at June 30, 2023 was comprised of $4,352 due to 940 A, $5,441 due to Robert Carmichael and $76 due to Blake Carmichael. At December 31, 2022, the balance payable was comprised of $7,635 due to 940 A, $2,980 due to BGL and $5,000 due to Robert Carmichael.

The Company has exclusive license agreements with 940 A to license the trademark “Brownie’s Third Lung”, “Tankfill”, “Brownie’s Public Safety” and various other related trademarks as listed in the agreements. The agreements provide that the Company pay 2.5% of gross revenues per quarter as a royalty to 940A. Total royalty expense for the three months ended June 30, 2023 and June 30, 2022 was $15,483 and $17,824, respectively. For the six months ended June 30, 2023 and June 30, 2022 the royalty expense totaled $25,695 and 30,613, respectively. The accrued royalty for June 30, 2023 was $7,513 and is included in other liabilities.

On September 30, 2022, the Company issued a convertible demand 8% promissory note in the principal amount of $66,793 to Robert Carmichael for funds to meet the working capital needs of LBI. There is no amortization schedule for the note, and interest is payable in shares of common stock of the Company at a conversion price equal to the 90 day value weighted average price (“VWAP”) of the Company’s stock prior to the quarterly interest payment date. The note holder may demand payment or convert the outstanding principal at a conversion rate of $0.021 per share at any time. The conversion rate was calculated at a 35% discount to the 90 day VWAP of the Company’s stock as of the date of the note. The Company recorded $19,250 for the beneficial conversion feature. As this conversion rate is a fixed rate, the embedded conversion feature is not a derivative liability. There were payments totaling $3,047 made with products in kind during the six months ended June 30, 2023. The outstanding balance on this note was $63,746 as of June 30, 2023.

On January 18, 2023 and February 18, 2023, the Company issued to Charles Hyatt, a Company director, an aggregate of 11,428,570 units, with each unit consisting of one share of common stock and a two-year common stock purchase warrant to purchase one share of common stock at an exercise price of $0.0175 per share in consideration of $200,000.

13

On March 31, 2023, the Company issued 61,204 shares of common stock to Robert Carmichael for payment of interest on the convertible demand note for the three months ending March 31, 2023. The fair value of these shares was $1,336.

On June 30, 2023, the Company issued 61,677 shares of common stock to Robert Carmichael for payment of interest on the convertible demand note for the three months ending June 30, 2023. The fair value of these shares was $1,287.

Note 5. Convertible Promissory Notes and Loans Payable

Convertible Promissory Notes

Convertible promissory notes consisted of the following at June 30, 2023:

Origination Date	Maturity Date	Interest Rate			Origination Principal Balance		Original Discount Balance			Period End Principal Balance		Period End Discount Balance			Period End Balance, Net		Accrued Interest Balance		Reg.
9/03/21	9/03/24		8	%		346,500		(12,355	)	$	346,500	$	(4,922	)	$	341,578		-		(1	)
9/03/21	9/03/24		8	%		3,500		(125	)		3,500		(52	)		3,448		-		(2	)
9/30/22	Demand		8	%		66,793		(19,245	)		63,746		(14,470	)		49,276		-		(3	)
										$	413,746	$	(19,444	)	$	394,302	$	-

A breakdown of current and long-term amounts due are broken down as follows for the convertible prommisory notes as of June 30, 2023:

	Summit Holdings V, LLC Note			Tierra Vista Partners, LLC Note			Robert Carmichael Note			Total
2023	$	-		$	-		$	63,746		$	63,746
2024		346,500			3,500			-			350,000
Discount		(4,922	)		(52	)		(14,470	)		(19,444	)
Total Loan Payments	$	341,578		$	3,448		$	49,276		$	394,302
Current Portion of Loan Payable	$	-		$	-		$	(49,276	)	$	(49,276	)
Non-Current Portion of Loan Payable	$	341,578		$	3,448		$	-		$	345,026

(1) On September 3, 2021, the Company issued a three-year 8% convertible promissory note in the principal amount of $346,550 to Summit Holding V, LLC as part of the acquisition of SSI. The Company is required to make quarterly payments under the note in an amount equal to 50% of the adjusted net profit of SSI. Interest is payable quarterly in shares of common stock of the Company at a conversion price of $0.051272 per share. The note holder may convert outstanding principal and interest into shares of common stock at a conversion price of $0.051272 per share at any time during the term of the note. The Company recorded $12,355 for the beneficial conversion feature. This note is classified as a long-term liability for this period.

	Payment Amortization
2023 (6 months)	$	-
2024		346,500
Total Note Payments	$	346,500
Current portion of note payable		-
Non-Current Portion of Notes Payable	$	346,500

(2) On September 3, 2021, the Company issued a three-year 8% promissory note in the principal amount of $3,500 to Tierra Vista Partners, LLC as part of the acquisition of SSI. The Company is required to make quarterly payments under the note in an amount equal to 50% of the adjusted net profit of SSI. Interest is payable quarterly in common stock of the Company at a conversion price of $0.051272 per share. The note holder may convert outstanding principal and interest into shares of common stock at a conversion price of $0.051272 at any time up to the maturity date of the note. The Company recorded $125 for the beneficial conversion feature. This note is classified as a long-term liability for this period.

	Payment Amortization
2023 (6 months)	$	-
2024		3,500
Total Note Payments	$	3,500
Current portion of note payable		-
Non-Current Portion of Notes Payable	$	3,500

14

(3) On September 30, 2022, the Company issued a convertible demand 8% promissory note in the principal amount of $66,793 to Robert Carmichael for funds to meet the working capital needs of LBI. There is no amortization schedule for the note and interest is payable in shares of common stock of the Company at a conversion price equal to the 90 day VWAP of the Company’s stock prior to the quarterly interest payment date. This note is classified as a current liability as the note holder may demand payment or convert the outstanding principal at a conversion rate of $0.021 per share at any time. The Company recorded $19,250 for the beneficial conversion feature.

Loans Payable

	Mercedes BMG (1)			Navitas BLU3 (2)			NFS SSI (3)			Navitas 2022 BLU3 (4)			Total
2023 (6 months)	$	5,583		$	6,929		$	11,567		$	9,572		$	33,651
2024		11,168			16,629			26,279			21,228			75,304
2025		8,687			18,024			12,328			23,610			62,649
2026		-			6,007			-			-			6,007
Total Loan Payments	$	25,438		$	47,589		$	50,174		$	54,410		$	177,611
Current Portion of Loan Payable	$	(11,169	)	$	(15,972	)	$	(24,152	)	$	(20,128	)	$	(71,421	)
Non-Current Portion of Loan Payable	$	14,269		$	31,617		$	26,022		$	34,282		$	106,190

1) On August 21, 2020, the Company executed an installment sales contract with Mercedes Benz Coconut Creek for the purchase of a 2019 Mercedes Benz Sprinter delivery van. The installment agreement is for $55,841 with a zero interest rate payable over 60 months with a monthly payment of $931 and is personally guaranteed by Mr. Carmichael. The loan balance as of June 30, 2023 was $25,349 and $31,023 as of December 31, 2022.

(2)	On May 19, 2021, BLU3, executed an equipment finance agreement with Navitas Credit Corp. (“Navitas”) to finance the purchase of certain plastic molding equipment. The amount financed is $75,764 payable over 60 equal monthly installments of $1,611 (the “Navitas 1”). The equipment finance agreement contains customary events of default. The loan balance as of June 30, 2023 was $47,589 and $54,930 as of December 31, 2022.
(3)	On June 29, 2022, SSI executed an equipment financing agreement with NFS Leasing (“NFS Leasing”) to secure replacement production molds. The total purchase price of the molds was $84,500 of which $63,375 was financed by NFS Leasing on August 15, 2022. The financing agreement has a 33 month term beginning in August 2022 with a monthly payment of $2,571. The financing agreement contains customary events of default, is guaranteed by the Company and NFS Leasing has a lien on all of the assets of SSI. The loan balance as of June 30, 2023 and December 31, 2022 was $50,174 and $60,804, respectively.
(4)	On December 12, 2022, BLU3 executed an equipment finance agreement to finance the purchase of certain plastic molding equipment through Navitas Credit Corp. (“Navitas”). The amount financed is $63,689 payable over 36 equal monthly installments of $2,083 (“Navitas 2”). The equipment finance agreement contains customary events of default. The loan balance as of June 30, 2023 was $54,410 and $63,689 as of December 31, 2022.

Note 6. Business Combination

Asset acquisition Gold Coast Scuba, LLC

On May 2, 2022, the Company entered into an asset purchase agreement (the “Asset Purchase Agreement”) with Gold Coast Scuba, LLC, a Florida limited liability company (“Gold Coast Scuba”), Steven M. Gagas and William Frenier, the sole members of Gold Coast Scuba (together, the “LLC Members”) and Live Blue, Inc. Pursuant to the terms of the Asset Purchase Agreement, Live Blue acquired substantially all of Gold Coast Scuba’s assets and assumed certain non-material liabilities of the business associated with these assets. In addition, LBI assumed the lease for the premises for Gold Coast Scuba as part of this asset acquisition.

15

In consideration for the assets purchased, the Company paid $150,000 to the LLC Members. The purchase price was paid by (a) the issuance to the LLC Members of an aggregate of 3,084,831 shares of the Company’s common stock (the “Consideration Shares”) with a fair market value of $120,000; and (b) a cash payment of $30,000.

The Consideration Shares are subject to leak out agreements whereby the shareholders are unable to sell or transfer shares based upon the following:

Holding Period from Closing Date	Percentage of shares eligible to be sold or transferred
6 months	Up to 25.0%
9 months	Up to 50.0%
12 months	Up to 100.0%

The leak-out restriction may be waived by the Company, upon written request by a LLC Member, if the Company’s common stock is trading on the NYSE American or Nasdaq, and has a rolling 30-day average trading volume of 50,000 shares per day; provided, however, that (i) only up to 5% of the previous days total volume can be sold in one day and (ii) only through executing trades “On the Offer.”

The transaction costs associated with the acquisition were $10,000 in legal fees paid in cash, and are included in the purchase price allocation in the table below.

While the agreement was structured as an asset purchase agreement, we also assumed the operations of Gulf Coast Scuba resulting in the recognition of a business combination. During 2022 we recognized revenue of $212,876 and net loss of $75,579 associated with this business. The business combination was not material for purposes of disclosing pro forma financial information. In connection with this transaction, we recognized the following assets and liabilities:

	Fair Value
Rental Inventory	$	48,602
Fixed Assets		50,579
Retail Inventory		60,819
Right of use asset		29,916
Lease liability		(29,916	)
Net Assets Acquired	$	160,000

Note 7. Goodwill and Intangible Assets, Net

The following table sets for the changes in the carrying amount of the Company’ Goodwill for the six months ended June 30, 2023.

	2023
Balance, January 1	$	249,986
Addition:		-
Balance, June 30	$	249,986

The Company performed an evaluation of the value of goodwill at December 31, 2022. Based upon this evaluation it was determined that there should be no adjustment to goodwill. There has been nothing noted during the six months ended June 30, 2023 that would indicate that the value of goodwill should change through that date.

16

The following table sets for the components of the Company’s intangible assets at June 30, 2023:

	Amortization Period (Years)		Cost		Accumulated Amortization			Net Book Value
Intangible Assets Subject to amortization
Trademarks		15	$	121,000	$	(14,788	)	$	106,211
Customer Relationships		10		600,000		(110,000	)		490,000
Non-Compete Agreements		5		22,000		(8,022	)		13,978
Total			$	743,000	$	(132,811	)	$	610,189

The aggregate amortization remaining on the intangible assets as of June 30, 2023 is a follows:

		Intangible Amortization
2023 (6 months remaining)		36,278
2024		72,467
2025		72,467
2026		71,367
2027		68,066
Thereafter		289,544
Total	$	610,189

Note 8. Stockholders’ Equity

Common Stock

On January 18, 2023 and February 18, 2023, the Company issued to Charles Hyatt, an aggregate of 11,428,570 units, with each unit consisting of one share of common stock and a two-year common stock purchase warrant to purchase one share of common stock at an exercise price of $0.0175 per share in consideration of $200,000.

On March 31, 2023, the Company issued 61,204 shares of common stock to Robert Carmichael for payment of interest on the convertible demand note for the three months ending March 31, 2023. The fair value of these shares was $1,336.

On March 31, 2023, the Company issued an aggregate of 137,000 shares of common stock to the holders of convertible notes for payment of interest for the three months ending December 31, 2022. The fair value of these shares was $7,000.

On June 30, 2023, the Company issued 61,205 shares of common stock to Robert Carmichael for payment of interest on the convertible demand note for the three months ending June 30, 2023. The fair value of these shares was $1,326.

On June 30, 2023, the Company issued an aggregate of 137,000 shares of common stock to the holders of convertible notes for payment of interest for the three months ending June 30, 2023. The fair value of these shares was $7,000.

Preferred Stock

During the second quarter of 2010, the holders of the majority of the Company’s outstanding shares of common stock approved an amendment to the Company’s Articles of Incorporation authorizing the issuance of 10,000,000 shares of blank check preferred stock. The blank check preferred stock as authorized has such voting powers, designations, preferences, limitations, restrictions and relative rights as may be determined by the Board of Directors of the Company from time to time in accordance with the provisions of the Florida Business Corporation Act. In April 2011, the Board of Directors designated 425,000 shares as Series A Convertible Preferred Stock. Each share of Series A Convertible Preferred Stock is convertible into a share of the Company’s common stock at any time at the option of the holder at a conversion price of $18.23 per share. Holders of shares of Series A Convertible Preferred Stock are entitled to 250 votes for each share held. The Company’s common stock and Series A Convertible Preferred Stock vote together on any matters submitted to our shareholders. As of June 30, 2023, and December 31, 2022, the 425,000 shares of Series A Convertible Preferred Stock are owned by Robert Carmichael.

17

Equity Incentive Plan

On May 26, 2021 the Company adopted an Equity Incentive Plan (the “Plan”). Under the Plan, stock options may be granted to employees, directors, and consultants in the form of incentive stock options or non-qualified stock options, stock purchase rights, time vested and/performance invested restricted stock, and stock appreciation rights and unrestricted shares may also be granted under the Plan. 25,000,000 shares are reserved for issuance under the Plan. The term of the Plan is ten years.

The Company also issued options outside of the Plan that were not approved by the security holders. These options may be granted to employees, directors, and consultants in the form of incentive stock options or non-qualified stock options.

Equity Compensation Plan Information as of June 30, 2023:

	Number of securities to be issued upon exercise of outstanding options, warrants and rights (a)		Weighted – average exercise price of outstanding options, warrants and rights (b)		Number of securities remaining available for future issuances under equity compensation plans (excluding securities reflected in column (a) (c)
Equity Compensation Plans Approved by Security Holders		3,319,118	$	0.0401		21,680,882
Equity Compensation Plans Not Approved by Security Holders		105,971,520		0.0258		—
Total		109,290,638	$	0.0262		21,680,882

Options

The Company has issued options to purchase approximately 105,971,520 shares of its common stock at an average exercise price of $0.0262 with a fair value of approximately $37,000. For the three and six months ended June 30, 2023, the Company issued no options to purchase shares.

For the three months ended June 30, 2023 and 2022, the Company recognized an expense of approximately $7,200 and $290,000, respectively and for the six months ended June 30, 2023 and 2022, the Company recognized an expense of approximately $18,000 and $520,000, respectively, of non-cash compensation expense (included in General and Administrative expense in the accompanying Consolidated Statement of Operations) determined by application of a Black-Scholes option pricing model with the following inputs: exercise price, dividend yields, risk-free interest rate, and expected annual volatility. As of June 30, 2023, the Company had approximately $1,556,400 of unrecognized pre-tax non-cash compensation expense related to options to purchase shares, which the Company expects to recognize, based on a weighted-average period of 2.7 years. The Company uses straight-line amortization of compensation expense over the requisite service period for time-based options. For performance-based options the Company evaluates the likelihood of a vesting qualification being met, and will establish the expense based on that evaluation. The maximum contractual term of the Company’s stock options is 5 years. The Company recognizes forfeitures and expirations as they occur. Options to purchase approximately 57,877,500 shares have vested as of June 30, 2023.

18

The Company uses the Black-Scholes option-pricing model to estimate the fair value of its stock option awards and warrant issuances. The calculation of the fair value of the awards using the Black-Scholes option-pricing model is affected by the Company’s stock price on the date of grant as well as assumptions regarding the following:

	Six Months ended June 30,
	2023			2022
Expected volatility		172.0% - 346.4	%		172.0 – 346.4	%
Expected term		1.50 – 5.0 Years			1.5 – 5.0 Years
Risk-free interest rate		0.16% - 4.64	%		0.16% - 2.10	%
Forfeiture rate		0.17	%		0.03	%

The expected volatility was determined with reference to the historical volatility of the Company’s stock. The Company uses historical data to estimate option exercise and employee termination within the valuation model. The expected term of options granted represents the period of time that options granted are expected to be outstanding. The risk-free interest rate for periods within the contractual life of the option is based on the U.S. Treasury rate in effect at the time of grant.

A summary of the status of the Company’s outstanding stock options as of June 30, 2023 and December 31, 2022 and changes during the periods ending on such dates is as follows:

						Weighted
				Weighted		Average
				Average		Remaining		Aggregate
	Number of Options			Exercise Price		Contractual Life in Years		Intrinsic Value
Outstanding at December 31, 2021		233,128,266		$	0.0362		2.23
Granted		5,710,901			0.0281
Forfeited		(400,000	)		0.0354
Exercised		-			-
Cancelled					-
Outstanding – December 31, 2022		238,439,167		$	0.0360		1.43
Exercisable – December 31, 2022		111,558,754		$	0.0321		1.33	$	68,994
Granted		-			-
Forfeited		(129,148,529	)		0.0443
Exercised		-			-
Cancelled		-			-
Outstanding – June 30, 2023		109,290,638		$	0.0262		2.26
Exercisable – June 30, 2023		57,877,504		$	0.0217		1.82	$	36,983

The following table summarizes information about employee stock options outstanding at June 30, 2023.

	Range of Exercise Price	Number outstanding at June 30, 2023		Weighted average remaining life		Weighted average exercise price		Number exercisable at June 30, 2023		Weighted average exercise price		Weighted average remaining life
$	0.018 - $0.0225		70,730,020		1.70	$	0.0182		45,730,020	$	0.0181		1.37
$	0.0229 - $0.0325		5,018,254		4.05	$	0.0267		4,993,254	$	0.0267		4.0507
$	0.0360 - $0.0425		25,457,364		3.07	$	0.0398		6,179,230	$	0.0395		3.01
$	0.0440 - $0.0531		8,085,000		3.06	$	0.0529		975,000	$	0.0520		2.21
	Outstanding options		109,290,638		2.26		0.0262		57,877,504		0.0217		1.82

At June 30, 2023, there was approximately $1,504,755 of unrecognized stock option expense which may be recognized only if the full vesting requirements for these options are met.

At June 30, 2023, there was approximately $51,620 of total unrecognized stock option expense which is expected to be recognized on a straight-line basis over a weighted-average period of 1.08 years.

19

Warrants

On January 18, 2023 and February 18, 2023, the Company issued to Charles Hyatt, an aggregate of 11,428,570 units, with each unit consisting of one share of common stock and a two-year common stock purchase warrant to purchase one share of common stock at an exercise price of $0.0175 per share in consideration of $200,000.

A summary of the Company’s warrants as of December 31, 2022 and changes during the six months ended June 30, 2023 is presented below:

	Number of Warrants		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life in Years		Aggregate Intrinsic Value
Outstanding – December 31, 2022		18,255,951	$	0.0245		1.55	$	12,000
Granted		11,428,570	$	0.0175
Exercised
Forfeited or Expired		-
Outstanding – June 30, 2023		29,684,521	$	0.0247		1.27
Exercisable – June 30, 2023		29,684,521	$	0.0247		1.27	$	24,000

Note 9. Commitments and contingencies

Leases

On August 14, 2014, the Company entered into a thirty-seven month lease for its facilities in Pompano Beach, Florida, commencing on September 1, 2014. Terms included payment of a $5,367 security deposit; base rent of approximately $4,000 per month over the term of the lease plus sales tax; and payment of 10.76% of annual operating expenses (common areas maintenance), which was approximately $2,000 per month subject to periodic adjustment. On December 1, 2016, the Company entered into an amendment to the initial lease agreement, commencing on October 1, 2017, which extended the term of the lease for an additional eighty-four months until September 30, 2024. The base rent was increased to $4,626 per month with a 3% annual escalation.

On January 4, 2018, the Company entered into a sixty-one month lease renewal for its facility in Huntington Beach, California commencing on February 1, 2018. Terms included base rent of approximately $9,300 per month for the first 12 months with an annual escalation clause of 2.5% thereafter. The Company paid a security deposit of $8,450 upon entering into the lease.

On November 11, 2018, the Company entered a sixty-nine month lease commencing on January 1, 2019 for approximately 8,025 square feet adjoining its existing facility in Pompano Beach, Florida. Terms of the new lease include a $6,527 security deposit; initial base rent of approximately $4,848 per month escalating at 3% per year during the term of the lease plus Florida state sales tax and 10.11% of the buildings annual operating expenses (common area maintenance) which is approximately $1,679 per month, subject to adjustment as provided in the lease.

Royalty Agreement

On June 30, 2020, the Company entered into Amendment No. 2 to its Patent License Agreement with Setaysha Technical Solutions, LLC (“STS”). The Amendment set certain limits and expectations of the assistance from STS related to designing and commercializing certain diving products and revised the royalty payments due to STS as consideration for uncompensated services. The Company is obligated to pay STS a minimum yearly royalty of $60,000, or $15,000 per fiscal quarter, beginning in December 2019 and increasing by 2.15% per year. The minimum royalty was temporarily increased to $60,000 for years 2022, 2023 and 2024, with a fourth quarter true up against earned royalties. In addition, if the Company terminates the Agreement with STS prior to December 31, 2023, the Company is obligated to pay STS $180,000, less cumulative royalties paid in excess of $200,174 for the years 2019 through 2024. In accordance with the Amendment, the Company will pay additional minimum royalties of $60,000 per year or $15,000 per quarter for the years 2022 through 2024. Royalty recorded under the Agreement was $41,150 and $50,708 for the three months ended June 30, 2023 and 2022, respectively. For the six months ended June 30, 2023 and 2022 royalty recorded under the Agreement was $75,973 and $94,316, respectively.

20

Consulting and Employment Agreements

On November 5, 2020, the Company entered into a three-year employment agreement with Christopher Constable (the “Constable Employment Agreement”) pursuant to which Mr. Constable served as Chief Executive Officer of the Company. Previously, Mr. Constable had provided advisory services to the Company through an agreement with Brandywine LLC. In consideration for his services, Mr. Constable received (i) an annual base salary of $200,000, payable in accordance with the customary payroll practices of the Company, and (ii) upon execution of the Constable Employment Agreement and on each anniversary thereof, a non-qualified immediately exercisable five-year option to purchase that number of shares equal to $100,000 of the value of the Company’s common stock at an exercise price equal to the market price of the Company’s common stock on the date of issuance. Accordingly, on November 5, 2020, Mr. Constable was issued an option to purchase 5,434,783 shares of common stock at an exercise price of $0.0184 per share, on November 5, 2021, Mr. Constable was issued an option to purchase 2,403,846 shares of the Company’s common stock at an exercise price of $0.0401 per share and on November 5, 2022, Mr. Constable was issued an option to purchase 3,968,254 shares of the Company’s common stock at an exercise price of $0.0252 per share.

In addition, Mr. Constable was entitled to receive four-year stock options to purchase shares of common stock at an exercise price of $0.0184 per share in the following amounts based upon the following performance milestones during the term of the Constable Employment Agreement: (i) 2,000,000 shares, if the Company’s total net revenues, as reported in its statement of operations in its financial statements in its filings with the SEC, including as a result of a stock or asset acquisition of a third party (“Net Revenues”) are in excess of $5,000,000, in the aggregate, for four consecutive fiscal quarters; (ii) 3,000,000 shares, if the Company’s Net Revenues are in excess of $7,500,000, in the aggregate, for four consecutive fiscal quarters; (iii) 5,000,000 shares, if the Company’s Net Revenues are in excess of $10,000,000, in the aggregate, for four consecutive fiscal quarters; and (iv) 20,000,000 shares, if the Company’s common stock is listed on the NASDAQ or New York Stock Exchange.

On August 1, 2021, the Company and Blake Carmichael entered into a three-year employment agreement (the “Blake Carmichael Employment Agreement”) pursuant to which Mr. Carmichael served as Chief Executive Officer of BLU3. In consideration for his services, Blake Carmichael received (i) an annual base salary of $120,000, payable in accordance with the customary payroll practices of the Company, (ii) a cash bonus equal to 5% of the net income of BLU3, payable quarterly, beginning with the first full calendar quarter after the execution of the agreement, and (iii) upon execution of the Carmichael Employment Agreement, a non-qualified five-year stock option to purchase 3,759,400 shares at $0.0399, 33.3% of which shares vest immediately, 33.3% vest on the second anniversary, and 33.3% vest on the third anniversary of the agreement. In addition, Blake Carmichael shall be entitled to receive a five-year stock option to purchase up to 18,000,000 shares of common stock at an exercise price of $0.0399 per share that will vest upon annual financial metrics based upon a revenue measurement, expediency measurement and an EBITDA measurement. A measurement was made for the three and six months ended June 30, 2023 resulting in no additional expense since the vesting criteria was not met.

On September 3, 2021, SSI and Christeen Buban entered into a three-year employment agreement (the “Buban Employment Agreement”) pursuant to which Ms. Buban shall serve as the President of SSI. In consideration for her services, Mrs. Buban shall receive (i) an annual base salary of $110,000, payable in accordance with the customary payroll practices of the Company, (ii) a car allowance and cell phone allowance of $10,800 per year, (iii) a five-year option issued under the Plan to purchase 300,000 shares of common stock of the Company at $0.0531 per share, which option vests quarterly over the eight calendar quarters.

In addition, Mrs. Buban shall be entitled to receive a five-year stock option to purchase up to 7,110,000 shares of common stock of the Company at an exercise price of $0.0531 per share, which vests upon the attainment of certain defined annual financial metrics, as set forth in the Buban Employment Agreement. A measurement was made for the three and six months ended June 30, 2023 and no expense was recorded based upon the vesting criteria not being met.

21

On January 17, 2022, the Company entered into an agreement with The Crone Law Group, PC (“CLG”) for the provision of legal services. In consideration therefor, the Company will pay CLG a monthly flat fee of $3,000 for SEC reporting work and its normal hourly rate for other legal work and issued 1,000,000 shares of common stock with a fair market value of $27,500 to CLG.

On May 2, 2022, the Company entered into a two-year employment agreement with Steven Gagas (the “Gagas Employment Agreement”) pursuant to which Mr. Gagas shall serve as the General Manager of the dive shop currently operating within LBI. In consideration for his services Mr. Gagas shall receive an annual salary of $50,000.

On May 2, 2022, LBI, entered into a lease assignment agreement with Gold Coast Scuba, LLC and Vicnsons Realty Group, LLC whereby LBI is the assignee of a three year lease for the property located at 259 Commercial Blvd., Suites 2 and 3 in Lauderdale-By-The Sea, Florida for $2,816 per month base rent. The lease expired on March 31, 2023 and LBI is currently renting on a month to month basis. LBI has the option to renew the lease for a two year term with an increase of base rent of 3.5%.

On September 14, 2022, SSI entered into a sixty-month lease renewal for its facility in Huntington Beach, California commencing on February 1, 2022 with base rent of approximately $17,550 per month for the first 24 months with an annual escalation clause of 3.0% thereafter. Obligations under the lease are guaranteed by the Company. The Company paid an additional security deposit of $10,727 upon entering into the lease.

On September 30, 2022, SSI entered into a sublease of its facility in Huntington Beach, California with Camburg Engineering, Inc. (“Tenant”) commencing October 1, 2022, The term of the sublease is through December 31, 2023 with a base monthly rent of $2,247 for the first twelve months with an 3% annual escalation thereafter. The Tenant also pays a monthly common area maintenance of $112. The Tenant provided a security deposit of $2,426 upon entering into the sublease.

On December 22, 2022, the U.S. Consumer Products Safety Commission (the “CPSC”) issued a voluntary recall notice for the Nomad tankless dive system, which is distributed by BLU3, Inc. As part of the recall procedure, the CPSC has approved the Company’s proposed remedy for the recall and BLU3 will begin to receive units back from consumers to repair affected Nomad units. The Company has evaluated the costs of this recall and has deemed it necessary to set an allowance of $160,500 for such costs. During the three and six months ended June 30, 2023 the Company repaired and returned 133 and 653 units, respectively, to customers resulting in a reduction of the reserve of $18,975 and $93,161 for the three and six months ended June 30, 2023, respectively.

Legal

The Company was a defendant in an action, Basil Vann, as Personal Representative of the Estate of Jeffrey William Morris v. Brownie’s Marine Group, Inc., filed on May 6, 2019 in the Circuit Court of the 17th Judicial Circuit, Broward County, Florida. The complaint, which relates to consulting services provided to the Company by the deceased between 2005 and 2017, alleges breach of contract and quantum meruit and is seeking $15,870.97 in unpaid consulting fees together with interest. In April 2020, the Company filed a Motion to Dismiss, and at a hearing held in May 2021, the Court struck certain allegations contained in the complaint, the parties agreed that the quantum meruit allegation is deemed to be an alternative to the breach of contract allegation but permitted certain other allegations to stand. The parties entered mediation pursuant to the Court’s order. This action was settled for $10,000 on July 12, 2021. The Company paid monthly installments of $1,000. The settlement was fully paid during the second quarter of 2022.

Note 10. Segment Reporting

The Company has five operating segments as described below:

1.	SSA Products, which sells recreational multi-diver surface supplied air diving systems.
2.	High Pressure Gas Systems, which sells high pressure air and industrial gas compressor packages.
3.	Ultra-Portable Tankless Dive Systems, which sells next generation electric surface supply air diving systems and electric shallow dive system that are battery operated and completely portable to the user.

4.	Redundant Air Tank Systems, which manufactures and distributes a line of high pressure tanks and redundant air systems for the military and recreational diving industries.
5.	Guided Tour and Retail, which provides guided tours using the BLU3 technology, and also operates as a retail store for the diving community.

22

Three Months Ended

June 30

(unaudited)

	Legacy SSA Products						High Pressure Gas Systems						Ultra Portable Tankless Dive Systems						Redundant Air Tank Systems						Guided Tour Retail						Total Company
	2023			2022			2023			2022			2023			2022			2023			2022			2023			2022			2023			2022
Net Revenues	$	607,927		$	797,022		$	340,606		$	270,193		$	586,420		$	884,271		$	479,508		$	399,479		$	57,251		$	50,274		$	2,071,712		$	2,401,239
Cost of Revenue		(479,145	)		(558,426	)		(240,254	)		(140,248	)		(376,469	)		(570,027	)		(313,568	)		(255,568	)		(36,858	)		(14,136	)		(1,446,294	)		(1,538,405	)
Gross Profit		128,782			238,596			100,352			129,945			209,951			314,244			165,940			143,911			20,393			36,138			625,418			862,834
Depreciation		4,729			4,369			-			-			7,865			2,419			28,927			24,096			3,314			-			44,835			30,884
Income (loss) from Operations	$	(34,970	)	$	(334,967	)	$	(21,006	)	$	41,705		$	(91,408	)	$	(41,248	)	$	1,052		$	(46,575	)	$	(23,529	)	$	3,237			(169,860	)		(377,848	)

Six months ended

June 30

(unaudited)

	Legacy SSA Products						High Pressure Gas Systems						Ultra Portable Tankless Dive Systems						Redundant Air Tank Systems						Guided Tour Retail						Total Company
	2023			2022			2023			2022			2023			2022			2023			2022			2023			2022			2023			2022
Net Revenues	$	1,063,307		$	1,378,131		$	575,486		$	547,010		$	1,063,335		$	1,678,858		$	872,484		$	721,935		$	136,153		$	50,274		$	3,710,765		$	4,376,208
Cost of Revenue		(896,959	)		(1,020,384	)		(364,440	)		(301,039	)		(720,985	)		(986,985	)		(601,308	)		(515,070	)		(87,630	)		(14,136	)		(2,671,322	)		(2,837,614	)
Gross Profit		166,348			357,747			211,046			245,971			342,350			691,873			271,176			206,865			48,523			36,138			1,039,443			1,538,594
Depreciation/Amortization		8,642			8,739			-			-			12,908			8,956			58,093			49,107			4,922			-			84,566			66,802
Income (loss) from operations	$	(149,245	)	$	(704,557	)	$	8,316		$	82,164		$	(194,618	)	$	34,223		$	(103,208	)	$	(168,105	)	$	(43,829	)	$	3,237			(482,582	)	$	(753,038	)
																																-
Total Assets	$	1,339,775		$	1,535,945		$	358,399		$	540,583		$	848,141		$	1,236,449		$	2,534,619		$	1,825,787		$	229,347		$	260,247		$	5,310,281		$	5,399,011

Note 11. Subsequent Events

On June 24, 2023, Christopher Constable submitted his resignation as Chief Executive Officer of the Company effective July 7, 2023. Mr. Constable will remain a member of the Company’s Board of Directors and in a consulting capacity until further notice. Mr. Constable’s resignation did not arise from any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

Robert Carmichael, the Company’s Chairman, President and Chief Financial Officer, assumed the position of Chief Executive Officer on July 7, 2023. Since April 2004, Mr. Carmichael has served as Chairman and President, and from April 2004 until November 2020, as Chief Executive Officer. Mr. Carmichael has served as Chief Financial Officer since 2017 and a director since 2005.

23

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and related notes appearing in this Quarterly Report. Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. As a result of many factors, our actual results could differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. Forward-looking statements represent our management’s beliefs and assumptions only as of the date of this Quarterly Report. Actual future results may be materially different from what we expect. We undertake no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they are made, except as required by applicable law.

The management’s discussion and analysis of our financial condition and results of operations are based upon our unaudited financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

Overview

The Company owns and operates a portfolio of companies with a concentration in the industrial and recreational diving industry. The Company, through its subsidiaries, designs, tests, manufactures, and distributes recreational hookah diving, yacht-based scuba air compressors and nitrox generation systems and scuba and water safety products in the United States and internationally.

The Company has five subsidiaries focused on various sub-sectors:

● Brownie’s Third Lung - Surface Supplied Air (“SSA”)

● BLU3, Inc. - Ultra-Portable Tankless Dive Systems

● LW Americas - High Pressure Gas Systems

● Submersible Systems, Inc. - Redundant Air Tank Systems

● Live Blue, Inc. – Guided Tours and Retail

Our wholly owned subsidiaries do business under their respective trade names on both a wholesale and retail basis from our headquarters and manufacturing facility in Pompano Beach, Florida, a manufacturing facility in Huntington Beach, California, and a retail facility in Lauderdale-By-The-Sea, Florida.

The Company, through its wholly owned subsidiaries, designs, tests, and manufactures tankless dive systems, rescue air systems and yacht-based self-contained underwater breathing apparatus (“SCUBA”) air compressor and nitrox generation fill systems. In addition, the Company is the exclusive distributor for North and South America for Lenhardt & Wagner GmbH (“L&W”) compressors in the high-pressure breathing air and industrial gas markets. The Company is also building a guided tour operation that includes dive retail. Lastly, The Company is the exclusive United States and Caribbean distributor for Chrysalis Trading CC, a South African manufacturer of fitness and dive equipment, doing business as Bright Weights (“Bright Weights”), of a dive ballast system produced in South Africa.

24

Results of Operations

Net Revenues, Costs of Net Revenues and Gross Profit

Three Months Ended June 30, 2023 Compared to Three Months Ended June 30, 2022

Net revenues decreased 13.7% for the three months ended June 30, 2023 as compared to the three months ended June 30, 2022 as a result of a decrease in revenues in BTL and BLU3. The revenue decrease for BLU3 was 33.7% and can be directly attributed to the recall of the NOMAD dive system during the fourth quarter of 2022. The sales loss can be attributed to a loss in sales momentum due to the recall, as well as a soft demand in many areas of BLU’s market. We believe that BTL’s revenue reduction of 23.7% can be attributed to consumer concerns about the economy. While the first five months of the year are traditionally a slow selling period for BTL, economic uncertainties compounded the seasonal change. The loss of revenue in BLU3 and BTL was partially offset by increased revenue in LWA and SSI. The increase in LWA’s revenue can be attributed to sales to the Company’s new distribution partner in Mexico as well as increased business in the scuba sector. SSI’s increase can be attributed to the continued momentum of the Company’s newest product, HEED3 as well as increased demand from international users of their Spare Air product line.

For the three months ended June 30, 2023, cost of net revenues was 69.8% as compared with the cost of net revenues of 64.1% for the three months ended June 30, 2022. The cost increase as a percentage of revenue, can be directly attributed to the cost of direct labor, which accounted for a larger portion of costs and significantly impacted the profit margin. Included in cost of net revenues are royalty expenses paid to Robert Carmichael which decreased 13.1% for the three months ended June 30, 2023 as compared to the three months ended June 30, 2022.

Gross profit margin was 30.2% for the three months ended June 30, 2023 as compared to gross profit margin of 35.9% for the three months ended June 30, 2022. The reduction in gross margin, is directly attributable to BTL’s margin of 21.2% and LWA’s margin of 29.5%.

Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022

Net revenues decreased 15.2% for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022 as a result of a decrease in revenues in BTL and BLU3. The revenue decrease for BLU3 was 36.7% and can be directly attributed to the recall of the NOMAD dive system during the fourth quarter of 2022. The sales loss can be attributed to the slow ramp in production while repairing recalled units as well as the loss of sales momentum due to the recall. Both BLU3 and BTL’s sales showed weakness due to soft demand at the distribution levels as we believe their customer base was in a conservative posture over concerns for the US and world economy. BTL’s revenue decreased 22.8% for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.. The loss of revenue in BLU3 and BTL was partially offset by increased revenue in LWA and SSI. The increase in LWA’s, revenues can be attributed to sales to the Company’s new distribution partner in Mexico as well as increased business in the scuba sector. SSI’s increase can be attributed to the continued momentum of the Company’s newest product, HEED3 as well as increased demand from international users of their Spare Air product line.

25

For the six months ended June 30, 2023, cost of net revenues was 72.0% as compared with the cost of net revenues of 64.8% for the six months ended June 30, 2022. The cost increase as a percentage of revenue, can be directly attributed to the cost of direct labor, which accounted for a larger portion of costs and significantly impacted the profit margin. Included in cost of net revenues are royalty expenses paid to Robert Carmichael which decreased 16.1% for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.

Gross profit margin was 28.0% for the six months ended June 30, 2023 as compared to gross profit margin of 35.2% for the six months ended June 30, 2022. The reduction in gross margin is directly attributable to reduced margins across all companies primarily attributed to reduced sales volume thereby increasing the weight of manufacturing labor negatively impacting gross margin.

The following tables provides net revenues, total costs of net revenues and gross profit margins for our segments for the periods presented.

Revenues

	Three Months Ended June 30,				% of			Six Months Ended June 30,				% of
	2023		2022		Change			2022		2021		Change
	(unaudited)							(unaudited)
Legacy SSA Products	$	607,927	$	797,022		(23.7	)%	$	1,063,307	$	1,378,131		(22.8	)%
High Pressure Gas Systems		340,606		270,193		26.1	%		575,486		547,010		5.2	%
Ultra-Portable Tankless Dive Systems		586,420		884,271		(33.7	)%		1,063,335		1,678,858		(36.7	)%
Redundant Air Tank Systems		479,508		399,479		20.0	%		872,484		721,935		20.9	%
Guided Tour Retail		57,251		50,274		13.9	%		136,153		50,274		170.8	%
Total net revenues	$	2,071,712	$	2,401,238		(13.7	)%	$	3,710,765	$	4,376,207		(15.2	)%

Cost of revenues as a percentage of net revenues

	Three Months Ended June 30,						Six Months Ended June 30,
	2023			2022			2023			2022
	(unaudited)						(unaudited)
Legacy SSA Products		78.8	%		70.1	%		84.4	%		74.0	%
High Pressure Gas Systems		70.5	%		51.9	%		63.3	%		55.0	%
Ultra-Portable Tankless Dive Systems		64.2	%		64.5	%		67.8	%		58.8	%
Redundant Air Tank Systems		65.4	%		64.0	%		68.9	%		71.4	%
Guided Tour Rental		64.4	%		28.1	%		64.4	%		28.1	%

Gross profit (loss) margins

	Three Months Ended June 30,						Six Months Ended June 30,
	2023			2022			2023			2022
	(unaudited)						(unaudited)
Legacy SSA Products		21.2	%		29.9	%		15.6	%		26.0	%
High Pressure Gas Systems		29.5	%		48.1	%		36.7	%		45.0	%
Ultra-Portable Tankless Dive Systems		35.8	%		35.5	%		32.2	%		41.2	%
Redundant Air Tank Systems		34.6	%		36.0	%		31.1	%		28.6	%
Guided Tour Rental		35.6	%		71.9	%		35.6	%		71.9	%

26

SSA Products

Revenues decreased 22.8% for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022. The decrease in revenue can be attributed to both the dealer and direct to consumer revenue channels decreasing 32.4% and 14.0% for the six months ended June 30, 2023 and June 30, 2022, respectively. This decrease may likely be attributable to economic concerns that were lingering from late 2022. Our dealers have indicated that they were taking a conservative approach in the offseason to conserve cash for the season. BTL was able to stimulate some demand during the six months ended June 30, 2023 with a discounting program. Affiliate sales, while the smallest segment of revenue increased 64.3% for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.

The costs of revenues as a percentage of net revenues in this segment increased from 74.0% to 84.4% for the six months ended June 30, 2023 compared to the six months ended June 30, 2022 due to a decrease in margins in the Direct to Consumer and Dealer revenue channels, as a result of the discounting to stimulate revenue.

A breakdown of the revenue channels for this segment are below. Direct to Consumer represents items sold via our website, trade shows and walk-ins to our factory store. Dealer revenue represents sales to customers under dealer agreements which typically have lower margins. Affiliates are resellers of our products with which we do not have formal dealer arrangements.

	Net Revenue							Cost of Sales as a % of Net Revenue						Margin
	Three Months Ended June 30, 2023		Three Months Ended June 30, 2022		% change			Three Months Ended June 30, 2023			Three Months Ended June 30, 2022			Three Months Ended June 30, 2023			Three Months Ended June 30, 2022
Dealers	$	322,286	$	510,902		(36.9	)%		92.3	%		73.4	%		7.7	%		26.6	%
Direct to Consumer (website included)		258,570		258,899		(0.1	)%		52.4	%		57.7	%		47.6	%		42.3	%
Affiliates		27,071		27,221		(0.6	)%		169.9	%		156.9	%		(69.9	)%		(56.9	)%
Total	$	607,927	$	797,022		(23.7	)%		78.8	%		66.0	%		21.2	%		34.0	%

	Net Revenue							Cost of Sales as a % of Net Revenue						Margin
	Six months ended June 30, 2023		Six months ended June 30, 2022		% change			Six months ended June 30, 2023			Six months ended June 30, 2022			Six months ended June 30, 2023			Six months ended June 30, 2022
Dealers	$	587,658	$	868,755		(32.4	)%		95.5	%		78.2	%		4.5	%		21.8	%
Direct to Consumer (website included)		397,057		461,534		(14.0	)%		63.9	%		63.3	%		36.1	%		36.7	%
Affiliates		78,592		47,842		64.3	%		104.1	%		120.8	%		(4.1	)%		(20.8	)%
Total	$	1,063,307	$	1,378,131		(22.8	)%		84.4	%		74.0	%		15.6	%		26.0	%

27

High Pressure Gas Systems

Sales of high-pressure breathing air compressors increased 5.2% for the six months ended June 30, 2023 from the six months ended June 30, 2022, with the three months ended June 30, 2023 increasing 26.1% from the three months ended June 30, 2022. The increase in revenues can be directly attributed to a 52.0% increase in revenue to the reseller channel for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022. This increase was offset by decreases of 43.2% and 10.5% in the direct to consumer channel and original equipment manufacturer channels, respectively, for six months ended June 30, 2023. The Direct to Consumer channel decreased 43.2% for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022. The Direct to Consumer channel decreased 43.2% for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022, with a particularly poor performance due to lingering economic concerns lingering from 2022, for the three months ended June 30, 2023 with a decrease of 79.3% from the three months ended June 30, 2022. The Direct to Consumer channel is relatively inconsistent but typically sees a majority of its selling activity in the third and fourth quarters of the year.

Costs of revenues as a percentage of net revenues in this segment increased to 63.3% for the six months ended June 30, 2023 from 55.0% for the six months ended June 30, 2022. This increase in cost as a percentage of revenue can be attributed to volume discounting for the large reseller in Mexico, which caused reseller cost of sales for the three months ended June 30, 2023 to increase to 72% as compared to 48.6% for the three months ended June 30, 2022.

	Net Revenue							Cost of Sales as a % of Net Revenue						Margin
	Three Months Ended June 30, 2023		Three Months Ended June 30, 2022		% change			Three Months Ended June 30, 2023			Three Months Ended June 30, 2022			Three Months Ended June 30, 2023			Three Months Ended June 30, 2022
Resellers	$	233,965	$	109,767		113.1	%		72.0	%		48.6	%		28.0	%		51.4	%
Direct to Consumers		27,069		130,816		(79.3	)%		64.0	%		57.7	%		36.0	%		42.3	%
Original Equipment Manufacturers		79,572		29,610		168.7	%		68.4	%		38.8	%		31.6	%		61.2	%
Total	$	340,606	$	270,193		26.1	%		70.5	%		51.9	%		29.5	%		48.1	%

	Net Revenue							Cost of Sales as a % of Net Revenue						Margin
	Six months ended June 30, 2023		Six months ended June 30, 2022		% change			Six months ended June 30, 2023			Six months ended June 30, 2022			Six months ended June 30, 2023			Six months ended June 30, 2022
Resellers	$	364,181	$	239,540		52.0	%		69.3	%		51.7	%		30.7	%		48.3	%
Direct to Consumers		110,859		195,245		(43.2	)%		40.5	%		58.4	%		59.5	%		41.6	%
Original Equipment Manufacturers		100,446		112,225		(10.5	)%		66.8	%		57.1	%		33.2	%		42.9	%
Total	$	575,486	$	547,010		5.2	%		63.3	%		55.0	%		36.7	%		45.0	%

28

Ultra Portable Tankless Dive Systems

Revenue for the six months ended June 30, 2023 in the Ultra Portable Tankless Dive System segment decreased 36.7% as compared to the six months ended June 30, 2022 as a result of the loss of sales momentum from the recall of the NOMAD dive system in the fourth quarter of 2022. Revenue was down across all channels with the largest lost to the dealer channel with a drop of 63.1% for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022. The Direct to Consumer channel revenue increased 24.9% for the three months ended June 30, 2023 as compared to the three months ended June 30, 2022. This increase can be attributed to higher website traffic related to a new product launch at the end of the first quarter of 2023 for product to be shipped in August-September 2023.

Cost of revenues from this segment as a percentage of net revenues for the six months ended June 30, 2023 increased to 67.8% from 58.8% for the six months ended June 30, 2023. The increase in cost of revenue as compared to revenue was impacted by increased direct labor costs in connection with the recalled product. In addition, BLU3 discounted its selling price in order to stimulate demand in all of its diving systems during the six months ended June 30, 2023.

	Net Revenue							Cost of Sales as a % of Net Revenue						Margin
	Three Months Ended June 30, 2023		Three Months Ended June 30, 2022		% change			Three Months Ended June 30, 2023			Three Months Ended June 30, 2022			Three Months Ended June 30, 2023			Three Months Ended June 30, 2022
Direct to Consumer	$	275,993	$	220,950		24.9	%		74.2	%		67.9	%		25.8	%		32.1	%
Dealers		76,768		388,877		(80.3	)%		53.6	%		70.6	%		46.4	%		29.4	%
Amazon		233,659		274,444		(14.9	)%		55.9	%		53.0	%		44.1	%		47.0	%
Total	$	586,420	$	884,271		(33.7	)%		64.2	%		64.5	%		35.8	%		35.5	%

	Net Revenue							Cost of Sales as a % of Net Revenue						Margin as a % of Net Revenue
	Six months ended June 30, 2023		Six months ended June 30, 2022		% change			Six months ended June 30, 2023			Six months ended June 30, 2022			Six months ended June 30, 2023			Six months ended June 30, 2022
Direct to Consumer	$	483,774	$	539,955		(10.4	)%		71.2	%		55.2	%		28.8	%		44.8	%
Dealers		254,252		689,783		(63.1	)%		76.0	%		64.4	%		24.0	%		35.6	%
Amazon		325,309		449,120		(27.6	)%		56.4	%		54.5	%		43.6	%		45.5	%
Total	$	1,063,335	$	1,678,858		(36.7	)%		67.8	%		58.8	%		32.2	%		41.2	%

29

Redundant Air Tank Systems

Revenue in the Redundant Air Tank Systems System segment increased 20.9% for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022. This increase can be attributed to increases in the Dealer, Commercial and Government sales channels increasing 17.0%, 41.3% and 68.9%, respectively, for the six months ended June 30, 2023 as compared to the six? months ended June 30, 2022. These channels are drivers of sales volume for the new HEED3 product line and have also seen increased quantity orders from the scuba related dealer base on the Spare Air product. These increases were offset by a decrease in the direct to consumer channel of 28.6% for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.

The margins for the six months ended June 30, 2023 increased to 31.1% as compared to 28.7% for the six months ended June 30, 2022 as the margins across all channels improved. This improvement can be attributed to the increased revenue from the HEED3 product which provides higher margins than SSI’s traditional product Spare Air, as well as a price increase implemented for 2023.

SSI has a worldwide customer base that includes (1) commercial accounts with aircraft requiring redundant air systems for their pilots and passengers, such as helicopters flying to oil rigs located in bodies of water (2) government accounts that are typically domestic and international military customers with egress systems (3) dealer accounts that are resellers including, international distributors to the military, commercial account or dive shops, including domestic and international dive shops that carry a spare air product (4) direct to consumer sales which are online sales and sales via trade shows direct to consumer and (5) Company provided repairs and warranty repairs to all segments.

	Three Months Ended June 30, 2023		Three Months Ended June 30, 2022		% change			Three Months Ended June 30, 2023			Three Months Ended June 30, 2022			Three Months Ended June 30, 2023			Three Months Ended June 30, 2022
Commercial	$	111,059	$	46,550		138.6	%		44.2	%		43.8	%		55.8	%		56.2	%
Dealers		278,239		250,223		11.2	%		63.5	%		68.8	%		36.5	%		31.2	%
Government		37,360		38,711		(3.5	)%		35.7	%		37.2	%		64.3	%		62.8	%
Repairs		23,153		11,047		N/A			239.2	%		221.6	%		(139.2	)%		(121.6	)%
Direct to Consumers (Website)		29,697		52,948		(43.9	)%		64.0	%		45.8	%		36.0	%		54.2	%
Total	$	479,508	$	399,479		20.0	%		65.4	%		64.0	%		34.6	%		36.0	%

	Revenue							Cost of Revenue as a % of Revenue						Margin
	Six months ended June 30, 2023		Six months ended June 30, 2022		% change			Six months ended June 30, 2023			Six months ended June 30, 2022			Six months ended June 30, 2023			Six months ended June 30, 2022
Commercial	$	145,755	$	103,156		41.3	%		46.7	%		43.6	%		53.3	%		56.4	%
Dealers		540,871		462,342		17.0	%		68.2	%		78.0	%		31.8	%		22.0	%
Government		89,047		52,712		68.9	%		29.3	%		36.8	%		70.7	%		63.2	%
Repairs		36,184		18,858		91.9	%		268.7	%		236.1	%		(168.7	)%		(136.1	)%
Direct to Consumers (Website)		60,627		84,867		(28.6	)%		67.8	%		53.9	%		32.2	%		46.1	%
Total	$	872,484	$	721,935		20.9	%		68.9	%		71.3	%		31.1	%		28.7	%

30

Guided Tours and Retail

The guided tour and retail segment is a new segment and is derived from LBI. Revenue in this segment currently primarily includes retail sales, and tours and lessons. Retail sales represent the sales of product at the retail facility, while tours and lessons represent revenue derived from diving excursions and lessons.

Revenue for this segment for the six months ended June 30, 2023 increased 170.8% as compared to the six months ended June 30, 2022. This increase is attributable to the inclusion of two months’ revenue included in the six months ending June 30, 2022, as the GCS acquisition was completed in May, 2022. For the three months ended June 30, 2023 revenue increased 13.9% as compared to the three months ended June 30, 2023, primarily from the service segment which includes lessons and charters.

The decreasing margin for the three and six months ended June 30, 2023 to 35.6%, is attributable to the normalization of the retail product costing in the GCS inventory to reflect a more accurate cost of goods.

	Net Revenue							Cost of Sales as a % of Net Revenue						Margin
	Three Months Ended June 30, 2023		Three Months Ended June 30, 2022		% change			Three Months Ended June 30, 2023			Three Months Ended June 30, 2022			Three Months Ended June 30, 2023			Three Months Ended June 30, 2022
Retail Sales	$	33,450		34,549		(3.2	)%		66.2	%		8.9	%		33.8	%		91.1	%
Tours and Lessons		23,801		15,725		51.4	%		61.9	%		70.4	%		38.1	%		29.6	%
Total	$	57,251		50,274		13.9	%		64.4	%		28.1	%		35.6	%		71.9	%

	Net Revenue							Cost of Sales as a % of Net Revenue						Margin as a % of Net Revenue
	Six months ended June 30, 2023		Six months ended June 30, 2022		% change			Six months ended June 30, 2023			Six months ended June 30, 2022			Six months ended June 30, 2023			Six months ended June 30, 2022
Retail Sales	$	79,883		34,549		131.2	%		53.5	%		8.9	%		46.5	%		91.1	%
Tours and Lessons		56,270		15,725		257.8	%		79.8	%		70.4	%		20.2	%		29.6	%
Total	$	136,153		50,274		170.8	%		64.4	%		28.1	%		35.6	%		71.9	%

31

Operating Expenses

Operating expenses consist of selling, general and administrative (“SG&A”) expenses and research and development costs and are reported on a consolidated basis for our operating segments. Operating expenses decreased 32.7% and 33.6%, respectively, for the three and six months ended June 30, 2023 as compared to the same periods in the prior year.

Selling, General & Administrative Expenses (SG&A Expenses)

SG&A decreased by 32.7% for the three months ended June 30, 2023 and 33.6% for the six months ended June 30, 2023 when compared to the same periods in the prior year. SG&A expenses were comprised of the following:

Expense Item	Three Months Ended June 30, 2023		Three Months Ended June 30, 2022		% Change			Six Months Ended June 30, 2023		Six Months Ended June 30, 2022		% Change
Payroll, Selling & Administrative	$	426,293	$	544,709		(21.7	)%	$	877,100	$	940,485		(6.7	)%
Stock Compensation Expense		18,219		290,706		(93.7	)%		18,219		520,740		(96.5	)%
Professional Fees		33,547		98,619		(66.0	)%		99,849		225,031		(55.6	)%
Advertising		97,014		101,129		(4.1	)%		201,019		257,573		(22.0	)%
All Other		217,308		142,438		52.6	%		322,414		339,511		(5.0	)%
Total SG&A	$	792,381	$	1,177,601		(32.7	)%	$	1,518,601	$	2,283,340		(33.5	)%

32

Payroll for the three and six months ended June 30, 2023 as compared to the three and six months ended June 30, 2022 decreased 21.7% and 6.7%, respectively. The decrease reflects reductions in production personnel in BLU3, as well as a reallocation of SSI direct labor from payroll expense to cost of sales for the six months ended June 30, 2023.

Non-Cash Stock Compensation expenses decreased by 93.7% and 96.5%, for the three and six months ended June 30, 2023 as compared to the three and six months ended June 30, 2022 as a result of vesting milestones not being met due to the reduction in revenue for the three months and six months ended June 30, 2023.

Professional fees, including legal, accounting and other professional fees decreased 66.0% and 55.6%, respectively, for the three and six months ended June 30, 2023 as compared to the three and six months ended June 30, 2022. The decrease can be attributed to a decrease in legal fees of 59.9% and other professional fees of 73.3% and a decrease in accounting fees of 36.4%. The decrease in the Company’s acquisition activities in 2023 resulted in a decrease in legal fees. Additionally, the decrease in professional fees is attributable to the conversion of consultants to employees late in 2022 and the decrease in accounting fees can be attributed to new auditors who offer fixed priced services.

The decrease in advertising expense for the three and six months ended June 30, 2023 as compared to the three and six months ended June 30, 2022 was 4.1% and 22%, respectively. This decrease is attributable to BLU3’s decrease in advertising during its recall process. BLU3’s decrease in advertising expense was offset slightly by an increase in advertising expense for SSI.

Other expenses decreased 5.0% for the six months ended June 30, 2023, as compared to the six months ended June 30, 2022 due primarily to a decrease in the reserve for recall expenses. However, for the three months ended June 30, 2023 other expenses increased 52.6% as compared to the three months ended June 30, 2023 primarily attributable to an increase in rent expense which accounted for approximately 80.0% of the increase.

Research & Development Expenses (R&D Expenses)

R&D expenses for the three and six months ended June 30, 2023 decreased 33.7% and 58.7%, for the six months and three months ended June 30, 2022, respectively, as a result of a decrease in new product development activity.

Other Income/Expense

For the three and six months ended June 30, 2023 and 2022, other income/expense consisted solely of interest expense. For the three months ended June 30, 2023, interest expense increased 109.8% from the three months ended June 30, 2022 to approximately $20,000 as compared to approximately $9,500 in the three months ended June 30, 2022. The increase in interest expense can be attributed to the NFS loan, the Navitas 2022 loan, and the convertible demand note from Robert Carmichael that were funded in the third and fourth quarters of 2022.

Liquidity and Capital Resources

We had cash of $418,742 as of June 30, 2023. The following table summarizes total current assets, total current liabilities and working capital at June 30, 2023 as compared to December 31, 2022.

	June 30,		December 31,		%
	2023		2022		change
	(unaudited)
Total current assets	$	3,053,670	$	3,265,714		(9.2	)%
Total current liabilities	$	1,891,218	$	1,792,151		(8.3	)%
Working capital	$	1,162,452	$	1,473,563		(10.4	)%

The decrease in our current assets at June 30, 2023 from December 31, 2022 primarily reflects increases in inventory purchases reflected by a decrease in inventory as the Company decreased its inventory purchases to match the reduction in current demand. The increase in current liabilities reflect an increase in customer deposits.

33

Summary Cash Flows

	Six Months Ended June 30,
	2023			2022
	(unaudited)
Net cash used in operating activities	$	(224,067	)	$	(275,257	)
Net cash used in investing activities	$	(5,737	)	$	(31,946	)
Net cash provided by financing activities	$	164,119		$	238,627

Net cash used in operating activities for the six months ended June 30, 2023 was due to the net loss of approximately $517,800. Net cash used in operating activities is also the result of increases in current assets, including, accounts receivable, accounts receivable-related party, and prepaid expenses offset by a decrease in inventory that generated approximately $82,700. A net increase in liabilities which generated approximately $32,500 primarily from an increase in customer deposits offset by increases in accounts payable, long term lease liabilities and related party accounts payable.

Net cash used in investing activities for the six months ended June 30, 2023 of approximately $5,800 consists of fixed asset purchases.

Net cash provided by financing activities for the six months ended June 30, 2023 reflects proceeds of $200,000 from the sale of units, offset by the payment of debt of approximately $35,900.

Going Concern

Our unaudited consolidated financial statements included in this Quarterly Report were prepared assuming we will continue as a going concern, which contemplates realization of assets and the satisfaction of liabilities in the normal course of business for the twelve-month period following the date of issuance of these consolidated financial statements. The report of our independent registered public accounting firm on our audited consolidated financial statements for the year ended December 31, 2022 includes an explanatory paragraph stating the Company has net losses and an accumulated deficit which raises substantial doubt about its ability to continue as a going concern. If the Company is unable to raise additional funds when needed, or does not have sufficient cash flows from sales, it may be required to scale back, delay or cease operations, liquidate assets and possibly seek bankruptcy protection.

We have a history of losses, and an accumulated deficit of $16,955,261 as of June 30, 2023. Despite a working capital surplus of $1,162,452 at June 30, 2023, the continued losses and cash used in operations raise substantial doubt as to the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon the Company’s ability to continue to increase revenues, control expenses, raise capital, and continue to sustain adequate working capital to finance its operations. The failure to achieve the necessary levels of profitability and cash flows would be detrimental to the Company. We are continuing to engage in discussions with potential sources for additional capital, however, our ability to raise capital is somewhat limited based upon our revenue levels, net losses and limited market for our common stock. If we fail to raise additional funds when needed, or if we do not have sufficient cash flows from operations, we may be required to scale back or cease certain of our operations.

Critical Accounting Policies

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses during the reported periods. The more critical accounting estimates include estimates related to revenue recognition, valuation of inventory, allowance for doubtful accounts, and equity-based transactions. We also have other key accounting policies, which involve the use of estimates, judgments and assumptions that are significant to understanding our results, which are described in Note 2 to our unaudited consolidated financial statements contained in this Quarterly Report.

34

Recent Accounting Pronouncements

There were various accounting standards and interpretations issued recently, none of which are expected to have a material effect on the Company’s operations, financial position or cash flows.

These recent accounting pronouncements are described in Note 2 to our unaudited consolidated financial statements contained in this Quarterly Report.

Off Balance Sheet Arrangements

We currently have no off-balance sheet arrangements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is a smaller reporting company and is not required to provide this information.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain “disclosure controls and procedures” as such term is defined in Rule 13a-15(e) under Exchange Act. In designing and evaluating our disclosure controls and procedures, our management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of disclosure controls and procedures are met. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Based on their evaluations as of June 30, 2023, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were not effective such that the information relating to our company, required to be disclosed in our Securities and Exchange Commission reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (ii) is accumulated and communicated to our management, including our Chief Executive Officer, to allow timely decisions regarding required disclosure as a result of continuing material weaknesses in our internal control over financial reporting described below. A material weakness is a deficiency, or combination of deficiencies, that results in more than a remote likelihood that a material misstatement of annual or interim financial statements will not be prevented or detected.

35

Our management, including our Principal Executive Officer and Principal Financial Officer, have evaluated the effectiveness of the design and operations of our disclosure controls and procedures (defined in Exchange Act Rules 13a-15(c) and 15d-15(e)) as of June 30, 2023 and based upon the such evaluation, have concluded that the disclosure controls and procedures were not effective as of such date due to the material weaknesses set forth below.

● Insufficient number and lack of qualified accounting department and administrative personnel and support;

● Insufficient written policies and procedures to ensure the correct application of accounting and financial reporting with respect to GAAP and SEC disclosure requirements;

● Insufficient segregation of duties, oversight of work performed and lack of controls in our finance and accounting functions due to limited personnel;

● Company’s systems that impact financial information and disclosures have ineffective information technology controls;

● Inadequate controls surrounding revenue recognition, to ensure that all material transactions and developments impacting the financial statements are reflected and properly recorded; and

● Evaluation of disclosure controls and procedures was not sufficiently comprehensive due to limited personnel.

Subject to sufficient resources, management expects to remediate the material weaknesses identified above as follows:

● Management has leveraged and will continue to leverage experienced consultants to assist with ongoing GAAP and SEC compliance requirements. We intend to expand our finance department through the hiring of a certified public accountant to strengthen the segregation of duties, internal controls and enhance our current staff.

● Segregation of duties is being analyzed and adjusted Company-wide, where possible. The Company intends to hire additional personnel in the accounting department, as well as the documentation of controls and procedures.

● The Company plans on evaluating various accounting systems to enhance its system controls.

We will continue to monitor and evaluate the effectiveness of our internal control over financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow. We do not, however, expect that the material weaknesses in our disclosure controls will be remediated until such time as we have added to our accounting and administrative staff allowing improved internal control over financial reporting.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting.

36

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEEDINGS

There are no pending legal proceedings to which we are a party or in which any director, officer or affiliate of ours, any owner of record or beneficially of more than 5% of any class of our voting securities, or security holder is a party adverse to us or has a material interest adverse to us.

ITEM 1A. RISK FACTORS

The Company is a smaller reporting company and is not required to provide this information.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURE

None.

ITEM 5. OTHER INFORMATION

None.

37

ITEM 6. EXHIBITS

Exhibit Number	Exhibit
31.1	Certification of the Principal Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of the Principal Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32	Certification of the Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)
101.INS	Inline XBRL INSTANCE DOCUMENT
101.SCH	Inline XBRL TAXONOMY EXTENSION SCHEMA
101.CAL	Inline XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
101.DEF	Inline XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
101.LAB	Inline XBRL TAXONOMY EXTENSION LABEL LINKBASE
101.PRE	Inline XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
104	Cover Page Interactive Data File (embedded within the Inline XBRL document)

38

SIGNATURES

In accordance with the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 14, 2023	BROWNIE’S MARINE GROUP, INC.
	By:	/s/ Robert M. Carmichael
		Robert M. Carmichael
		Chief Executive Officer
		(Principal Executive Officer)
	By:	/s/ Robert M. Carmichael
		Robert M. Carmichael
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

39

EX-31.1

EXHIBIT 31.1

CERTIFICATE OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO RULE 13a-14(a)/15d-14(a)

I, Robert M. Carmichael, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, of Brownie’s Marine Group, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal controls over financial reporting (as defined in Exchange Act Rules 3a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 14, 2023	/s/ Robert M. Carmichael
	Name:	Robert M. Carmichael
	Title:	Chief Executive Officer (Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

CERTIFICATE OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO RULE 13a-14(a)/15d-14(a)

I, Robert M. Carmichael, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, of Brownie’s Marine Group, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal controls over financial reporting (as defined in Exchange Act Rules 3a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 14, 2023	/s/ Robert M. Carmichael
	Name:	Robert M. Carmichael
	Title:	Chairman of the Board, President and Chief Financial Officer (Principal Financial and Accounting Officer)

EX-32

EXHIBIT 32

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Brownie’s Marine Group, Inc. (the “Company”) for the quarter ended June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacities and on the dates indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

1.	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2.	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.

	/s/ Robert M. Carmichael
Date: August 14, 2023	Name:	Robert M. Carmichael
	Title:	Chief Executive Officer (Principal Executive Officer)
	/s/ Robert M. Carmichael
	Name:	Robert M. Carmichael
	Title:	Chief Financial Officer (Principal Financial and Accounting Officer)

XML

Cover - shares	6 Months Ended
	Jun. 30, 2023	Aug. 14, 2023
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Jun. 30, 2023
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2023
Current Fiscal Year End Date	--12-31
Entity File Number	333-99393
Entity Registrant Name	BROWNIE’S MARINE GROUP, INC.
Entity Central Index Key	0001166708
Entity Tax Identification Number	90-0226181
Entity Incorporation, State or Country Code	FL
Entity Address, Address Line One	3001 NW 25th Avenue
Entity Address, Address Line Two	Suite 1
Entity Address, City or Town	Pompano Beach
Entity Address, State or Province	FL
Entity Address, Postal Zip Code	33069
City Area Code	(954)
Local Phone Number	462-5570
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		437,345,641

XML

Consolidated Balance Sheets - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Current Assets
Cash	$ 418,742	$ 484,427
Inventory, net	2,138,930	2,421,885
Prepaid expenses and other current assets	177,504	192,130
Total current assets	3,053,670	3,265,714
Property, equipment and leasehold improvements, net	365,970	339,546
Right of use assets, net	999,742	1,133,092
Intangible assets, net	610,189	646,422
Goodwill	249,986	249,986
Other assets	30,725	30,724
Total assets	5,310,282	5,665,484
Current liabilities
Accounts payable and accrued liabilities	740,389	829,456
Customer deposits and unearned revenue	384,132	167,534
Other liabilities	347,866	372,943
Operating lease liabilities, current	275,293	269,046
Current maturities long term debt	71,421	66,486
Total current liabilities	1,891,218	1,792,151
Loans payable, net of current portion	106,190	143,960
Convertible notes, net of current portion	345,026	342,943
Operating lease liabilities, net of current portion	728,357	864,057
Total liabilities	3,070,791	3,143,111
Commitments and contingent liabilities (see note 9)
Stockholders’ equity
Preferred stock; $0.001 par value: 10,000,000 shares authorized; 425,000 issued and outstanding as of June 30, 2023 and December 31, 2022.	425	425
Common stock; $0.0001 par value; 1,000,000,000 shares authorized; 437,345,641 shares issued and outstanding at June 30, 2023 and 425,520,662 shares issued and outstanding at December 31, 2022.	43,736	42,553
Common stock payable 138,941 shares and 138,941 shares, as of June 30, 2023 and December 31, 2022, respectively.	14	14
Additional paid-in capital	19,150,577	18,916,876
Accumulated deficit	(16,955,261)	(16,437,495)
Total stockholders’ equity	2,239,491	2,522,373
Total liabilities and stockholders’ equity	5,310,282	5,665,484
Nonrelated Party [Member]
Current Assets
Accounts receivable	251,138	111,844
Related Party [Member]
Current Assets
Accounts receivable	67,356	55,428
Current liabilities
Accounts payable - related parties	22,841	37,539
Related party convertible demand note, net	$ 49,276	$ 49,147

XML

Consolidated Balance Sheets (Parenthetical) - $ / shares	Jun. 30, 2023	Dec. 31, 2022
Statement of Financial Position [Abstract]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, shares issued	425,000	425,000
Preferred stock, shares outstanding	425,000	425,000
Common stock, par value	$ 0.0001	$ 0.0001
Common stock, shares authorized	1,000,000,000	1,000,000,000
Common stock, shares issued	437,345,641	425,520,662
Common stock, share outstanding	437,345,641	425,520,662
Common stock payable, shares outstanding	138,941	138,941

XML

Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Income Statement [Abstract]
Revenues	$ 2,071,712	$ 2,401,238	$ 3,710,765	$ 4,376,207
Cost of revenues	1,446,294	1,538,404	2,671,322	2,837,613
Gross profit	625,418	862,834	1,039,443	1,538,594
Operating expenses
Selling, general and administrative	792,381	1,177,601	1,518,601	2,283,340
Research and development costs	2,898	4,373	3,425	8,292
Total operating expenses	795,279	1,181,974	1,522,026	2,291,632
Loss from operations	(169,861)	(319,140)	(482,583)	(753,038)
Other expense, net
Interest expense	(19,983)	(9,523)	(35,183)	(19,716)
Loss before provision for income taxes	(189,844)	(328,663)	(517,766)	(772,754)
Provision for income taxes
Net Loss	(189,844)	(328,663)	(517,766)	(772,754)
Loss on foreign currency contract		(10,220)		(8,633)
Comprehensive loss	$ (189,844)	$ (338,883)	$ (517,766)	$ (781,387)
Basic income (loss)per common share	$ (0.00)	$ (0.00)	$ (0.00)	$ (0.00)
Basic weighted average common shares outstanding	437,196,851	406,439,244	430,188,472	399,061,998
Diluted income (loss) per common share	$ (0.00)	$ (0.00)	$ (0.00)	$ (0.00)
Diluted weighted average common shares outstanding	437,196,851	406,439,244	430,188,472	399,061,998

XML

Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)	Preferred Stock [Member]	Common Stock [Member]	Common Stock Payable [Member]	Additional Paid-in Capital [Member]	AOCI Attributable to Parent [Member]	Retained Earnings [Member]	Total
Beginning balance, value at Dec. 31, 2021	$ 425	$ 39,386	$ 14	$ 17,132,434		$ (14,544,604)	$ 2,627,655
Balance, shares at Dec. 31, 2021	425,000	393,850,475	138,941
Stock option expense				230,034			230,034
Net loss						(444,092)	(444,092)
Shares issued for the exercise of warrants		$ 1,060		263,940			265,000
Shares issued for exercise of warrants, shares		10,600,000
Shares issued for service		$ 120		35,380			35,500
Shares issued for services, shares		1,206,318
Other comprehensive income					1,587		1,587
Ending balance, value at Mar. 31, 2022	$ 425	$ 40,566	$ 14	17,661,788	1,587	(14,988,696)	2,715,684
Balance, shares at Mar. 31, 2022	425,000	405,656,793	138,941
Beginning balance, value at Dec. 31, 2021	$ 425	$ 39,386	$ 14	17,132,434		(14,544,604)	2,627,655
Balance, shares at Dec. 31, 2021	425,000	393,850,475	138,941
Net loss							(772,754)
Ending balance, value at Jun. 30, 2022	$ 425	$ 40,977	$ 14	18,118,192	(8,633)	(15,317,359)	2,833,616
Balance, shares at Jun. 30, 2022	425,000	409,774,099	138,941
Beginning balance, value at Dec. 31, 2021	$ 425	$ 39,386	$ 14	17,132,434		(14,544,604)	$ 2,627,655
Balance, shares at Dec. 31, 2021	425,000	393,850,475	138,941
Shares issued for exercise of warrants, shares
Ending balance, value at Dec. 31, 2022	$ 425	$ 42,553	$ 14	18,916,876		(16,437,495)	$ 2,522,373
Balance, shares at Dec. 31, 2022	425,000	425,520,662	138,941
Beginning balance, value at Mar. 31, 2022	$ 425	$ 40,566	$ 14	17,661,788	1,587	(14,988,696)	2,715,684
Balance, shares at Mar. 31, 2022	425,000	405,656,793	138,941
Shares issued for accrued interest on convertible notes		$ 45		23,003			23,048
Shares issued for accrued interest in convertible notes, shares		449,522
Stock option expense				290,707			290,707
Net loss						(328,663)	(328,663)
Shares issued for service		$ 30		11,970			12,000
Shares issued for services, shares		302,953
Other comprehensive income					(10,220)		(10,220)
Shares issued for asset purchase		$ 308		119,692			120,000
Stock issued for Asset Purchase, shares		3,084,831
Shares issued for employee bonus		$ 28		11,032			11,060
Stock issued for employee bonus, shares		280,000
Ending balance, value at Jun. 30, 2022	$ 425	$ 40,977	$ 14	18,118,192	(8,633)	(15,317,359)	2,833,616
Balance, shares at Jun. 30, 2022	425,000	409,774,099	138,941
Beginning balance, value at Dec. 31, 2022	$ 425	$ 42,553	$ 14	18,916,876		(16,437,495)	2,522,373
Balance, shares at Dec. 31, 2022	425,000	425,520,662	138,941
Shares issued for the purchase of units		$ 1,143		198,857			200,000
Shares issued for the purchase of units, shares		11,428,570
Shares issued for accrued interest on convertible notes		$ 20		8,316			8,336
Shares issued for accrued interest in convertible notes, shares		198,204
Stock option expense				11,034			11,034
Net loss						(327,922)	(327,922)
Ending balance, value at Mar. 31, 2023	$ 425	$ 43,716	$ 14	19,135,083		(16,765,417)	2,413,821
Balance, shares at Mar. 31, 2023	425,000	437,147,436	138,941
Beginning balance, value at Dec. 31, 2022	$ 425	$ 42,553	$ 14	18,916,876		(16,437,495)	2,522,373
Balance, shares at Dec. 31, 2022	425,000	425,520,662	138,941
Net loss							$ (517,766)
Shares issued for exercise of warrants, shares
Ending balance, value at Jun. 30, 2023	$ 425	$ 43,736	$ 14	19,150,577		(16,955,261)	$ 2,239,491
Balance, shares at Jun. 30, 2023	425,000	437,345,641	138,941
Beginning balance, value at Mar. 31, 2023	$ 425	$ 43,716	$ 14	19,135,083		(16,765,417)	2,413,821
Balance, shares at Mar. 31, 2023	425,000	437,147,436	138,941
Shares issued for accrued interest on convertible notes		$ 20		8,306			8,326
Shares issued for accrued interest in convertible notes, shares		198,205
Stock option expense				7,188			7,188
Net loss						(189,844)	(189,844)
Ending balance, value at Jun. 30, 2023	$ 425	$ 43,736	$ 14	$ 19,150,577		$ (16,955,261)	$ 2,239,491
Balance, shares at Jun. 30, 2023	425,000	437,345,641	138,941

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Cash flows used in operating activities:
Net loss	$ (517,766)	$ (772,754)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	79,237	66,802
Amortization of debt discount	5,259	1,844
Amortization of right-of-use asset	133,350	104,777
Common stock issued for services		47,501
Reserve for slow moving inventory		26,217
Reserve for Nomad recall	(74,200)
Stock Based Compensation - Options	18,219	520,739
Stock based compensation - stock grant		11,060
Shares issued for accrued interest in convertible notes	16,662	23,048
Changes in operating assets and liabilities
Change in accounts receivable, net	(139,294)	(153,542)
Change in accounts receivable - related parties	(11,928)	2,179
Change in inventory	282,955	(345,004)
Change in prepaid expenses and other current assets	(49,063)	(306,081)
Change in other assets		(3,733)
Change in accounts payable and accrued liabilities	(89,068)	460,227
Change in customer deposits and unearned revenue	216,598	136,572
Change in long term lease liability	(129,453)	(105,093)
Change in other liabilities	49,123	15,815
Change in accounts payable - related parties	(14,698)	(5,831)
Net cash used in operating activities	(224,067)	(275,257)
Cash flows used in investing activities:
Cash used in asset acquisition		(30,000)
Purchase of fixed assets	(5,737)	(1,946)
Net cash used in investing activities	(5,737)	(31,946)
Cash flows from financing activities:
Proceeds from issuance of units	200,000
Proceeds from exercise of Warrants		265,000
Repayment of debt	(35,881)	(26,373)
Net cash provided by financing activities	164,119	238,627
Net change in cash	(65,685)	(68,576)
Cash, beginning balance	484,427	643,143
Cash, end of period	418,742	574,567
Supplemental disclosures of cash flow information:
Cash Paid for Interest	18,520	19,716
Cash Paid for Income Taxes
Supplemental disclosure of non-cash financing activities:
Operating lease obtained for operating lease liability		23,294
Common Stock issued for asset acquisition		120,000
Equipment obtained through financing	$ 63,689

XML

Company Overview

6 Months Ended

Jun. 30, 2023

Accounting Policies [Abstract]

Company Overview

Note 1. Company Overview

Brownie’s Marine Group, Inc. (the “Company”) designs, tests, manufactures and distributes recreational hookah diving, scuba and water safety products through its wholly owned subsidiary, Trebor Industries, Inc., a Florida corporation, incorporated in 1981 (“Trebor” or “BTL”), manufactures and sells high pressure air and industrial. compressor packages, yacht based scuba air compressor and nitrox generation systems through its wholly owned subsidiary, Brownie’s High Pressure Compressor Services, Inc., a Florida corporation incorporated in 2017 (“BHP”) and doing business as LW Americas (“LWA”) and develops and markets portable battery powered surface supplied air dive systems through its wholly owned subsidiary BLU3, Inc., a Florida corporation (“BLU3”). On September 3, 2021, the Company, entered into an Agreement and Plan of Merger and Reorganization (the “Merger Agreement”) with Submersible Acquisition, Inc., a Florida corporation and wholly owned subsidiary of the Company (“Acquisition Sub”), Submersible Systems, Inc., a Florida corporation (“Submersible” or “SSI”), and Summit Holdings V, LLC, a Florida limited liability company (“Summit”) and Tierra Vista Group, LLC, a Florida limited liability company (“Tierra Vista” and, together with Summit, the “Sellers”), the owners of all of the capital stock of Submersible, pursuant to which Acquisition Sub merged with and into Submersible (the “Merger”), and Submersible, the surviving corporation, became a wholly owned subsidiary of the Company.

Submersible is a manufacturer of high pressure tanks and redundant air systems for the military and recreational diving industries, based in Huntington Beach, California and sells its products to governments, militaries, private companies and the dive industry throughout the world.

On February 13, 2022 the Company filed with the Florida Department of State, the articles of incorporation for a new wholly owned subsidiary, Live Blue, Inc. (“LBI”). LBI utilizes technology developed by BLU3 to provide new users and interested divers a guided tour experience. On May 2, 2022, the Company entered into an asset purchase agreement (the “Asset Purchase Agreement”) with Gold Coast Scuba, LLC, a Florida limited liability company (“Gold Coast Scuba”), Steven M. Gagas and William Frenier, the sole members of Gold Coast Scuba (together, the “LLC Members”) and LBI. Pursuant to the terms of the Asset Purchase Agreement, LBI acquired substantially all of Gold Coast Scuba’s assets and assumed certain non-material liabilities of the business associated with these assets. In addition, LBI assumed the lease for the premises for Gold Coast Scuba as part of this asset acquisition.

XML

Basis of Presentation and Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2023

Accounting Policies [Abstract]

Basis of Presentation and Summary of Significant Accounting Policies

Note 2. Basis of Presentation and Summary of Significant Accounting Policies

Basis of Presentation

The unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, such interim financial statements do not include all the information and footnotes required by accounting principles generally accepted in the United States (“GAAP”) for complete annual financial statements. The information furnished reflects all adjustments, consisting only of normal recurring items which are, in the opinion of management, necessary in order to make the financial statements not misleading. The balance sheet as of December 31, 2022 has been derived from the Company’s annual financial statements that were audited by an independent registered public accounting firm but does not include all of the information and footnotes required for complete annual financial statements. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto which are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 for a broader discussion of the Company’s business and the risks inherent in such business. The results of operations for the six months ended June 30, 2023, are not necessarily indicative of results to be expected for any other interim period or the fiscal year ending December 31, 2023.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Trebor, BHP, BLU3, SSI and LBI. All significant intercompany transactions and balances have been eliminated in consolidation.

Use of estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Cash and cash equivalents

Only highly liquid investments with original maturities of 90 days or less are classified as cash and equivalents. These investments are stated at cost, which approximates market value.

Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits. Accounts at each institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 per EIN. At June 30, 2023 and December 31, 2022, the Company had no amount in excess of the FDIC insured limit.

Accounts receivable

The Company manufactures and sells its products to a broad range of customers, primarily retail stores. Few customers are provided with payment terms of 30 days. The Company has tracked historical loss information for its trade receivables and compiled historical credit loss percentages for different aging categories (current, 1–30 days past due, 31–60 days past due, 61–90 days past due, and more than 90 days past due).

In accordance with ASU 2016-13, management believes that the historical loss information it has compiled is a reasonable base on which to determine expected credit losses for trade receivables held at June 30, 2023 because the composition of the trade receivables at that date is consistent with that used in developing the historical credit-loss percentages (i.e., the similar risk characteristics of its customers and its lending practices have not changed significantly over time). As a result, management applied the applicable credit loss rates to determine the expected credit loss estimate for each aging category. Accordingly, the allowance for expected credit losses at June 30, 2023 totaled $28,558.

Inventory

Inventory consists of the following:

	June 30, 2023 (unaudited)		December 31, 2022
Raw materials	$	1,151,412	$	1,207,957
Work in process		65,882		80,727
Finished goods		865,743		1,077,308
Rental Equipment		55,893		55,893
Inventory, net	$	2,138,930	$	2,421,885

As of June 30, 2023 and December 31, 2022, the Company recorded allowances for obsolete or slow moving inventory of approximately $166,698.

Revenue Recognition

The Company recognizes revenue in accordance with ASC Topic 606 Revenue from Contracts with Customers. The Company recognizes revenue when performance obligations under the terms of a contract with the customer are satisfied. The Company typically satisfies its performance obligations in contracts with customers upon shipment of the goods. Generally, payment is due upon receipt of the invoice and the contracts do not have significant financing components. Product sales occur once control or title is transferred based on the commercial terms. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods. Product sales are recorded net of variable consideration, such as provisions for returns, discounts and promotional allowances. Such provisions are calculated based on the actual allowances given. Management believes that adequate provision has been made for cash discounts, returns, spoilage and promotional allowances based on the Company’s historical experience.

A breakdown of the total revenue between related party and non-related party revenue is as follows:

	Three months ended June 30				Six months ended June 30
	2023		2022		2023		2022
	(unaudited)		(unaudited)		(unaudited)		(unaudited)
Revenues	$	1,866,022	$	2,110,575	$	3,293,985	$	3,812,139
Revenues - related parties		205,690		290,663		416,780		564,068
Total Revenues	$	2,071,712	$	2,401,238	$	3,710,765	$	4,376,207

See further disaggregate revenue disclosures by segment and product type in Note 10.

Cost of Sales

Cost of sales consists of the cost of the components of finished goods, the costs of raw materials utilized in the manufacture of products, in-bound and out-bound freight charges, direct manufacturing labor as well as certain internal transfer costs, warehouse expenses incurred prior to the manufacture of the Company’s finished products, inventory allowance for excess and obsolete products, and royalties paid on licensing agreements. Components account for the largest portion of the cost of sales. Components include plastic molded parts, gas powered engines, aluminum pressure bottles, electronic parts, batteries and packaging materials.

The breakdown of cost of sales to include cost of sales for related party and non-related party as well as the related party and non-related party royalty expense is as follows:

	Three months ended June 30				Six months ended June 30
	2023		2022		2023		2022
	(unaudited)		(unaudited)		(unaudited)		(unaudited)
Cost of revenues	$	1,290,525	$	1,331,847	$	2,361,593	$	2,453,485
Cost of revenues - related parties		99,136		138,025		208,061		259,199
Royalties expense - related parties		15,483		17,824		25,695		30,613
Royalties expense		41,150		50,708		75,973		94,316
Total cost of revenues	$	1,446,294	$	1,538,404	$	2,671,322	$	2,837,613

Lease Accounting

The Company accounts for leases in accordance with ASC 842, Leases.

The lease standard requires all leases to be reported on the balance sheet as right-of-use assets and lease obligations. The Company elected the practical expedients permitted under the transition guidance of the new standard that retained the lease classification and initial direct costs for any leases that existed prior to adoption of the standard. The Company did not reassess whether any contracts entered into prior to adoption are leases or contain leases.

The Company categorizes leases with contractual terms longer than twelve months as either operating or finance. Finance leases are generally those leases that would allow the Company to substantially utilize or pay for the entire asset over its estimated life. Assets acquired under finance leases are recorded in property and equipment, net. All other leases are categorized as operating leases. The Company did not have any finance leases as of June 30, 2023. The Company’s leases generally have terms that range from three years for equipment and five to twenty years for property. The Company elected the accounting policy to include both the lease and non-lease components of its agreements as a single component and account for them as a lease.

Lease liabilities are recognized at the present value of the fixed lease payments using a discount rate based on similarly secured borrowings available to us. Lease assets are recognized based on the initial present value of the fixed lease payments, reduced by landlord incentives, plus any direct costs from executing the leases. Lease assets are tested for impairment in the same manner as long-lived assets used in operations. Leasehold improvements are capitalized at cost and amortized over the lesser of their expected useful life or the lease term.

When the Company has the option to extend the lease term, terminate the lease for the contractual expiration date, or purchase the leased asset, and it is reasonably certain that the Company we will exercise the option, it considers these options in determining the classification and measurement of the lease. Costs associated with operating lease assets are recognized on a straight-line basis within operating expenses over the term of the lease.

For the three and six months ended June 30, 2023, lease expenses were approximately $82,000 and approximately $133,400, respectively. For the three and six months ended June 30, 2022, lease expenses were approximately $64,500 and approximately $104,800, respectively. Cash paid for operating liabilities for the three and six months ended June 30, 2023 was approximately $77,800 and approximately $170,400, respectively. For the six months ended June 30, 2022 cash paid for operating liabilities was approximately $128,400.

Supplemental balance sheet information related to leases was as follows:

Operating Leases	June 30, 2023
	(unaudited)
Right-of-use assets	$	999,742
Current lease liabilities	$	275,293
Non-current lease liabilities		728,357
Total lease liabilities	$	1,003,650

Stock-Based Compensation

The Company accounts for stock-based compensation in accordance with ASC 718, Compensation-Stock Compensation. ASC 718 requires companies to measure the cost of employee and non-employee services received in exchange for an award of equity instruments, including stock options, based on the grant-date fair value of the award and to recognize it as compensation expense over the period the employee and non-employee are required to provide service in exchange for the award, usually the vesting period.

The Company uses the Black-Scholes valuation model to calculate the fair value of options and warrants issued to both employees and non-employees. Stock issued for compensation is valued on the effective date of the agreement in accordance with generally accepted accounting principles, which includes determination of the fair value of the share-based transaction. The fair value is determined through use of the quoted stock price.

Derivatives

The accounting treatment of derivative financial instruments requires that the Company record certain warrants and embedded conversion options at their fair value as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification. As a result of entering into certain note agreements, for which such instruments contained a variable conversion feature with no floor, the Company has adopted a sequencing policy, by earliest issuance date, in accordance with ASC 815-40-35-12 whereby all future instruments may be classified as a derivative liability with the exception of instruments related to share-based compensation issued to employees or directors, as long as the certain variable issuance terms in certain convertible instruments exist. As of June 30, 2023 the Company did not have any derivative liabilities.

Loss per share of common stock

Basic loss per share excludes any dilutive effects of options, warrants and convertible securities. Basic earnings per share is computed using the weighted-average number of outstanding common shares during the applicable period. Diluted loss per share is computed using the weighted average number of common and dilutive common stock equivalent shares outstanding during the period. Common stock equivalent shares are excluded from the computation if their effect is antidilutive. At June 30, 2023 and June 30, 2022, 149,087,986 and 245,847,251 shares, respectively, of potentially dilutive shares were not recognized as their inclusion would be anti-dilutive. These shares reflect shares potentially issuable under convertible notes, outstanding warrants, outstanding stock options and the conversion of preferred stock.

Recent accounting pronouncements

ASU 2016-13 Current Expected Credit Loss (ASC326)

In December 2021, the FASB issued an update to ASU No. 2016-13 the Current Expected Credit Losses (CECL) standard (ASC 326), which is designed to provide greater transparency and understanding of credit risk by incorporating estimated, forward-looking data when measuring lifetime Estimated Credit Losses (ECL) and requires enhanced financial statement disclosures. This guidance was adopted on January 1, 2023 with no effect to the financial statements.

ASU 2020-06 Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) - Accounting for Convertible Instruments and Contracts on an Entity’s Own Equity.

In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) - Accounting for Convertible Instruments and Contracts on an Entity’s Own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for the exceptions. The ASU also simplifies the diluted net income per share calculation in certain areas. The new guidance is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, and early adoption is permitted. The Company is currently evaluating the impact of the adoption of the standard on the consolidated financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on our financial statements upon adoption or are not applicable.

XML

Going Concern

6 Months Ended

Jun. 30, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Going Concern

Note 3. Going Concern

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates realization of assets and the satisfaction of liabilities in the normal course of business for the twelve-month period following the date of these consolidated financial statements. For the six months ended June 30, 2023, the Company incurred a net loss of $517,766. At June 30, 2023, the Company had an accumulated deficit of $16,955,261. Despite a working capital surplus of approximately $1,162,452 at June 30, 2023, the continued losses and cash used in operations raise substantial doubt as to the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon the Company’s ability to increase revenues, control expenses, raise capital and sustain adequate working capital to finance its operations. The failure to achieve the necessary levels of profitability and cash flows would be detrimental to the Company. The consolidated financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going concern.

XML

Related Party Transactions

6 Months Ended

Jun. 30, 2023

Related Party Transactions [Abstract]

Related Party Transactions

Note 4. Related Party Transactions

The Company sells products to Brownie’s Southport Divers, Brownie’s Yacht Toys and Brownie’s Palm Beach Divers, companies owned by the brother of Robert Carmichael, the Company’s Chief Executive Officer and Chief Financial Officer. Terms of sale are no more favorable than those extended to any of the Company’s other customers with similar sales volumes. These entities accounted for 9.9% and 12.1% of the net revenues for the three months ended June 30, 2023 and June 30, 2022, respectively, and 11.2% and 12.9% for the six months ending June 30 2023 and 2023, respectively. Accounts receivable from these entities totaled $59,092 and $53,079, at June 30, 2023 and December 31, 2022, respectively.

The Company sells products to BGL and 940 A, entities wholly-owned by Robert Carmichael. Terms of sale are more favorable than those extended to the Company’s regular customers, but no more favorable than those extended to the Company’s strategic partners. Accounts receivable from these entities totaled $8,264 and $2,349 at June 30, 2023 and December 31, 2022, respectively.

The Company had accounts payable to related parties of $22,841 and $37,539 at June 30, 2023 and December 31, 2022, respectively. The balance payable at June 30, 2023 was comprised of $4,352 due to 940 A, $5,441 due to Robert Carmichael and $76 due to Blake Carmichael. At December 31, 2022, the balance payable was comprised of $7,635 due to 940 A, $2,980 due to BGL and $5,000 due to Robert Carmichael.

The Company has exclusive license agreements with 940 A to license the trademark “Brownie’s Third Lung”, “Tankfill”, “Brownie’s Public Safety” and various other related trademarks as listed in the agreements. The agreements provide that the Company pay 2.5% of gross revenues per quarter as a royalty to 940A. Total royalty expense for the three months ended June 30, 2023 and June 30, 2022 was $15,483 and $17,824, respectively. For the six months ended June 30, 2023 and June 30, 2022 the royalty expense totaled $25,695 and 30,613, respectively. The accrued royalty for June 30, 2023 was $7,513 and is included in other liabilities.

On September 30, 2022, the Company issued a convertible demand 8% promissory note in the principal amount of $66,793 to Robert Carmichael for funds to meet the working capital needs of LBI. There is no amortization schedule for the note, and interest is payable in shares of common stock of the Company at a conversion price equal to the 90 day value weighted average price (“VWAP”) of the Company’s stock prior to the quarterly interest payment date. The note holder may demand payment or convert the outstanding principal at a conversion rate of $0.021 per share at any time. The conversion rate was calculated at a 35% discount to the 90 day VWAP of the Company’s stock as of the date of the note. The Company recorded $19,250 for the beneficial conversion feature. As this conversion rate is a fixed rate, the embedded conversion feature is not a derivative liability. There were payments totaling $3,047 made with products in kind during the six months ended June 30, 2023. The outstanding balance on this note was $63,746 as of June 30, 2023.

On January 18, 2023 and February 18, 2023, the Company issued to Charles Hyatt, a Company director, an aggregate of 11,428,570 units, with each unit consisting of one share of common stock and a two-year common stock purchase warrant to purchase one share of common stock at an exercise price of $0.0175 per share in consideration of $200,000.

On March 31, 2023, the Company issued 61,204 shares of common stock to Robert Carmichael for payment of interest on the convertible demand note for the three months ending March 31, 2023. The fair value of these shares was $1,336.

On June 30, 2023, the Company issued 61,677 shares of common stock to Robert Carmichael for payment of interest on the convertible demand note for the three months ending June 30, 2023. The fair value of these shares was $1,287.

XML

Convertible Promissory Notes and Loans Payable

6 Months Ended

Jun. 30, 2023

Debt Disclosure [Abstract]

Convertible Promissory Notes and Loans Payable

Note 5. Convertible Promissory Notes and Loans Payable

Convertible Promissory Notes

Convertible promissory notes consisted of the following at June 30, 2023:

Origination Date	Maturity Date	Interest Rate			Origination Principal Balance		Original Discount Balance			Period End Principal Balance		Period End Discount Balance			Period End Balance, Net		Accrued Interest Balance		Reg.
9/03/21	9/03/24		8	%		346,500		(12,355	)	$	346,500	$	(4,922	)	$	341,578		-		(1	)
9/03/21	9/03/24		8	%		3,500		(125	)		3,500		(52	)		3,448		-		(2	)
9/30/22	Demand		8	%		66,793		(19,245	)		63,746		(14,470	)		49,276		-		(3	)
										$	413,746	$	(19,444	)	$	394,302	$	-

A breakdown of current and long-term amounts due are broken down as follows for the convertible prommisory notes as of June 30, 2023:

	Summit Holdings V, LLC Note			Tierra Vista Partners, LLC Note			Robert Carmichael Note			Total
2023	$	-		$	-		$	63,746		$	63,746
2024		346,500			3,500			-			350,000
Discount		(4,922	)		(52	)		(14,470	)		(19,444	)
Total Loan Payments	$	341,578		$	3,448		$	49,276		$	394,302
Current Portion of Loan Payable	$	-		$	-		$	(49,276	)	$	(49,276	)
Non-Current Portion of Loan Payable	$	341,578		$	3,448		$	-		$	345,026

(1) On September 3, 2021, the Company issued a three-year 8% convertible promissory note in the principal amount of $346,550 to Summit Holding V, LLC as part of the acquisition of SSI. The Company is required to make quarterly payments under the note in an amount equal to 50% of the adjusted net profit of SSI. Interest is payable quarterly in shares of common stock of the Company at a conversion price of $0.051272 per share. The note holder may convert outstanding principal and interest into shares of common stock at a conversion price of $0.051272 per share at any time during the term of the note. The Company recorded $12,355 for the beneficial conversion feature. This note is classified as a long-term liability for this period.

	Payment Amortization
2023 (6 months)	$	-
2024		346,500
Total Note Payments	$	346,500
Current portion of note payable		-
Non-Current Portion of Notes Payable	$	346,500

(2) On September 3, 2021, the Company issued a three-year 8% promissory note in the principal amount of $3,500 to Tierra Vista Partners, LLC as part of the acquisition of SSI. The Company is required to make quarterly payments under the note in an amount equal to 50% of the adjusted net profit of SSI. Interest is payable quarterly in common stock of the Company at a conversion price of $0.051272 per share. The note holder may convert outstanding principal and interest into shares of common stock at a conversion price of $0.051272 at any time up to the maturity date of the note. The Company recorded $125 for the beneficial conversion feature. This note is classified as a long-term liability for this period.

	Payment Amortization
2023 (6 months)	$	-
2024		3,500
Total Note Payments	$	3,500
Current portion of note payable		-
Non-Current Portion of Notes Payable	$	3,500

(3) On September 30, 2022, the Company issued a convertible demand 8% promissory note in the principal amount of $66,793 to Robert Carmichael for funds to meet the working capital needs of LBI. There is no amortization schedule for the note and interest is payable in shares of common stock of the Company at a conversion price equal to the 90 day VWAP of the Company’s stock prior to the quarterly interest payment date. This note is classified as a current liability as the note holder may demand payment or convert the outstanding principal at a conversion rate of $0.021 per share at any time. The Company recorded $19,250 for the beneficial conversion feature.

Loans Payable

	Mercedes BMG (1)			Navitas BLU3 (2)			NFS SSI (3)			Navitas 2022 BLU3 (4)			Total
2023 (6 months)	$	5,583		$	6,929		$	11,567		$	9,572		$	33,651
2024		11,168			16,629			26,279			21,228			75,304
2025		8,687			18,024			12,328			23,610			62,649
2026		-			6,007			-			-			6,007
Total Loan Payments	$	25,438		$	47,589		$	50,174		$	54,410		$	177,611
Current Portion of Loan Payable	$	(11,169	)	$	(15,972	)	$	(24,152	)	$	(20,128	)	$	(71,421	)
Non-Current Portion of Loan Payable	$	14,269		$	31,617		$	26,022		$	34,282		$	106,190

1) On August 21, 2020, the Company executed an installment sales contract with Mercedes Benz Coconut Creek for the purchase of a 2019 Mercedes Benz Sprinter delivery van. The installment agreement is for $55,841 with a zero interest rate payable over 60 months with a monthly payment of $931 and is personally guaranteed by Mr. Carmichael. The loan balance as of June 30, 2023 was $25,349 and $31,023 as of December 31, 2022.

(2)	On May 19, 2021, BLU3, executed an equipment finance agreement with Navitas Credit Corp. (“Navitas”) to finance the purchase of certain plastic molding equipment. The amount financed is $75,764 payable over 60 equal monthly installments of $1,611 (the “Navitas 1”). The equipment finance agreement contains customary events of default. The loan balance as of June 30, 2023 was $47,589 and $54,930 as of December 31, 2022.
(3)	On June 29, 2022, SSI executed an equipment financing agreement with NFS Leasing (“NFS Leasing”) to secure replacement production molds. The total purchase price of the molds was $84,500 of which $63,375 was financed by NFS Leasing on August 15, 2022. The financing agreement has a 33 month term beginning in August 2022 with a monthly payment of $2,571. The financing agreement contains customary events of default, is guaranteed by the Company and NFS Leasing has a lien on all of the assets of SSI. The loan balance as of June 30, 2023 and December 31, 2022 was $50,174 and $60,804, respectively.
(4)	On December 12, 2022, BLU3 executed an equipment finance agreement to finance the purchase of certain plastic molding equipment through Navitas Credit Corp. (“Navitas”). The amount financed is $63,689 payable over 36 equal monthly installments of $2,083 (“Navitas 2”). The equipment finance agreement contains customary events of default. The loan balance as of June 30, 2023 was $54,410 and $63,689 as of December 31, 2022.

XML

Business Combination

6 Months Ended

Jun. 30, 2023

Business Combination and Asset Acquisition [Abstract]

Business Combination

Note 6. Business Combination

Asset acquisition Gold Coast Scuba, LLC

On May 2, 2022, the Company entered into an asset purchase agreement (the “Asset Purchase Agreement”) with Gold Coast Scuba, LLC, a Florida limited liability company (“Gold Coast Scuba”), Steven M. Gagas and William Frenier, the sole members of Gold Coast Scuba (together, the “LLC Members”) and Live Blue, Inc. Pursuant to the terms of the Asset Purchase Agreement, Live Blue acquired substantially all of Gold Coast Scuba’s assets and assumed certain non-material liabilities of the business associated with these assets. In addition, LBI assumed the lease for the premises for Gold Coast Scuba as part of this asset acquisition.

In consideration for the assets purchased, the Company paid $150,000 to the LLC Members. The purchase price was paid by (a) the issuance to the LLC Members of an aggregate of 3,084,831 shares of the Company’s common stock (the “Consideration Shares”) with a fair market value of $120,000; and (b) a cash payment of $30,000.

The Consideration Shares are subject to leak out agreements whereby the shareholders are unable to sell or transfer shares based upon the following:

Holding Period from Closing Date	Percentage of shares eligible to be sold or transferred
6 months	Up to 25.0%
9 months	Up to 50.0%
12 months	Up to 100.0%

The leak-out restriction may be waived by the Company, upon written request by a LLC Member, if the Company’s common stock is trading on the NYSE American or Nasdaq, and has a rolling 30-day average trading volume of 50,000 shares per day; provided, however, that (i) only up to 5% of the previous days total volume can be sold in one day and (ii) only through executing trades “On the Offer.”

The transaction costs associated with the acquisition were $10,000 in legal fees paid in cash, and are included in the purchase price allocation in the table below.

While the agreement was structured as an asset purchase agreement, we also assumed the operations of Gulf Coast Scuba resulting in the recognition of a business combination. During 2022 we recognized revenue of $212,876 and net loss of $75,579 associated with this business. The business combination was not material for purposes of disclosing pro forma financial information. In connection with this transaction, we recognized the following assets and liabilities:

	Fair Value
Rental Inventory	$	48,602
Fixed Assets		50,579
Retail Inventory		60,819
Right of use asset		29,916
Lease liability		(29,916	)
Net Assets Acquired	$	160,000

XML

Goodwill and Intangible Assets, Net

6 Months Ended

Jun. 30, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Intangible Assets, Net

Note 7. Goodwill and Intangible Assets, Net

The following table sets for the changes in the carrying amount of the Company’ Goodwill for the six months ended June 30, 2023.

	2023
Balance, January 1	$	249,986
Addition:		-
Balance, June 30	$	249,986

The Company performed an evaluation of the value of goodwill at December 31, 2022. Based upon this evaluation it was determined that there should be no adjustment to goodwill. There has been nothing noted during the six months ended June 30, 2023 that would indicate that the value of goodwill should change through that date.

The following table sets for the components of the Company’s intangible assets at June 30, 2023:

	Amortization Period (Years)		Cost		Accumulated Amortization			Net Book Value
Intangible Assets Subject to amortization
Trademarks		15	$	121,000	$	(14,788	)	$	106,211
Customer Relationships		10		600,000		(110,000	)		490,000
Non-Compete Agreements		5		22,000		(8,022	)		13,978
Total			$	743,000	$	(132,811	)	$	610,189

The aggregate amortization remaining on the intangible assets as of June 30, 2023 is a follows:

		Intangible Amortization
2023 (6 months remaining)		36,278
2024		72,467
2025		72,467
2026		71,367
2027		68,066
Thereafter		289,544
Total	$	610,189

XML

Stockholders’ Equity

6 Months Ended

Jun. 30, 2023

Equity [Abstract]

Stockholders’ Equity

Note 8. Stockholders’ Equity

Common Stock

On January 18, 2023 and February 18, 2023, the Company issued to Charles Hyatt, an aggregate of 11,428,570 units, with each unit consisting of one share of common stock and a two-year common stock purchase warrant to purchase one share of common stock at an exercise price of $0.0175 per share in consideration of $200,000.

On March 31, 2023, the Company issued 61,204 shares of common stock to Robert Carmichael for payment of interest on the convertible demand note for the three months ending March 31, 2023. The fair value of these shares was $1,336.

On March 31, 2023, the Company issued an aggregate of 137,000 shares of common stock to the holders of convertible notes for payment of interest for the three months ending December 31, 2022. The fair value of these shares was $7,000.

On June 30, 2023, the Company issued 61,205 shares of common stock to Robert Carmichael for payment of interest on the convertible demand note for the three months ending June 30, 2023. The fair value of these shares was $1,326.

On June 30, 2023, the Company issued an aggregate of 137,000 shares of common stock to the holders of convertible notes for payment of interest for the three months ending June 30, 2023. The fair value of these shares was $7,000.

Preferred Stock

During the second quarter of 2010, the holders of the majority of the Company’s outstanding shares of common stock approved an amendment to the Company’s Articles of Incorporation authorizing the issuance of 10,000,000 shares of blank check preferred stock. The blank check preferred stock as authorized has such voting powers, designations, preferences, limitations, restrictions and relative rights as may be determined by the Board of Directors of the Company from time to time in accordance with the provisions of the Florida Business Corporation Act. In April 2011, the Board of Directors designated 425,000 shares as Series A Convertible Preferred Stock. Each share of Series A Convertible Preferred Stock is convertible into a share of the Company’s common stock at any time at the option of the holder at a conversion price of $18.23 per share. Holders of shares of Series A Convertible Preferred Stock are entitled to 250 votes for each share held. The Company’s common stock and Series A Convertible Preferred Stock vote together on any matters submitted to our shareholders. As of June 30, 2023, and December 31, 2022, the 425,000 shares of Series A Convertible Preferred Stock are owned by Robert Carmichael.

Equity Incentive Plan

On May 26, 2021 the Company adopted an Equity Incentive Plan (the “Plan”). Under the Plan, stock options may be granted to employees, directors, and consultants in the form of incentive stock options or non-qualified stock options, stock purchase rights, time vested and/performance invested restricted stock, and stock appreciation rights and unrestricted shares may also be granted under the Plan. 25,000,000 shares are reserved for issuance under the Plan. The term of the Plan is ten years.

The Company also issued options outside of the Plan that were not approved by the security holders. These options may be granted to employees, directors, and consultants in the form of incentive stock options or non-qualified stock options.

Equity Compensation Plan Information as of June 30, 2023:

	Number of securities to be issued upon exercise of outstanding options, warrants and rights (a)		Weighted – average exercise price of outstanding options, warrants and rights (b)		Number of securities remaining available for future issuances under equity compensation plans (excluding securities reflected in column (a) (c)
Equity Compensation Plans Approved by Security Holders		3,319,118	$	0.0401		21,680,882
Equity Compensation Plans Not Approved by Security Holders		105,971,520		0.0258		—
Total		109,290,638	$	0.0262		21,680,882

Options

The Company has issued options to purchase approximately 105,971,520 shares of its common stock at an average exercise price of $0.0262 with a fair value of approximately $37,000. For the three and six months ended June 30, 2023, the Company issued no options to purchase shares.

For the three months ended June 30, 2023 and 2022, the Company recognized an expense of approximately $7,200 and $290,000, respectively and for the six months ended June 30, 2023 and 2022, the Company recognized an expense of approximately $18,000 and $520,000, respectively, of non-cash compensation expense (included in General and Administrative expense in the accompanying Consolidated Statement of Operations) determined by application of a Black-Scholes option pricing model with the following inputs: exercise price, dividend yields, risk-free interest rate, and expected annual volatility. As of June 30, 2023, the Company had approximately $1,556,400 of unrecognized pre-tax non-cash compensation expense related to options to purchase shares, which the Company expects to recognize, based on a weighted-average period of 2.7 years. The Company uses straight-line amortization of compensation expense over the requisite service period for time-based options. For performance-based options the Company evaluates the likelihood of a vesting qualification being met, and will establish the expense based on that evaluation. The maximum contractual term of the Company’s stock options is 5 years. The Company recognizes forfeitures and expirations as they occur. Options to purchase approximately 57,877,500 shares have vested as of June 30, 2023.

The Company uses the Black-Scholes option-pricing model to estimate the fair value of its stock option awards and warrant issuances. The calculation of the fair value of the awards using the Black-Scholes option-pricing model is affected by the Company’s stock price on the date of grant as well as assumptions regarding the following:

	Six Months ended June 30,
	2023			2022
Expected volatility		172.0% - 346.4	%		172.0 – 346.4	%
Expected term		1.50 – 5.0 Years			1.5 – 5.0 Years
Risk-free interest rate		0.16% - 4.64	%		0.16% - 2.10	%
Forfeiture rate		0.17	%		0.03	%

The expected volatility was determined with reference to the historical volatility of the Company’s stock. The Company uses historical data to estimate option exercise and employee termination within the valuation model. The expected term of options granted represents the period of time that options granted are expected to be outstanding. The risk-free interest rate for periods within the contractual life of the option is based on the U.S. Treasury rate in effect at the time of grant.

A summary of the status of the Company’s outstanding stock options as of June 30, 2023 and December 31, 2022 and changes during the periods ending on such dates is as follows:

						Weighted
				Weighted		Average
				Average		Remaining		Aggregate
	Number of Options			Exercise Price		Contractual Life in Years		Intrinsic Value
Outstanding at December 31, 2021		233,128,266		$	0.0362		2.23
Granted		5,710,901			0.0281
Forfeited		(400,000	)		0.0354
Exercised		-			-
Cancelled					-
Outstanding – December 31, 2022		238,439,167		$	0.0360		1.43
Exercisable – December 31, 2022		111,558,754		$	0.0321		1.33	$	68,994
Granted		-			-
Forfeited		(129,148,529	)		0.0443
Exercised		-			-
Cancelled		-			-
Outstanding – June 30, 2023		109,290,638		$	0.0262		2.26
Exercisable – June 30, 2023		57,877,504		$	0.0217		1.82	$	36,983

The following table summarizes information about employee stock options outstanding at June 30, 2023.

	Range of Exercise Price	Number outstanding at June 30, 2023		Weighted average remaining life		Weighted average exercise price		Number exercisable at June 30, 2023		Weighted average exercise price		Weighted average remaining life
$	0.018 - $0.0225		70,730,020		1.70	$	0.0182		45,730,020	$	0.0181		1.37
$	0.0229 - $0.0325		5,018,254		4.05	$	0.0267		4,993,254	$	0.0267		4.0507
$	0.0360 - $0.0425		25,457,364		3.07	$	0.0398		6,179,230	$	0.0395		3.01
$	0.0440 - $0.0531		8,085,000		3.06	$	0.0529		975,000	$	0.0520		2.21
	Outstanding options		109,290,638		2.26		0.0262		57,877,504		0.0217		1.82

At June 30, 2023, there was approximately $1,504,755 of unrecognized stock option expense which may be recognized only if the full vesting requirements for these options are met.

At June 30, 2023, there was approximately $51,620 of total unrecognized stock option expense which is expected to be recognized on a straight-line basis over a weighted-average period of 1.08 years.

Warrants

On January 18, 2023 and February 18, 2023, the Company issued to Charles Hyatt, an aggregate of 11,428,570 units, with each unit consisting of one share of common stock and a two-year common stock purchase warrant to purchase one share of common stock at an exercise price of $0.0175 per share in consideration of $200,000.

A summary of the Company’s warrants as of December 31, 2022 and changes during the six months ended June 30, 2023 is presented below:

	Number of Warrants		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life in Years		Aggregate Intrinsic Value
Outstanding – December 31, 2022		18,255,951	$	0.0245		1.55	$	12,000
Granted		11,428,570	$	0.0175
Exercised
Forfeited or Expired		-
Outstanding – June 30, 2023		29,684,521	$	0.0247		1.27
Exercisable – June 30, 2023		29,684,521	$	0.0247		1.27	$	24,000

XML

Commitments and contingencies

6 Months Ended

Jun. 30, 2023

Commitments and Contingencies Disclosure [Abstract]

Commitments and contingencies

Note 9. Commitments and contingencies

Leases

On August 14, 2014, the Company entered into a thirty-seven month lease for its facilities in Pompano Beach, Florida, commencing on September 1, 2014. Terms included payment of a $5,367 security deposit; base rent of approximately $4,000 per month over the term of the lease plus sales tax; and payment of 10.76% of annual operating expenses (common areas maintenance), which was approximately $2,000 per month subject to periodic adjustment. On December 1, 2016, the Company entered into an amendment to the initial lease agreement, commencing on October 1, 2017, which extended the term of the lease for an additional eighty-four months until September 30, 2024. The base rent was increased to $4,626 per month with a 3% annual escalation.

On January 4, 2018, the Company entered into a sixty-one month lease renewal for its facility in Huntington Beach, California commencing on February 1, 2018. Terms included base rent of approximately $9,300 per month for the first 12 months with an annual escalation clause of 2.5% thereafter. The Company paid a security deposit of $8,450 upon entering into the lease.

On November 11, 2018, the Company entered a sixty-nine month lease commencing on January 1, 2019 for approximately 8,025 square feet adjoining its existing facility in Pompano Beach, Florida. Terms of the new lease include a $6,527 security deposit; initial base rent of approximately $4,848 per month escalating at 3% per year during the term of the lease plus Florida state sales tax and 10.11% of the buildings annual operating expenses (common area maintenance) which is approximately $1,679 per month, subject to adjustment as provided in the lease.

Royalty Agreement

On June 30, 2020, the Company entered into Amendment No. 2 to its Patent License Agreement with Setaysha Technical Solutions, LLC (“STS”). The Amendment set certain limits and expectations of the assistance from STS related to designing and commercializing certain diving products and revised the royalty payments due to STS as consideration for uncompensated services. The Company is obligated to pay STS a minimum yearly royalty of $60,000, or $15,000 per fiscal quarter, beginning in December 2019 and increasing by 2.15% per year. The minimum royalty was temporarily increased to $60,000 for years 2022, 2023 and 2024, with a fourth quarter true up against earned royalties. In addition, if the Company terminates the Agreement with STS prior to December 31, 2023, the Company is obligated to pay STS $180,000, less cumulative royalties paid in excess of $200,174 for the years 2019 through 2024. In accordance with the Amendment, the Company will pay additional minimum royalties of $60,000 per year or $15,000 per quarter for the years 2022 through 2024. Royalty recorded under the Agreement was $41,150 and $50,708 for the three months ended June 30, 2023 and 2022, respectively. For the six months ended June 30, 2023 and 2022 royalty recorded under the Agreement was $75,973 and $94,316, respectively.

Consulting and Employment Agreements

On November 5, 2020, the Company entered into a three-year employment agreement with Christopher Constable (the “Constable Employment Agreement”) pursuant to which Mr. Constable served as Chief Executive Officer of the Company. Previously, Mr. Constable had provided advisory services to the Company through an agreement with Brandywine LLC. In consideration for his services, Mr. Constable received (i) an annual base salary of $200,000, payable in accordance with the customary payroll practices of the Company, and (ii) upon execution of the Constable Employment Agreement and on each anniversary thereof, a non-qualified immediately exercisable five-year option to purchase that number of shares equal to $100,000 of the value of the Company’s common stock at an exercise price equal to the market price of the Company’s common stock on the date of issuance. Accordingly, on November 5, 2020, Mr. Constable was issued an option to purchase 5,434,783 shares of common stock at an exercise price of $0.0184 per share, on November 5, 2021, Mr. Constable was issued an option to purchase 2,403,846 shares of the Company’s common stock at an exercise price of $0.0401 per share and on November 5, 2022, Mr. Constable was issued an option to purchase 3,968,254 shares of the Company’s common stock at an exercise price of $0.0252 per share.

In addition, Mr. Constable was entitled to receive four-year stock options to purchase shares of common stock at an exercise price of $0.0184 per share in the following amounts based upon the following performance milestones during the term of the Constable Employment Agreement: (i) 2,000,000 shares, if the Company’s total net revenues, as reported in its statement of operations in its financial statements in its filings with the SEC, including as a result of a stock or asset acquisition of a third party (“Net Revenues”) are in excess of $5,000,000, in the aggregate, for four consecutive fiscal quarters; (ii) 3,000,000 shares, if the Company’s Net Revenues are in excess of $7,500,000, in the aggregate, for four consecutive fiscal quarters; (iii) 5,000,000 shares, if the Company’s Net Revenues are in excess of $10,000,000, in the aggregate, for four consecutive fiscal quarters; and (iv) 20,000,000 shares, if the Company’s common stock is listed on the NASDAQ or New York Stock Exchange.

On August 1, 2021, the Company and Blake Carmichael entered into a three-year employment agreement (the “Blake Carmichael Employment Agreement”) pursuant to which Mr. Carmichael served as Chief Executive Officer of BLU3. In consideration for his services, Blake Carmichael received (i) an annual base salary of $120,000, payable in accordance with the customary payroll practices of the Company, (ii) a cash bonus equal to 5% of the net income of BLU3, payable quarterly, beginning with the first full calendar quarter after the execution of the agreement, and (iii) upon execution of the Carmichael Employment Agreement, a non-qualified five-year stock option to purchase 3,759,400 shares at $0.0399, 33.3% of which shares vest immediately, 33.3% vest on the second anniversary, and 33.3% vest on the third anniversary of the agreement. In addition, Blake Carmichael shall be entitled to receive a five-year stock option to purchase up to 18,000,000 shares of common stock at an exercise price of $0.0399 per share that will vest upon annual financial metrics based upon a revenue measurement, expediency measurement and an EBITDA measurement. A measurement was made for the three and six months ended June 30, 2023 resulting in no additional expense since the vesting criteria was not met.

On September 3, 2021, SSI and Christeen Buban entered into a three-year employment agreement (the “Buban Employment Agreement”) pursuant to which Ms. Buban shall serve as the President of SSI. In consideration for her services, Mrs. Buban shall receive (i) an annual base salary of $110,000, payable in accordance with the customary payroll practices of the Company, (ii) a car allowance and cell phone allowance of $10,800 per year, (iii) a five-year option issued under the Plan to purchase 300,000 shares of common stock of the Company at $0.0531 per share, which option vests quarterly over the eight calendar quarters.

In addition, Mrs. Buban shall be entitled to receive a five-year stock option to purchase up to 7,110,000 shares of common stock of the Company at an exercise price of $0.0531 per share, which vests upon the attainment of certain defined annual financial metrics, as set forth in the Buban Employment Agreement. A measurement was made for the three and six months ended June 30, 2023 and no expense was recorded based upon the vesting criteria not being met.

On January 17, 2022, the Company entered into an agreement with The Crone Law Group, PC (“CLG”) for the provision of legal services. In consideration therefor, the Company will pay CLG a monthly flat fee of $3,000 for SEC reporting work and its normal hourly rate for other legal work and issued 1,000,000 shares of common stock with a fair market value of $27,500 to CLG.

On May 2, 2022, the Company entered into a two-year employment agreement with Steven Gagas (the “Gagas Employment Agreement”) pursuant to which Mr. Gagas shall serve as the General Manager of the dive shop currently operating within LBI. In consideration for his services Mr. Gagas shall receive an annual salary of $50,000.

On May 2, 2022, LBI, entered into a lease assignment agreement with Gold Coast Scuba, LLC and Vicnsons Realty Group, LLC whereby LBI is the assignee of a three year lease for the property located at 259 Commercial Blvd., Suites 2 and 3 in Lauderdale-By-The Sea, Florida for $2,816 per month base rent. The lease expired on March 31, 2023 and LBI is currently renting on a month to month basis. LBI has the option to renew the lease for a two year term with an increase of base rent of 3.5%.

On September 14, 2022, SSI entered into a sixty-month lease renewal for its facility in Huntington Beach, California commencing on February 1, 2022 with base rent of approximately $17,550 per month for the first 24 months with an annual escalation clause of 3.0% thereafter. Obligations under the lease are guaranteed by the Company. The Company paid an additional security deposit of $10,727 upon entering into the lease.

On September 30, 2022, SSI entered into a sublease of its facility in Huntington Beach, California with Camburg Engineering, Inc. (“Tenant”) commencing October 1, 2022, The term of the sublease is through December 31, 2023 with a base monthly rent of $2,247 for the first twelve months with an 3% annual escalation thereafter. The Tenant also pays a monthly common area maintenance of $112. The Tenant provided a security deposit of $2,426 upon entering into the sublease.

On December 22, 2022, the U.S. Consumer Products Safety Commission (the “CPSC”) issued a voluntary recall notice for the Nomad tankless dive system, which is distributed by BLU3, Inc. As part of the recall procedure, the CPSC has approved the Company’s proposed remedy for the recall and BLU3 will begin to receive units back from consumers to repair affected Nomad units. The Company has evaluated the costs of this recall and has deemed it necessary to set an allowance of $160,500 for such costs. During the three and six months ended June 30, 2023 the Company repaired and returned 133 and 653 units, respectively, to customers resulting in a reduction of the reserve of $18,975 and $93,161 for the three and six months ended June 30, 2023, respectively.

Legal

The Company was a defendant in an action, Basil Vann, as Personal Representative of the Estate of Jeffrey William Morris v. Brownie’s Marine Group, Inc., filed on May 6, 2019 in the Circuit Court of the 17th Judicial Circuit, Broward County, Florida. The complaint, which relates to consulting services provided to the Company by the deceased between 2005 and 2017, alleges breach of contract and quantum meruit and is seeking $15,870.97 in unpaid consulting fees together with interest. In April 2020, the Company filed a Motion to Dismiss, and at a hearing held in May 2021, the Court struck certain allegations contained in the complaint, the parties agreed that the quantum meruit allegation is deemed to be an alternative to the breach of contract allegation but permitted certain other allegations to stand. The parties entered mediation pursuant to the Court’s order. This action was settled for $10,000 on July 12, 2021. The Company paid monthly installments of $1,000. The settlement was fully paid during the second quarter of 2022.

XML

Segment Reporting

6 Months Ended

Jun. 30, 2023

Segment Reporting [Abstract]

Segment Reporting

Note 10. Segment Reporting

The Company has five operating segments as described below:

1.	SSA Products, which sells recreational multi-diver surface supplied air diving systems.
2.	High Pressure Gas Systems, which sells high pressure air and industrial gas compressor packages.
3.	Ultra-Portable Tankless Dive Systems, which sells next generation electric surface supply air diving systems and electric shallow dive system that are battery operated and completely portable to the user.

4.	Redundant Air Tank Systems, which manufactures and distributes a line of high pressure tanks and redundant air systems for the military and recreational diving industries.
5.	Guided Tour and Retail, which provides guided tours using the BLU3 technology, and also operates as a retail store for the diving community.

Three Months Ended

June 30

(unaudited)

	Legacy SSA Products						High Pressure Gas Systems						Ultra Portable Tankless Dive Systems						Redundant Air Tank Systems						Guided Tour Retail						Total Company
	2023			2022			2023			2022			2023			2022			2023			2022			2023			2022			2023			2022
Net Revenues	$	607,927		$	797,022		$	340,606		$	270,193		$	586,420		$	884,271		$	479,508		$	399,479		$	57,251		$	50,274		$	2,071,712		$	2,401,239
Cost of Revenue		(479,145	)		(558,426	)		(240,254	)		(140,248	)		(376,469	)		(570,027	)		(313,568	)		(255,568	)		(36,858	)		(14,136	)		(1,446,294	)		(1,538,405	)
Gross Profit		128,782			238,596			100,352			129,945			209,951			314,244			165,940			143,911			20,393			36,138			625,418			862,834
Depreciation		4,729			4,369			-			-			7,865			2,419			28,927			24,096			3,314			-			44,835			30,884
Income (loss) from Operations	$	(34,970	)	$	(334,967	)	$	(21,006	)	$	41,705		$	(91,408	)	$	(41,248	)	$	1,052		$	(46,575	)	$	(23,529	)	$	3,237			(169,860	)		(377,848	)

Six months ended

June 30

(unaudited)

	Legacy SSA Products						High Pressure Gas Systems						Ultra Portable Tankless Dive Systems						Redundant Air Tank Systems						Guided Tour Retail						Total Company
	2023			2022			2023			2022			2023			2022			2023			2022			2023			2022			2023			2022
Net Revenues	$	1,063,307		$	1,378,131		$	575,486		$	547,010		$	1,063,335		$	1,678,858		$	872,484		$	721,935		$	136,153		$	50,274		$	3,710,765		$	4,376,208
Cost of Revenue		(896,959	)		(1,020,384	)		(364,440	)		(301,039	)		(720,985	)		(986,985	)		(601,308	)		(515,070	)		(87,630	)		(14,136	)		(2,671,322	)		(2,837,614	)
Gross Profit		166,348			357,747			211,046			245,971			342,350			691,873			271,176			206,865			48,523			36,138			1,039,443			1,538,594
Depreciation/Amortization		8,642			8,739			-			-			12,908			8,956			58,093			49,107			4,922			-			84,566			66,802
Income (loss) from operations	$	(149,245	)	$	(704,557	)	$	8,316		$	82,164		$	(194,618	)	$	34,223		$	(103,208	)	$	(168,105	)	$	(43,829	)	$	3,237			(482,582	)	$	(753,038	)
																																-
Total Assets	$	1,339,775		$	1,535,945		$	358,399		$	540,583		$	848,141		$	1,236,449		$	2,534,619		$	1,825,787		$	229,347		$	260,247		$	5,310,281		$	5,399,011

XML

Subsequent Events

6 Months Ended

Jun. 30, 2023

Subsequent Events [Abstract]

Subsequent Events

Note 11. Subsequent Events

On June 24, 2023, Christopher Constable submitted his resignation as Chief Executive Officer of the Company effective July 7, 2023. Mr. Constable will remain a member of the Company’s Board of Directors and in a consulting capacity until further notice. Mr. Constable’s resignation did not arise from any disagreement with the Company on any matter relating to the Company’s operations, policies or practices.

Robert Carmichael, the Company’s Chairman, President and Chief Financial Officer, assumed the position of Chief Executive Officer on July 7, 2023. Since April 2004, Mr. Carmichael has served as Chairman and President, and from April 2004 until November 2020, as Chief Executive Officer. Mr. Carmichael has served as Chief Financial Officer since 2017 and a director since 2005.

XML

Basis of Presentation and Summary of Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2023

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, such interim financial statements do not include all the information and footnotes required by accounting principles generally accepted in the United States (“GAAP”) for complete annual financial statements. The information furnished reflects all adjustments, consisting only of normal recurring items which are, in the opinion of management, necessary in order to make the financial statements not misleading. The balance sheet as of December 31, 2022 has been derived from the Company’s annual financial statements that were audited by an independent registered public accounting firm but does not include all of the information and footnotes required for complete annual financial statements. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto which are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 for a broader discussion of the Company’s business and the risks inherent in such business. The results of operations for the six months ended June 30, 2023, are not necessarily indicative of results to be expected for any other interim period or the fiscal year ending December 31, 2023.

Principles of Consolidation

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Trebor, BHP, BLU3, SSI and LBI. All significant intercompany transactions and balances have been eliminated in consolidation.

Use of estimates

Use of estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Cash and cash equivalents

Cash and cash equivalents

Only highly liquid investments with original maturities of 90 days or less are classified as cash and equivalents. These investments are stated at cost, which approximates market value.

Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits. Accounts at each institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 per EIN. At June 30, 2023 and December 31, 2022, the Company had no amount in excess of the FDIC insured limit.

Accounts receivable

Accounts receivable

The Company manufactures and sells its products to a broad range of customers, primarily retail stores. Few customers are provided with payment terms of 30 days. The Company has tracked historical loss information for its trade receivables and compiled historical credit loss percentages for different aging categories (current, 1–30 days past due, 31–60 days past due, 61–90 days past due, and more than 90 days past due).

In accordance with ASU 2016-13, management believes that the historical loss information it has compiled is a reasonable base on which to determine expected credit losses for trade receivables held at June 30, 2023 because the composition of the trade receivables at that date is consistent with that used in developing the historical credit-loss percentages (i.e., the similar risk characteristics of its customers and its lending practices have not changed significantly over time). As a result, management applied the applicable credit loss rates to determine the expected credit loss estimate for each aging category. Accordingly, the allowance for expected credit losses at June 30, 2023 totaled $28,558.

Inventory

Inventory

Inventory consists of the following:

	June 30, 2023 (unaudited)		December 31, 2022
Raw materials	$	1,151,412	$	1,207,957
Work in process		65,882		80,727
Finished goods		865,743		1,077,308
Rental Equipment		55,893		55,893
Inventory, net	$	2,138,930	$	2,421,885

As of June 30, 2023 and December 31, 2022, the Company recorded allowances for obsolete or slow moving inventory of approximately $166,698.

Revenue Recognition

Revenue Recognition

The Company recognizes revenue in accordance with ASC Topic 606 Revenue from Contracts with Customers. The Company recognizes revenue when performance obligations under the terms of a contract with the customer are satisfied. The Company typically satisfies its performance obligations in contracts with customers upon shipment of the goods. Generally, payment is due upon receipt of the invoice and the contracts do not have significant financing components. Product sales occur once control or title is transferred based on the commercial terms. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods. Product sales are recorded net of variable consideration, such as provisions for returns, discounts and promotional allowances. Such provisions are calculated based on the actual allowances given. Management believes that adequate provision has been made for cash discounts, returns, spoilage and promotional allowances based on the Company’s historical experience.

A breakdown of the total revenue between related party and non-related party revenue is as follows:

	Three months ended June 30				Six months ended June 30
	2023		2022		2023		2022
	(unaudited)		(unaudited)		(unaudited)		(unaudited)
Revenues	$	1,866,022	$	2,110,575	$	3,293,985	$	3,812,139
Revenues - related parties		205,690		290,663		416,780		564,068
Total Revenues	$	2,071,712	$	2,401,238	$	3,710,765	$	4,376,207

See further disaggregate revenue disclosures by segment and product type in Note 10.

Cost of Sales

Cost of sales consists of the cost of the components of finished goods, the costs of raw materials utilized in the manufacture of products, in-bound and out-bound freight charges, direct manufacturing labor as well as certain internal transfer costs, warehouse expenses incurred prior to the manufacture of the Company’s finished products, inventory allowance for excess and obsolete products, and royalties paid on licensing agreements. Components account for the largest portion of the cost of sales. Components include plastic molded parts, gas powered engines, aluminum pressure bottles, electronic parts, batteries and packaging materials.

The breakdown of cost of sales to include cost of sales for related party and non-related party as well as the related party and non-related party royalty expense is as follows:

	Three months ended June 30				Six months ended June 30
	2023		2022		2023		2022
	(unaudited)		(unaudited)		(unaudited)		(unaudited)
Cost of revenues	$	1,290,525	$	1,331,847	$	2,361,593	$	2,453,485
Cost of revenues - related parties		99,136		138,025		208,061		259,199
Royalties expense - related parties		15,483		17,824		25,695		30,613
Royalties expense		41,150		50,708		75,973		94,316
Total cost of revenues	$	1,446,294	$	1,538,404	$	2,671,322	$	2,837,613

Lease Accounting

Lease Accounting

The Company accounts for leases in accordance with ASC 842, Leases.

The lease standard requires all leases to be reported on the balance sheet as right-of-use assets and lease obligations. The Company elected the practical expedients permitted under the transition guidance of the new standard that retained the lease classification and initial direct costs for any leases that existed prior to adoption of the standard. The Company did not reassess whether any contracts entered into prior to adoption are leases or contain leases.

The Company categorizes leases with contractual terms longer than twelve months as either operating or finance. Finance leases are generally those leases that would allow the Company to substantially utilize or pay for the entire asset over its estimated life. Assets acquired under finance leases are recorded in property and equipment, net. All other leases are categorized as operating leases. The Company did not have any finance leases as of June 30, 2023. The Company’s leases generally have terms that range from three years for equipment and five to twenty years for property. The Company elected the accounting policy to include both the lease and non-lease components of its agreements as a single component and account for them as a lease.

Lease liabilities are recognized at the present value of the fixed lease payments using a discount rate based on similarly secured borrowings available to us. Lease assets are recognized based on the initial present value of the fixed lease payments, reduced by landlord incentives, plus any direct costs from executing the leases. Lease assets are tested for impairment in the same manner as long-lived assets used in operations. Leasehold improvements are capitalized at cost and amortized over the lesser of their expected useful life or the lease term.

When the Company has the option to extend the lease term, terminate the lease for the contractual expiration date, or purchase the leased asset, and it is reasonably certain that the Company we will exercise the option, it considers these options in determining the classification and measurement of the lease. Costs associated with operating lease assets are recognized on a straight-line basis within operating expenses over the term of the lease.

For the three and six months ended June 30, 2023, lease expenses were approximately $82,000 and approximately $133,400, respectively. For the three and six months ended June 30, 2022, lease expenses were approximately $64,500 and approximately $104,800, respectively. Cash paid for operating liabilities for the three and six months ended June 30, 2023 was approximately $77,800 and approximately $170,400, respectively. For the six months ended June 30, 2022 cash paid for operating liabilities was approximately $128,400.

Supplemental balance sheet information related to leases was as follows:

Operating Leases	June 30, 2023
	(unaudited)
Right-of-use assets	$	999,742
Current lease liabilities	$	275,293
Non-current lease liabilities		728,357
Total lease liabilities	$	1,003,650

Stock-Based Compensation

Stock-Based Compensation

The Company accounts for stock-based compensation in accordance with ASC 718, Compensation-Stock Compensation. ASC 718 requires companies to measure the cost of employee and non-employee services received in exchange for an award of equity instruments, including stock options, based on the grant-date fair value of the award and to recognize it as compensation expense over the period the employee and non-employee are required to provide service in exchange for the award, usually the vesting period.

The Company uses the Black-Scholes valuation model to calculate the fair value of options and warrants issued to both employees and non-employees. Stock issued for compensation is valued on the effective date of the agreement in accordance with generally accepted accounting principles, which includes determination of the fair value of the share-based transaction. The fair value is determined through use of the quoted stock price.

Derivatives

Derivatives

The accounting treatment of derivative financial instruments requires that the Company record certain warrants and embedded conversion options at their fair value as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification. As a result of entering into certain note agreements, for which such instruments contained a variable conversion feature with no floor, the Company has adopted a sequencing policy, by earliest issuance date, in accordance with ASC 815-40-35-12 whereby all future instruments may be classified as a derivative liability with the exception of instruments related to share-based compensation issued to employees or directors, as long as the certain variable issuance terms in certain convertible instruments exist. As of June 30, 2023 the Company did not have any derivative liabilities.

Loss per share of common stock

Loss per share of common stock

Basic loss per share excludes any dilutive effects of options, warrants and convertible securities. Basic earnings per share is computed using the weighted-average number of outstanding common shares during the applicable period. Diluted loss per share is computed using the weighted average number of common and dilutive common stock equivalent shares outstanding during the period. Common stock equivalent shares are excluded from the computation if their effect is antidilutive. At June 30, 2023 and June 30, 2022, 149,087,986 and 245,847,251 shares, respectively, of potentially dilutive shares were not recognized as their inclusion would be anti-dilutive. These shares reflect shares potentially issuable under convertible notes, outstanding warrants, outstanding stock options and the conversion of preferred stock.

Recent accounting pronouncements

Recent accounting pronouncements

ASU 2016-13 Current Expected Credit Loss (ASC326)

In December 2021, the FASB issued an update to ASU No. 2016-13 the Current Expected Credit Losses (CECL) standard (ASC 326), which is designed to provide greater transparency and understanding of credit risk by incorporating estimated, forward-looking data when measuring lifetime Estimated Credit Losses (ECL) and requires enhanced financial statement disclosures. This guidance was adopted on January 1, 2023 with no effect to the financial statements.

ASU 2020-06 Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) - Accounting for Convertible Instruments and Contracts on an Entity’s Own Equity.

In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) - Accounting for Convertible Instruments and Contracts on an Entity’s Own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for the exceptions. The ASU also simplifies the diluted net income per share calculation in certain areas. The new guidance is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, and early adoption is permitted. The Company is currently evaluating the impact of the adoption of the standard on the consolidated financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on our financial statements upon adoption or are not applicable.

XML

Basis of Presentation and Summary of Significant Accounting Policies (Tables)

6 Months Ended

Jun. 30, 2023

Accounting Policies [Abstract]

Schedule of Inventory

Inventory consists of the following:

	June 30, 2023 (unaudited)		December 31, 2022
Raw materials	$	1,151,412	$	1,207,957
Work in process		65,882		80,727
Finished goods		865,743		1,077,308
Rental Equipment		55,893		55,893
Inventory, net	$	2,138,930	$	2,421,885

Schedule of Total Revenue between Related Party and Non-Related Party Revenue

A breakdown of the total revenue between related party and non-related party revenue is as follows:

	Three months ended June 30				Six months ended June 30
	2023		2022		2023		2022
	(unaudited)		(unaudited)		(unaudited)		(unaudited)
Revenues	$	1,866,022	$	2,110,575	$	3,293,985	$	3,812,139
Revenues - related parties		205,690		290,663		416,780		564,068
Total Revenues	$	2,071,712	$	2,401,238	$	3,710,765	$	4,376,207

Schedule of Related Party and Non-Related Party Royalty Expense

The breakdown of cost of sales to include cost of sales for related party and non-related party as well as the related party and non-related party royalty expense is as follows:

	Three months ended June 30				Six months ended June 30
	2023		2022		2023		2022
	(unaudited)		(unaudited)		(unaudited)		(unaudited)
Cost of revenues	$	1,290,525	$	1,331,847	$	2,361,593	$	2,453,485
Cost of revenues - related parties		99,136		138,025		208,061		259,199
Royalties expense - related parties		15,483		17,824		25,695		30,613
Royalties expense		41,150		50,708		75,973		94,316
Total cost of revenues	$	1,446,294	$	1,538,404	$	2,671,322	$	2,837,613

Schedule of Supplemental Balance Sheet Information

Supplemental balance sheet information related to leases was as follows:

Operating Leases	June 30, 2023
	(unaudited)
Right-of-use assets	$	999,742
Current lease liabilities	$	275,293
Non-current lease liabilities		728,357
Total lease liabilities	$	1,003,650

XML

Convertible Promissory Notes and Loans Payable (Tables)

6 Months Ended

Jun. 30, 2023

Debt Instrument [Line Items]

Schedule of Convertible Debentures

Convertible promissory notes consisted of the following at June 30, 2023:

Origination Date	Maturity Date	Interest Rate			Origination Principal Balance		Original Discount Balance			Period End Principal Balance		Period End Discount Balance			Period End Balance, Net		Accrued Interest Balance		Reg.
9/03/21	9/03/24		8	%		346,500		(12,355	)	$	346,500	$	(4,922	)	$	341,578		-		(1	)
9/03/21	9/03/24		8	%		3,500		(125	)		3,500		(52	)		3,448		-		(2	)
9/30/22	Demand		8	%		66,793		(19,245	)		63,746		(14,470	)		49,276		-		(3	)
										$	413,746	$	(19,444	)	$	394,302	$	-

Schedule convertible promisory notes

A breakdown of current and long-term amounts due are broken down as follows for the convertible prommisory notes as of June 30, 2023:

	Summit Holdings V, LLC Note			Tierra Vista Partners, LLC Note			Robert Carmichael Note			Total
2023	$	-		$	-		$	63,746		$	63,746
2024		346,500			3,500			-			350,000
Discount		(4,922	)		(52	)		(14,470	)		(19,444	)
Total Loan Payments	$	341,578		$	3,448		$	49,276		$	394,302
Current Portion of Loan Payable	$	-		$	-		$	(49,276	)	$	(49,276	)
Non-Current Portion of Loan Payable	$	341,578		$	3,448		$	-		$	345,026

(1) On September 3, 2021, the Company issued a three-year 8% convertible promissory note in the principal amount of $346,550 to Summit Holding V, LLC as part of the acquisition of SSI. The Company is required to make quarterly payments under the note in an amount equal to 50% of the adjusted net profit of SSI. Interest is payable quarterly in shares of common stock of the Company at a conversion price of $0.051272 per share. The note holder may convert outstanding principal and interest into shares of common stock at a conversion price of $0.051272 per share at any time during the term of the note. The Company recorded $12,355 for the beneficial conversion feature. This note is classified as a long-term liability for this period.

Schedule of Future Amortization of Loans Payable

	Mercedes BMG (1)			Navitas BLU3 (2)			NFS SSI (3)			Navitas 2022 BLU3 (4)			Total
2023 (6 months)	$	5,583		$	6,929		$	11,567		$	9,572		$	33,651
2024		11,168			16,629			26,279			21,228			75,304
2025		8,687			18,024			12,328			23,610			62,649
2026		-			6,007			-			-			6,007
Total Loan Payments	$	25,438		$	47,589		$	50,174		$	54,410		$	177,611
Current Portion of Loan Payable	$	(11,169	)	$	(15,972	)	$	(24,152	)	$	(20,128	)	$	(71,421	)
Non-Current Portion of Loan Payable	$	14,269		$	31,617		$	26,022		$	34,282		$	106,190

1) On August 21, 2020, the Company executed an installment sales contract with Mercedes Benz Coconut Creek for the purchase of a 2019 Mercedes Benz Sprinter delivery van. The installment agreement is for $55,841 with a zero interest rate payable over 60 months with a monthly payment of $931 and is personally guaranteed by Mr. Carmichael. The loan balance as of June 30, 2023 was $25,349 and $31,023 as of December 31, 2022.

(2)	On May 19, 2021, BLU3, executed an equipment finance agreement with Navitas Credit Corp. (“Navitas”) to finance the purchase of certain plastic molding equipment. The amount financed is $75,764 payable over 60 equal monthly installments of $1,611 (the “Navitas 1”). The equipment finance agreement contains customary events of default. The loan balance as of June 30, 2023 was $47,589 and $54,930 as of December 31, 2022.
(3)	On June 29, 2022, SSI executed an equipment financing agreement with NFS Leasing (“NFS Leasing”) to secure replacement production molds. The total purchase price of the molds was $84,500 of which $63,375 was financed by NFS Leasing on August 15, 2022. The financing agreement has a 33 month term beginning in August 2022 with a monthly payment of $2,571. The financing agreement contains customary events of default, is guaranteed by the Company and NFS Leasing has a lien on all of the assets of SSI. The loan balance as of June 30, 2023 and December 31, 2022 was $50,174 and $60,804, respectively.
(4)	On December 12, 2022, BLU3 executed an equipment finance agreement to finance the purchase of certain plastic molding equipment through Navitas Credit Corp. (“Navitas”). The amount financed is $63,689 payable over 36 equal monthly installments of $2,083 (“Navitas 2”). The equipment finance agreement contains customary events of default. The loan balance as of June 30, 2023 was $54,410 and $63,689 as of December 31, 2022.

Convertible Debenture [Member] | Summit Holding V, LLC [Member]

Debt Instrument [Line Items]

Schedule of Future Amortization of Loans Payable

	Payment Amortization
2023 (6 months)	$	-
2024		346,500
Total Note Payments	$	346,500
Current portion of note payable		-
Non-Current Portion of Notes Payable	$	346,500

Convertible Debenture [Member] | Tierra Vista Partners, LLC [Member]

Debt Instrument [Line Items]

Schedule of Future Amortization of Loans Payable

	Payment Amortization
2023 (6 months)	$	-
2024		3,500
Total Note Payments	$	3,500
Current portion of note payable		-
Non-Current Portion of Notes Payable	$	3,500

XML

Business Combination (Tables) - Gold Coast Scuba, LLC [Member]

6 Months Ended

Jun. 30, 2023

Business Acquisition [Line Items]

Summary of Holding Period and Shares Eligible to Sold

The Consideration Shares are subject to leak out agreements whereby the shareholders are unable to sell or transfer shares based upon the following:

Holding Period from Closing Date	Percentage of shares eligible to be sold or transferred
6 months	Up to 25.0%
9 months	Up to 50.0%
12 months	Up to 100.0%

Summary of Asset Acquisition

	Fair Value
Rental Inventory	$	48,602
Fixed Assets		50,579
Retail Inventory		60,819
Right of use asset		29,916
Lease liability		(29,916	)
Net Assets Acquired	$	160,000

XML

Goodwill and Intangible Assets, Net (Tables)

6 Months Ended

Jun. 30, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Summary of Changes in Goodwill

The following table sets for the changes in the carrying amount of the Company’ Goodwill for the six months ended June 30, 2023.

	2023
Balance, January 1	$	249,986
Addition:		-
Balance, June 30	$	249,986

Summary of Intangible Assets

The following table sets for the components of the Company’s intangible assets at June 30, 2023:

	Amortization Period (Years)		Cost		Accumulated Amortization			Net Book Value
Intangible Assets Subject to amortization
Trademarks		15	$	121,000	$	(14,788	)	$	106,211
Customer Relationships		10		600,000		(110,000	)		490,000
Non-Compete Agreements		5		22,000		(8,022	)		13,978
Total			$	743,000	$	(132,811	)	$	610,189

Schedule of Estimated Intangible Assets Amortization Expense

The aggregate amortization remaining on the intangible assets as of June 30, 2023 is a follows:

		Intangible Amortization
2023 (6 months remaining)		36,278
2024		72,467
2025		72,467
2026		71,367
2027		68,066
Thereafter		289,544
Total	$	610,189

XML

Stockholders’ Equity (Tables)

6 Months Ended

Jun. 30, 2023

Equity [Abstract]

Schedule of Equity Compensation Plan Information

Equity Compensation Plan Information as of June 30, 2023:

	Number of securities to be issued upon exercise of outstanding options, warrants and rights (a)		Weighted – average exercise price of outstanding options, warrants and rights (b)		Number of securities remaining available for future issuances under equity compensation plans (excluding securities reflected in column (a) (c)
Equity Compensation Plans Approved by Security Holders		3,319,118	$	0.0401		21,680,882
Equity Compensation Plans Not Approved by Security Holders		105,971,520		0.0258		—
Total		109,290,638	$	0.0262		21,680,882

Schedule of Valuation Assumptions of Options

The Company uses the Black-Scholes option-pricing model to estimate the fair value of its stock option awards and warrant issuances. The calculation of the fair value of the awards using the Black-Scholes option-pricing model is affected by the Company’s stock price on the date of grant as well as assumptions regarding the following:

	Six Months ended June 30,
	2023			2022
Expected volatility		172.0% - 346.4	%		172.0 – 346.4	%
Expected term		1.50 – 5.0 Years			1.5 – 5.0 Years
Risk-free interest rate		0.16% - 4.64	%		0.16% - 2.10	%
Forfeiture rate		0.17	%		0.03	%

Schedule of Outstanding Stock Option Activity

A summary of the status of the Company’s outstanding stock options as of June 30, 2023 and December 31, 2022 and changes during the periods ending on such dates is as follows:

						Weighted
				Weighted		Average
				Average		Remaining		Aggregate
	Number of Options			Exercise Price		Contractual Life in Years		Intrinsic Value
Outstanding at December 31, 2021		233,128,266		$	0.0362		2.23
Granted		5,710,901			0.0281
Forfeited		(400,000	)		0.0354
Exercised		-			-
Cancelled					-
Outstanding – December 31, 2022		238,439,167		$	0.0360		1.43
Exercisable – December 31, 2022		111,558,754		$	0.0321		1.33	$	68,994
Granted		-			-
Forfeited		(129,148,529	)		0.0443
Exercised		-			-
Cancelled		-			-
Outstanding – June 30, 2023		109,290,638		$	0.0262		2.26
Exercisable – June 30, 2023		57,877,504		$	0.0217		1.82	$	36,983

Summary of Exercise Price of Employee Stock Options Outstanding

The following table summarizes information about employee stock options outstanding at June 30, 2023.

	Range of Exercise Price	Number outstanding at June 30, 2023		Weighted average remaining life		Weighted average exercise price		Number exercisable at June 30, 2023		Weighted average exercise price		Weighted average remaining life
$	0.018 - $0.0225		70,730,020		1.70	$	0.0182		45,730,020	$	0.0181		1.37
$	0.0229 - $0.0325		5,018,254		4.05	$	0.0267		4,993,254	$	0.0267		4.0507
$	0.0360 - $0.0425		25,457,364		3.07	$	0.0398		6,179,230	$	0.0395		3.01
$	0.0440 - $0.0531		8,085,000		3.06	$	0.0529		975,000	$	0.0520		2.21
	Outstanding options		109,290,638		2.26		0.0262		57,877,504		0.0217		1.82

Schedule of Warrant Activity

A summary of the Company’s warrants as of December 31, 2022 and changes during the six months ended June 30, 2023 is presented below:

	Number of Warrants		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life in Years		Aggregate Intrinsic Value
Outstanding – December 31, 2022		18,255,951	$	0.0245		1.55	$	12,000
Granted		11,428,570	$	0.0175
Exercised
Forfeited or Expired		-
Outstanding – June 30, 2023		29,684,521	$	0.0247		1.27
Exercisable – June 30, 2023		29,684,521	$	0.0247		1.27	$	24,000

XML

Segment Reporting (Tables)

6 Months Ended

Jun. 30, 2023

Segment Reporting [Abstract]

Schedule of Segment Reporting Information

	Legacy SSA Products						High Pressure Gas Systems						Ultra Portable Tankless Dive Systems						Redundant Air Tank Systems						Guided Tour Retail						Total Company
	2023			2022			2023			2022			2023			2022			2023			2022			2023			2022			2023			2022
Net Revenues	$	607,927		$	797,022		$	340,606		$	270,193		$	586,420		$	884,271		$	479,508		$	399,479		$	57,251		$	50,274		$	2,071,712		$	2,401,239
Cost of Revenue		(479,145	)		(558,426	)		(240,254	)		(140,248	)		(376,469	)		(570,027	)		(313,568	)		(255,568	)		(36,858	)		(14,136	)		(1,446,294	)		(1,538,405	)
Gross Profit		128,782			238,596			100,352			129,945			209,951			314,244			165,940			143,911			20,393			36,138			625,418			862,834
Depreciation		4,729			4,369			-			-			7,865			2,419			28,927			24,096			3,314			-			44,835			30,884
Income (loss) from Operations	$	(34,970	)	$	(334,967	)	$	(21,006	)	$	41,705		$	(91,408	)	$	(41,248	)	$	1,052		$	(46,575	)	$	(23,529	)	$	3,237			(169,860	)		(377,848	)

Six months ended

June 30

(unaudited)

	Legacy SSA Products						High Pressure Gas Systems						Ultra Portable Tankless Dive Systems						Redundant Air Tank Systems						Guided Tour Retail						Total Company
	2023			2022			2023			2022			2023			2022			2023			2022			2023			2022			2023			2022
Net Revenues	$	1,063,307		$	1,378,131		$	575,486		$	547,010		$	1,063,335		$	1,678,858		$	872,484		$	721,935		$	136,153		$	50,274		$	3,710,765		$	4,376,208
Cost of Revenue		(896,959	)		(1,020,384	)		(364,440	)		(301,039	)		(720,985	)		(986,985	)		(601,308	)		(515,070	)		(87,630	)		(14,136	)		(2,671,322	)		(2,837,614	)
Gross Profit		166,348			357,747			211,046			245,971			342,350			691,873			271,176			206,865			48,523			36,138			1,039,443			1,538,594
Depreciation/Amortization		8,642			8,739			-			-			12,908			8,956			58,093			49,107			4,922			-			84,566			66,802
Income (loss) from operations	$	(149,245	)	$	(704,557	)	$	8,316		$	82,164		$	(194,618	)	$	34,223		$	(103,208	)	$	(168,105	)	$	(43,829	)	$	3,237			(482,582	)	$	(753,038	)
																																-
Total Assets	$	1,339,775		$	1,535,945		$	358,399		$	540,583		$	848,141		$	1,236,449		$	2,534,619		$	1,825,787		$	229,347		$	260,247		$	5,310,281		$	5,399,011

XML

Schedule of Inventory (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Accounting Policies [Abstract]
Raw materials	$ 1,151,412	$ 1,207,957
Work in process	65,882	80,727
Finished goods	865,743	1,077,308
Rental Equipment	55,893	55,893
Inventory, net	$ 2,138,930	$ 2,421,885

XML

Schedule of Total Revenue between Related Party and Non-Related Party Revenue (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Defined Benefit Plan Disclosure [Line Items]
Revenues	$ 1,866,022	$ 2,110,575	$ 3,293,985	$ 3,812,139
Total Revenues	2,071,712	2,401,238	3,710,765	4,376,207
Related Party [Member]
Defined Benefit Plan Disclosure [Line Items]
Total Revenues	$ 205,690	$ 290,663	$ 416,780	$ 564,068

XML

Schedule of Related Party and Non-Related Party Royalty Expense (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Accounting Policies [Abstract]
Cost of revenues	$ 1,290,525	$ 1,331,847	$ 2,361,593	$ 2,453,485
Cost of revenues - related parties	99,136	138,025	208,061	259,199
Royalties expense - related parties	15,483	17,824	25,695	30,613
Royalties expense	41,150	50,708	75,973	94,316
Cost of revenues	$ 1,446,294	$ 1,538,404	$ 2,671,322	$ 2,837,613

XML

Schedule of Supplemental Balance Sheet Information (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Accounting Policies [Abstract]
Right-of-use assets	$ 999,742	$ 1,133,092
Current lease liabilities	275,293	269,046
Non-current lease liabilities	728,357	$ 864,057
Total lease liabilities	$ 1,003,650

XML

Basis of Presentation and Summary of Significant Accounting Policies (Details Narrative) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Property, Plant and Equipment [Line Items]
Cash, FDIC Insured Amount	$ 0		$ 0
Allowance for expected credit losses	28,558		28,558
Inventory valuation reserves	166,698		166,698		$ 166,698
Operating lease, expense	82,000	$ 64,500	133,400	$ 104,800
Operating lease, payments	77,800		$ 170,400	$ 128,400
Antidilutive earnings per share, amount			149,087,986	245,847,251
Maximum [Member]
Property, Plant and Equipment [Line Items]
Cash, FDIC Insured Amount	$ 250,000		$ 250,000

XML

Going Concern (Details Narrative) - USD ($)	6 Months Ended
	Jun. 30, 2023	Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Net loss	$ 517,766
Accumulated deficit	16,955,261	$ 16,437,495
Working capital surplus	$ 1,162,452

XML

Related Party Transactions (Details Narrative) - USD ($)					3 Months Ended			6 Months Ended
		Feb. 18, 2023	Jan. 18, 2023	Sep. 30, 2022	Jun. 30, 2023	Mar. 31, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Related Party Transaction [Line Items]
Royalities percentages								2.50%
Royalty Expense					$ 15,483		$ 17,824	$ 25,695	$ 30,613
Accrued royalities current and non current					7,513			7,513
Convertible debt					394,302			394,302
Debt instrument, convertible, conversion price				$ 0.021
Discount rate value of weighted average price				35.00%
Debt instrument beneficial conversion feature				$ 19,250
Payments productive assets								3,047
Outstsanding principal balance	[1]				$ 63,746			$ 63,746
Warrant exercise price					$ 0.0262			$ 0.0262
Shares issued for cash									$ 265,000
Board of Directors Chairman [Member]
Related Party Transaction [Line Items]
Debt instrument stated interest percentage				8.00%
Convertible debt				$ 66,793
Robert Caramichael [Member]
Related Party Transaction [Line Items]
Stock issued during period, shares						61,204		61,677
Stock issued during period, shares						$ 1,336		$ 1,287
Related Party [Member]
Related Party Transaction [Line Items]
Accounts payable - related parties					$ 22,841			22,841		$ 37,539
Accounts receivable - related parties					67,356			67,356		55,428
Accounts payable - related parties					22,841			22,841		37,539
Related Party [Member] | Robert Carmichael [Member]
Related Party Transaction [Line Items]
Accounts payable - related parties					5,441			5,441
Accounts receivable - related parties					8,264			8,264		2,349
Related Party [Member] | LLC 940 [Member]
Related Party Transaction [Line Items]
Accounts payable - related parties					4,352			4,352		7,635
Related Party [Member] | Blake Carmichael [Member]
Related Party Transaction [Line Items]
Accounts payable - related parties					76			76
Related Party [Member] | Brownies Global Logistics LLC [Member]
Related Party Transaction [Line Items]
Accounts payable - related parties										2,980
Robert Carmichael [Member]
Related Party Transaction [Line Items]
Accounts payable - related parties										5,000
Charles Hyatt [Member]
Related Party Transaction [Line Items]
Shares issued for cash		$ 200,000	$ 200,000
Charles Hyatt [Member] | Warrant [Member]
Related Party Transaction [Line Items]
Stock issued during period, shares		11,428,570	11,428,570
Warrant exercise price		$ 0.0175	$ 0.0175
Other Customers [Member] | Related Party [Member]
Related Party Transaction [Line Items]
Accounts payable - related parties					$ 59,092			$ 59,092		$ 53,079
Other Customers [Member] | Revenue Benchmark [Member] | Product Concentration Risk [Member]
Related Party Transaction [Line Items]
Concentration risk percentage					9.90%		12.10%	11.20%	12.90%

[1] On June 29, 2022, SSI executed an equipment financing agreement with NFS Leasing (“NFS Leasing”) to secure replacement production molds. The total purchase price of the molds was $84,500 of which $63,375 was financed by NFS Leasing on August 15, 2022. The financing agreement has a 33 month term beginning in August 2022 with a monthly payment of $2,571. The financing agreement contains customary events of default, is guaranteed by the Company and NFS Leasing has a lien on all of the assets of SSI. The loan balance as of June 30, 2023 and December 31, 2022 was $50,174 and $60,804, respectively.

XML

Schedule of Convertible Debentures (Details)	6 Months Ended
	Jun. 30, 2023 USD ($)
Debt Instrument [Line Items]
Period End Principal Balance	$ 413,746
Period End Discount Balance	(19,444)
Period End Balance Net	394,302
Accrued Interest Balance
Convertible Debenture One [Member]
Debt Instrument [Line Items]
Origination Date	Sep. 03, 2021	[1]
Maturity Date	Sep. 03, 2024	[1]
Interest Rate	8.00%	[1]
Origination Principal Balance	$ 346,500	[1]
Original Discount Balance	(12,355)	[1]
Period End Principal Balance	346,500	[1]
Period End Discount Balance	(4,922)	[1]
Period End Balance Net	341,578	[1]
Accrued Interest Balance		[1]
Convertible Debenture Two [Member]
Debt Instrument [Line Items]
Origination Date	Sep. 03, 2021	[2]
Maturity Date	Sep. 03, 2024	[2]
Interest Rate	8.00%	[2]
Origination Principal Balance	$ 3,500	[2]
Original Discount Balance	(125)	[2]
Period End Principal Balance	3,500	[2]
Period End Discount Balance	(52)	[2]
Period End Balance Net	3,448	[2]
Accrued Interest Balance		[2]
Convertible Debenture Three [Member]
Debt Instrument [Line Items]
Origination Date	Sep. 30, 2022	[3]
Interest Rate	8.00%	[3]
Origination Principal Balance	$ 66,793	[3]
Original Discount Balance	(19,245)	[3]
Period End Principal Balance	63,746	[3]
Period End Discount Balance	(14,470)	[3]
Period End Balance Net	49,276	[3]
Accrued Interest Balance		[3]
Debt maturity date, description	Demand	[3]

[1] On August 21, 2020, the Company executed an installment sales contract with Mercedes Benz Coconut Creek for the purchase of a 2019 Mercedes Benz Sprinter delivery van. The installment agreement is for $55,841 with a zero interest rate payable over 60 months with a monthly payment of $931 and is personally guaranteed by Mr. Carmichael. The loan balance as of June 30, 2023 was $25,349 and $31,023 as of December 31, 2022.

[2] On May 19, 2021, BLU3, executed an equipment finance agreement with Navitas Credit Corp. (“Navitas”) to finance the purchase of certain plastic molding equipment. The amount financed is $75,764 payable over 60 equal monthly installments of $1,611 (the “Navitas 1”). The equipment finance agreement contains customary events of default. The loan balance as of June 30, 2023 was $47,589 and $54,930 as of December 31, 2022.

[3] On June 29, 2022, SSI executed an equipment financing agreement with NFS Leasing (“NFS Leasing”) to secure replacement production molds. The total purchase price of the molds was $84,500 of which $63,375 was financed by NFS Leasing on August 15, 2022. The financing agreement has a 33 month term beginning in August 2022 with a monthly payment of $2,571. The financing agreement contains customary events of default, is guaranteed by the Company and NFS Leasing has a lien on all of the assets of SSI. The loan balance as of June 30, 2023 and December 31, 2022 was $50,174 and $60,804, respectively.

XML

Schedule convertible promisory notes (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022
Debt Instrument [Line Items]
2023	$ 33,651
2024	75,304
Discount	(19,444)
Total Loan Payments	394,302
Non-Current Portion of Loan Payable	345,026	$ 342,943
Convertible Debt Securities [Member] | Convertible Promissory Note [Member]
Debt Instrument [Line Items]
2023	63,746
2024	350,000
Discount	(19,444)
Total Loan Payments	394,302
Current Portion of Loan Payable	(49,276)
Non-Current Portion of Loan Payable	345,026
Summit Holdings V L L C Note [Member] | Convertible Debt Securities [Member]
Debt Instrument [Line Items]
2023
2024	346,500
Discount	(4,922)
Total Loan Payments	341,578
Current Portion of Loan Payable
Non-Current Portion of Loan Payable	341,578
Tierra Vista Partners L L C Note [Member] | Convertible Debt Securities [Member]
Debt Instrument [Line Items]
2023
2024	3,500
Discount	(52)
Total Loan Payments	3,448
Current Portion of Loan Payable
Non-Current Portion of Loan Payable	3,448
Robert Carmichael Note [Member] | Convertible Debt Securities [Member]
Debt Instrument [Line Items]
2023	63,746
2024
Discount	(14,470)
Total Loan Payments	49,276
Current Portion of Loan Payable	(49,276)
Non-Current Portion of Loan Payable

XML

Schedule of Convertible Debentures (Details) (Parenthetical) - USD ($)		Sep. 30, 2022	Sep. 03, 2021	Jun. 30, 2023
Debt Instrument [Line Items]
Convertible debt				$ 394,302
Debt conversion price per share		$ 0.021
Debt beneficial conversion feature		$ 19,250
Convertible Debenture One [Member]
Debt Instrument [Line Items]
Convertible debt	[1]			$ 341,578
Interest rate	[1]			8.00%
Convertible Debenture One [Member] | Summit Holding V, LLC [Member]
Debt Instrument [Line Items]
Interest rate			8.00%
Convertible debt			$ 346,550
Debt instrument payment rate percentage			50.00%
Debt conversion price per share			$ 0.051272
Debt beneficial conversion feature			$ 12,355
Convertible Debenture Two [Member]
Debt Instrument [Line Items]
Convertible debt	[2]			$ 3,448
Interest rate	[2]			8.00%
Convertible Debenture Two [Member] | Tierra Vista Partners, LLC [Member]
Debt Instrument [Line Items]
Interest rate			8.00%
Convertible Debenture Two [Member] | Tierra Vista Partners, LLC [Member]
Debt Instrument [Line Items]
Convertible debt			$ 3,500
Debt instrument payment rate percentage			50.00%
Debt conversion price per share			$ 0.051272
Debt beneficial conversion feature			$ 125
Convertible Debenture Three [Member]
Debt Instrument [Line Items]
Convertible debt	[3]			$ 49,276
Interest rate	[3]			8.00%
Convertible Debenture Three [Member] | Robert Carmichael [Member]
Debt Instrument [Line Items]
Convertible debt		$ 66,793
Debt conversion price per share		$ 0.021
Debt beneficial conversion feature		$ 19,250
Interest rate		8.00%

[1] On August 21, 2020, the Company executed an installment sales contract with Mercedes Benz Coconut Creek for the purchase of a 2019 Mercedes Benz Sprinter delivery van. The installment agreement is for $55,841 with a zero interest rate payable over 60 months with a monthly payment of $931 and is personally guaranteed by Mr. Carmichael. The loan balance as of June 30, 2023 was $25,349 and $31,023 as of December 31, 2022.

[2] On May 19, 2021, BLU3, executed an equipment finance agreement with Navitas Credit Corp. (“Navitas”) to finance the purchase of certain plastic molding equipment. The amount financed is $75,764 payable over 60 equal monthly installments of $1,611 (the “Navitas 1”). The equipment finance agreement contains customary events of default. The loan balance as of June 30, 2023 was $47,589 and $54,930 as of December 31, 2022.

[3] On June 29, 2022, SSI executed an equipment financing agreement with NFS Leasing (“NFS Leasing”) to secure replacement production molds. The total purchase price of the molds was $84,500 of which $63,375 was financed by NFS Leasing on August 15, 2022. The financing agreement has a 33 month term beginning in August 2022 with a monthly payment of $2,571. The financing agreement contains customary events of default, is guaranteed by the Company and NFS Leasing has a lien on all of the assets of SSI. The loan balance as of June 30, 2023 and December 31, 2022 was $50,174 and $60,804, respectively.

XML

Schedule of Future Amortization of Notes Payable (Details) - USD ($)	Jun. 30, 2023	Dec. 31, 2022	Sep. 03, 2021
Debt Instrument [Line Items]
2023 (6 months)	$ 33,651
2024	75,304
Total Note Payments	177,611
Non-Current Portion of Notes Payable	$ 345,026	$ 342,943
Convertible Debenture [Member] | Summit Holding V, LLC [Member]
Debt Instrument [Line Items]
2023 (6 months)
2024			346,500
Total Note Payments			346,500
Current portion of note payable
Non-Current Portion of Notes Payable			346,500
Convertible Debenture [Member] | Tierra Vista Partners, LLC [Member]
Debt Instrument [Line Items]
2023 (6 months)
2024			3,500
Total Note Payments			3,500
Current portion of note payable
Non-Current Portion of Notes Payable			$ 3,500

XML

Schedule of Future Amortization of Loans Payable (Details) - USD ($)		Jun. 30, 2023	Dec. 31, 2022
2023 (6 months)		$ 33,651
2024		75,304
2025		62,649
2026		6,007
Total Note Payments		177,611
Current Portion of Loan Payable		(71,421)	$ (66,486)
Non-Current Portion of Loan Payable		106,190	$ 143,960
Mercedes Benz [Member]
2023 (6 months)	[1]	5,583
2024	[1]	11,168
2025	[1]	8,687
2026	[1]
Total Note Payments	[1]	25,438
Current Portion of Loan Payable	[1]	(11,169)
Non-Current Portion of Loan Payable	[1]	14,269
Navitas BLU3 [Member]
2023 (6 months)	[2]	6,929
2024	[2]	16,629
2025	[2]	18,024
2026	[2]	6,007
Total Note Payments	[2]	47,589
Current Portion of Loan Payable	[2]	(15,972)
Non-Current Portion of Loan Payable	[2]	31,617
NFS SSI [Member]
2023 (6 months)	[3]	11,567
2024	[3]	26,279
2025	[3]	12,328
2026	[3]
Total Note Payments	[3]	50,174
Current Portion of Loan Payable	[3]	(24,152)
Non-Current Portion of Loan Payable	[3]	26,022
Navitas 2022 BLU3 [Member]
2023 (6 months)	[4]	9,572
2024	[4]	21,228
2025	[4]	23,610
2026	[4]
Total Note Payments	[4]	54,410
Current Portion of Loan Payable	[4]	(20,128)
Non-Current Portion of Loan Payable	[4]	$ 34,282

[1] On August 21, 2020, the Company executed an installment sales contract with Mercedes Benz Coconut Creek for the purchase of a 2019 Mercedes Benz Sprinter delivery van. The installment agreement is for $55,841 with a zero interest rate payable over 60 months with a monthly payment of $931 and is personally guaranteed by Mr. Carmichael. The loan balance as of June 30, 2023 was $25,349 and $31,023 as of December 31, 2022.

[2] On May 19, 2021, BLU3, executed an equipment finance agreement with Navitas Credit Corp. (“Navitas”) to finance the purchase of certain plastic molding equipment. The amount financed is $75,764 payable over 60 equal monthly installments of $1,611 (the “Navitas 1”). The equipment finance agreement contains customary events of default. The loan balance as of June 30, 2023 was $47,589 and $54,930 as of December 31, 2022.

[3] On June 29, 2022, SSI executed an equipment financing agreement with NFS Leasing (“NFS Leasing”) to secure replacement production molds. The total purchase price of the molds was $84,500 of which $63,375 was financed by NFS Leasing on August 15, 2022. The financing agreement has a 33 month term beginning in August 2022 with a monthly payment of $2,571. The financing agreement contains customary events of default, is guaranteed by the Company and NFS Leasing has a lien on all of the assets of SSI. The loan balance as of June 30, 2023 and December 31, 2022 was $50,174 and $60,804, respectively.

[4] On December 12, 2022, BLU3 executed an equipment finance agreement to finance the purchase of certain plastic molding equipment through Navitas Credit Corp. (“Navitas”). The amount financed is $63,689 payable over 36 equal monthly installments of $2,083 (“Navitas 2”). The equipment finance agreement contains customary events of default. The loan balance as of June 30, 2023 was $54,410 and $63,689 as of December 31, 2022.

XML

Schedule of Future Amortization of Loans Payable (Details) (Parenthetical) - USD ($)	Dec. 12, 2022	Aug. 15, 2022	Jun. 29, 2022	May 19, 2021	Aug. 21, 2020	Jun. 30, 2023	Dec. 31, 2022
Mercedes Benz [Member] | Installment Agreement [Member]
Debt instrument face amount					$ 55,841
Debt instrument term					60 months
Debt instrument monthly installment					$ 931
Loans payable						$ 25,349	$ 31,023
Navitas Credit Corp. [Member]
Debt instrument face amount	$ 63,689
Debt instrument term	36 months
Debt instrument monthly installment	$ 2,083
Loans payable						54,410	63,689
Navitas Credit Corp. [Member] | Installment Agreement [Member]
Debt instrument face amount				$ 75,764
Debt instrument term				60 months
Debt instrument monthly installment				$ 1,611
Loans payable						47,589	54,930
SSI [Member]
Loans payable						$ 50,174	$ 60,804
Purchase price		$ 84,500
Proceeds from related party		$ 63,375
Operating lease, description			The financing agreement has a 33 month term beginning in August 2022 with a monthly payment of $2,571.
Lessee, finance lease, term of contract			33 months
Short-term lease payments			$ 2,571

XML

Summary of Holding Period and Shares Eligible to Sold (Details) - Gold Coast Scuba, LLC [Member]	May 02, 2022
6 Months [Member]
Business Acquisition [Line Items]
Holding period from closing date	6 months
Percentage of shares eligible to be sold	25.00%
9 Months [Member]
Business Acquisition [Line Items]
Holding period from closing date	9 months
Percentage of shares eligible to be sold	50.00%
12 Months [Member]
Business Acquisition [Line Items]
Holding period from closing date	12 months
Percentage of shares eligible to be sold	100.00%

XML

Summary of Asset Acquisition (Details)	6 Months Ended
	Jun. 30, 2023 USD ($)
Asset Acquisition [Line Items]
Cost per books	$ 160,000
Rental Inventory [Member]
Asset Acquisition [Line Items]
Cost per books	48,602
Fixed Assets [Member]
Asset Acquisition [Line Items]
Cost per books	50,579
Retail Inventory [Member]
Asset Acquisition [Line Items]
Cost per books	60,819
Right Of Use Asset [Member]
Asset Acquisition [Line Items]
Cost per books	29,916
Lease Liability [Member]
Asset Acquisition [Line Items]
Cost per books	$ (29,916)

XML

Business Combination (Details Narrative) - USD ($)		6 Months Ended
	May 02, 2022	Jun. 30, 2023	Jun. 30, 2022
Business Acquisition [Line Items]
Payments to acquire businesses, gross			$ 30,000
Gold Coast Scuba, LLC [Member]
Business Acquisition [Line Items]
Assets purchased, price	$ 150,000
Number of shares issued for consideration	3,084,831
Number of shares issued for consideration, value	$ 120,000
Payments to acquire businesses, gross	$ 30,000
Business combination inventory assumed, description	The leak-out restriction may be waived by the Company, upon written request by a LLC Member, if the Company’s common stock is trading on the NYSE American or Nasdaq, and has a rolling 30-day average trading volume of 50,000 shares per day; provided, however, that (i) only up to 5% of the previous days total volume can be sold in one day and (ii) only through executing trades “On the Offer.”
Transaction costs	$ 10,000
Revenue		212,876
Net loss		$ 75,579

XML

Summary of Changes in Goodwill (Details)	6 Months Ended
	Jun. 30, 2023 USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]
Balance, January 1	$ 249,986
Addition:
Balance, June 30	$ 249,986

XML

Summary of Intangible Assets (Details)	Jun. 30, 2023 USD ($)
Finite-Lived Intangible Assets [Line Items]
Intangible assets, cost	$ 743,000
Accumulated amortization	(132,811)
Intangible assets net book value	$ 610,189
Trademarks [Member]
Finite-Lived Intangible Assets [Line Items]
Amortization period (years)	15 years
Intangible assets, cost	$ 121,000
Accumulated amortization	(14,788)
Intangible assets net book value	$ 106,211
Customer Relationships [Member]
Finite-Lived Intangible Assets [Line Items]
Amortization period (years)	10 years
Intangible assets, cost	$ 600,000
Accumulated amortization	(110,000)
Intangible assets net book value	$ 490,000
Noncompete Agreements [Member]
Finite-Lived Intangible Assets [Line Items]
Amortization period (years)	5 years
Intangible assets, cost	$ 22,000
Accumulated amortization	(8,022)
Intangible assets net book value	$ 13,978

XML

Schedule of Estimated Intangible Assets Amortization Expense (Details)	Jun. 30, 2023 USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]
2023 (6 months remaining)	$ 36,278
2024	72,467
2025	72,467
2026	71,367
2027	68,066
Thereafter	289,544
Total	$ 610,189

XML

Schedule of Equity Compensation Plan Information (Details)	Jun. 30, 2023 $ / shares shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of securities to be issued upon exercise of outstanding options, warrants and rights	109,290,638
Weighted - average exercise price of outstanding options, warrants and rights | $ / shares	$ 0.0262
Number of securities remaining available for future issuances under equity compensation plans	21,680,882
Equity Compensation Approved Plan [Member] | Security Holders [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of securities to be issued upon exercise of outstanding options, warrants and rights	3,319,118
Weighted - average exercise price of outstanding options, warrants and rights | $ / shares	$ 0.0401
Number of securities remaining available for future issuances under equity compensation plans	21,680,882
Equity Compensation Not Approved Plan [Member] | Security Holders [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of securities to be issued upon exercise of outstanding options, warrants and rights	105,971,520
Weighted - average exercise price of outstanding options, warrants and rights | $ / shares	$ 0.0258
Number of securities remaining available for future issuances under equity compensation plans

XML

Schedule of Valuation Assumptions of Options (Details)	6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022
Expected volatility, minimum	172.00%	172.00%
Expected volatility, maximum	346.40%	346.40%
Risk-free interest rate, minimum	0.16%	0.16%
Risk-free interest rate, maximum	4.64%	2.10%
Forfeiture rate	0.17%	0.03%
Minimum [Member]
Expected term	1 year 6 months	1 year 6 months
Maximum [Member]
Expected term	5 years	5 years

XML

Schedule of Outstanding Stock Option Activity (Details) - USD ($)	6 Months Ended	12 Months Ended
	Jun. 30, 2023	Dec. 31, 2022	Dec. 31, 2021
Equity [Abstract]
Number of options, outstanding, beginning balance	238,439,167	233,128,266
Weighted average exercise price, outstanding, beginning balance	$ 0.0360	$ 0.0362
Weighted average remaining contractual life in years	2 years 3 months 3 days	1 year 5 months 4 days	2 years 2 months 23 days
Number of options, granted		5,710,901
Weighted average exercise price, granted		$ 0.0281
Number of options, forfeited	(129,148,529)	(400,000)
Weighted average exercise price, granted	$ 0.0443	$ 0.0354
Number of optionss, exercised
Weighted average exercise price, exercised
Weighted average exercise price, cancelled
Number of options, exercisable, ending balance	57,877,504	111,558,754
Weighted average exercise price, exercisable, ending balance		$ 0.0321
Weighted average remaining contractual life in years, exercisable	1 year 9 months 25 days	1 year 3 months 29 days
Aggregate intrinsic value, exercisable, ending balance	$ 36,983	$ 68,994
Number of optionss, cancelled
Number of options, outstanding, ending balance	109,290,638	238,439,167	233,128,266
Weighted average exercise price, outstanding, ending balance	$ 0.0262	$ 0.0360	$ 0.0362
Weighted average exercise price, exercisable, ending balance	$ 0.0217		$ 0.0321

XML

Summary of Exercise Price of Employee Stock Options Outstanding (Details)	6 Months Ended
	Jun. 30, 2023 $ / shares shares
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]
Stock options, outstanding | shares	109,290,638
Stock options, weighted average remaining life	2 years 3 months 3 days
Stock options, weighted average exercise price	$ 0.0262
Stock options, excercisable | shares	57,877,504
Stock options, weighted average exercise price, exercisable	$ 0.0217
Stock options, weighted average remaining life, exercisable	1 year 9 months 25 days
Exercise Price Range One [Member]
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]
Exercise price, lower range limit	$ 0.018
Exercise price, upper range limit	$ 0.0225
Stock options, outstanding | shares	70,730,020
Stock options, weighted average remaining life	1 year 8 months 12 days
Stock options, weighted average exercise price	$ 0.0182
Stock options, excercisable | shares	45,730,020
Stock options, weighted average exercise price, exercisable	$ 0.0181
Stock options, weighted average remaining life, exercisable	1 year 4 months 13 days
Exercise Price Range Two [Member]
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]
Exercise price, lower range limit	$ 0.0229
Exercise price, upper range limit	$ 0.0325
Stock options, outstanding | shares	5,018,254
Stock options, weighted average remaining life	4 years 18 days
Stock options, weighted average exercise price	$ 0.0267
Stock options, excercisable | shares	4,993,254
Stock options, weighted average exercise price, exercisable	$ 0.0267
Stock options, weighted average remaining life, exercisable	4 years 18 days
Exercise Price Range Three [Member]
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]
Exercise price, lower range limit	$ 0.0360
Exercise price, upper range limit	$ 0.0425
Stock options, outstanding | shares	25,457,364
Stock options, weighted average remaining life	3 years 25 days
Stock options, weighted average exercise price	$ 0.0398
Stock options, excercisable | shares	6,179,230
Stock options, weighted average exercise price, exercisable	$ 0.0395
Stock options, weighted average remaining life, exercisable	3 years 3 days
Exercise Price Range Four [Member]
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]
Exercise price, lower range limit	$ 0.0440
Exercise price, upper range limit	$ 0.0531
Stock options, outstanding | shares	8,085,000
Stock options, weighted average remaining life	3 years 21 days
Stock options, weighted average exercise price	$ 0.0529
Stock options, excercisable | shares	975,000
Stock options, weighted average exercise price, exercisable	$ 0.0520
Stock options, weighted average remaining life, exercisable	2 years 2 months 15 days

XML

Schedule of Warrant Activity (Details) - Warrant [Member]	6 Months Ended
	Jun. 30, 2023 USD ($) $ / shares shares
Accumulated Other Comprehensive Income (Loss) [Line Items]
Number of warrants, outstanding, beginning balance	18,255,951
Weighted average exercise price, outstanding, beginning balance | $ / shares	$ 0.0245
Weighted average remaining contractual life in years	1 year 6 months 18 days
Aggregate intrinsic value, beginning balance | $	$ 12,000
Number of warrants, granted	11,428,570
Weighted average exercise price,exercised | $ / shares	$ 0.0175
Number of warrants, exercised
Number of warrants, forfeited
Number of warrants, outstanding, ending balance	29,684,521
Weighted average exercise price, outstanding, ending balance | $ / shares	$ 0.0247
Weighted average remaining contractual life in years	1 year 3 months 7 days
Number of warrants, exercisable	29,684,521
Weighted average exercise price, exercisable, ending balance | $ / shares	$ 0.0247
Weighted average remaining contractual life in years, exercisable	1 year 3 months 7 days
Aggregate intrinsic value, ending balance | $	$ 24,000

XML

Stockholders’ Equity (Details Narrative) - USD ($)					1 Months Ended	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2023	Mar. 31, 2023	Feb. 18, 2023	Jan. 18, 2023	Apr. 30, 2011	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022	Dec. 31, 2021	May 26, 2021	Jun. 30, 2010
Class of Stock [Line Items]
Class of warrant or right, exercise price of warrants or rights	$ 0.0262					$ 0.0262		$ 0.0262
Proceeds from warrant exercises									$ 265,000
Convertible shares issued	137,000	137,000
Convertible shares issued, value	$ 7,000	$ 7,000
Preferred stock, shares authorized	10,000,000					10,000,000		10,000,000		10,000,000			10,000,000
Preferred stock, shares outstanding	425,000					425,000		425,000		425,000
Shares reserved for issuance under the plan	138,941					138,941		138,941		138,941
Common stock shares purchase	109,290,638					109,290,638		109,290,638		238,439,167	233,128,266
Average exercise price	$ 0.0262					$ 0.0262		$ 0.0262		$ 0.0360	$ 0.0362
Common stock shares purchase										5,710,901
Options Held [Member]
Class of Stock [Line Items]
Unrecognized stock option	$ 1,504,755					$ 1,504,755		$ 1,504,755
Weighted Average [Member]
Class of Stock [Line Items]
Unrecognized stock option	$ 51,620					51,620		$ 51,620
Weighted-average period for recognition								1 year 29 days
General and Administrative Expense [Member]
Class of Stock [Line Items]
Non-cash compensation expense						$ 7,200	$ 290,000	$ 18,000	$ 520,000
Equity Incentive Plan [Member]
Class of Stock [Line Items]
Shares reserved for issuance under the plan												25,000,000
Share-Based Payment Arrangement, Option [Member]
Class of Stock [Line Items]
Common stock shares purchase	105,971,520					105,971,520		105,971,520
Average exercise price	$ 0.0262					$ 0.0262		$ 0.0262
Fair value granted								$ 37,000
Common stock shares purchase
Unrecognized stock option	$ 1,556,400					$ 1,556,400		$ 1,556,400
Weighted-average period for recognition								2 years 8 months 12 days
Maximum contractual term								5 years
Number of shares vested								57,877,500
Series A Convertible Preferred Stock [Member]
Class of Stock [Line Items]
Preferred stock, shares authorized					425,000
Preferred stock conversion price					$ 18.23
Preferred stock, voting rights					Series A Convertible Preferred Stock are entitled to 250 votes for each share held.
Mr. Charles F. Hyatt [Member]
Class of Stock [Line Items]
Stock issued during period, shares, new issues			11,428,570	11,428,570
Class of warrant or right, exercise price of warrants or rights			$ 0.0175	$ 0.0175
Proceeds from warrant exercises			$ 200,000	$ 200,000
Robert Carmichael [Member]
Class of Stock [Line Items]
Convertible shares issued	61,205	61,204
Convertible shares issued, value	$ 1,326	$ 1,336
Robert Carmichael [Member] | Series A Convertible Preferred Stock [Member]
Class of Stock [Line Items]
Preferred stock, shares outstanding	425,000					425,000		425,000		425,000

XML

Commitments and contingencies (Details Narrative)															1 Months Ended	3 Months Ended		6 Months Ended		12 Months Ended
	Dec. 22, 2022 USD ($)	Sep. 30, 2022 USD ($)	Sep. 14, 2022 USD ($)	May 02, 2022 USD ($)	Jan. 17, 2022 USD ($) shares	Sep. 03, 2021 USD ($) $ / shares shares	Aug. 01, 2021 USD ($) $ / shares shares	Jul. 12, 2021 USD ($)	Nov. 05, 2020 USD ($) $ / shares shares	Jun. 30, 2020 USD ($)	Nov. 11, 2018 USD ($) ft²	Jan. 04, 2018 USD ($)	Dec. 01, 2016 USD ($)	Aug. 14, 2014 USD ($)	Dec. 31, 2019 USD ($)	Jun. 30, 2023 USD ($) $ / shares shares	Jun. 30, 2022 USD ($) shares	Jun. 30, 2023 USD ($) $ / shares shares	Jun. 30, 2022 USD ($)	Dec. 31, 2022 $ / shares shares	Dec. 31, 2021 $ / shares shares	Nov. 05, 2022 $ / shares shares	Nov. 05, 2021 $ / shares shares	May 06, 2019 USD ($)
Loss Contingencies [Line Items]
Lessee, operating lease, term of contract											69 months	61 months		37 months
Payment of security deposit														$ 5,367
Monthly rent		$ 2,247	$ 17,550	$ 2,816							$ 4,848	$ 9,300	$ 4,626	$ 4,000
Percentage of annual operating expenses											10.11%			10.76%
Rent expense											$ 1,679			$ 2,000
Lease extension description													the Company entered into an amendment to the initial lease agreement, commencing on October 1, 2017, which extended the term of the lease for an additional eighty-four months until September 30, 2024.
Expiration date													Sep. 30, 2024
Rent increased percentage			3.00%	3.50%							3.00%	2.50%	3.00%
Security deposit		2,426	$ 10,727								$ 6,527	$ 8,450
Area of land | ft²											8,025
Minimum yearly royalty percentage															2.15%
Common stock shares purchase | shares																109,290,638		109,290,638		238,439,167	233,128,266
Exercise price | $ / shares																$ 0.0262		$ 0.0262		$ 0.0360	$ 0.0362
Weighted average remaining contractual term																		2 years 3 months 3 days		1 year 5 months 4 days	2 years 2 months 23 days
Options exercisable price | $ / shares																$ 0.0217		$ 0.0217			$ 0.0321
Monthly common area maintenance		$ 112
Reserve cost	$ 160,500
Repaired and returned units | shares																133	653
Customers resulting in reduction and reserve amount																$ 18,975			$ 93,161
Unpaid consulting fees																								$ 15,870.97
Payments for legal settlements								$ 10,000
Monthly installments amount																	$ 1,000		1,000
Crone Law Group [Member]
Loss Contingencies [Line Items]
Monthly rent					$ 3,000
Shares issued | shares					1,000,000
Common stock with a fair market value					$ 27,500
Patent License Agreement [Member] | Setaysha Technical Solutions, LLC [Member]
Loss Contingencies [Line Items]
Minimum royalty										$ 60,000					$ 15,000
Payments for royalties																$ 41,150	$ 50,708	$ 75,973	$ 94,316
Patent License Agreement [Member] | Setaysha Technical Solutions, LLC [Member] | Fiscal Years 2022, 2023 and 2024 [Member]
Loss Contingencies [Line Items]
Increases in minimum royalty										60,000
Patent License Agreement [Member] | Setaysha Technical Solutions, LLC [Member] | December 31, 2023 [Member]
Loss Contingencies [Line Items]
Obligation to pay royalty										180,000
Patent License Agreement [Member] | Setaysha Technical Solutions, LLC [Member] | Years 2019 Through 2024 [Member]
Loss Contingencies [Line Items]
Obligation to pay royalty										$ 200,174
Patent License Agreement [Member] | Setaysha Technical Solutions, LLC [Member] | Fiscal Year 2022 Through 2024 [Member]
Loss Contingencies [Line Items]
Minimum royalty																		60,000
Patent License Agreement [Member] | Setaysha Technical Solutions, LLC [Member] | Quarter 2022 Through 2024 [Member]
Loss Contingencies [Line Items]
Minimum royalty																		$ 15,000
Constable Employment Agreement [Member]
Loss Contingencies [Line Items]
Annual base salary									$ 200,000
Payments for repurchase of common stock									$ 100,000
Common stock shares purchase | shares									5,434,783													3,968,254	2,403,846
Exercise price | $ / shares									$ 0.0184													$ 0.0252	$ 0.0401
Options exercisable price | $ / shares									$ 0.0184
Stock issued during period, shares, new issues | shares									20,000,000
Constable Employment Agreement [Member] | Four Year Stock Option [Member]
Loss Contingencies [Line Items]
Common stock shares purchase | shares									2,000,000
Weighted average remaining contractual term									4 years
Stock or asset acquisition of third party									$ 5,000,000
Constable Employment Agreement [Member] | Four Consecutive Fiscal Quarters One [Member]
Loss Contingencies [Line Items]
Common stock shares purchase | shares									3,000,000
Aggregate value of excess of net revenue									$ 7,500,000
Constable Employment Agreement [Member] | Four Consecutive Fiscal Quarters Two [Member]
Loss Contingencies [Line Items]
Common stock shares purchase | shares									5,000,000
Aggregate value of excess of net revenue									$ 10,000,000
Blake Carmichael Agreement [Member]
Loss Contingencies [Line Items]
Annual base salary							$ 120,000
Common stock shares purchase | shares							3,759,400
Exercise price | $ / shares							$ 0.0399
Weighted average remaining contractual term							5 years
Vesting description							33.3% of which shares vest immediately, 33.3% vest on the second anniversary, and 33.3% vest on the third anniversary of the agreement.
Blake Carmichael Agreement One [Member]
Loss Contingencies [Line Items]
Exercise price | $ / shares							$ 0.0399
Weighted average remaining contractual term							5 years
Blake Carmichael Agreement One [Member] | Maximum [Member]
Loss Contingencies [Line Items]
Common stock shares purchase | shares							18,000,000
Buban Agreement [Member]
Loss Contingencies [Line Items]
Annual base salary						$ 110,000
Common stock shares purchase | shares						300,000
Exercise price | $ / shares						$ 0.0531
Weighted average remaining contractual term						5 years
Share based payment arrangement, expense						$ 10,800
Buban Agreement [Member] | Maximum [Member]
Loss Contingencies [Line Items]
Common stock shares purchase | shares						7,110,000
Buban Agreement [Member] | Five Year Stock Option [Member]
Loss Contingencies [Line Items]
Exercise price | $ / shares						$ 0.0531
Gagas Employment Agreement [Member]
Loss Contingencies [Line Items]
Annual base salary				$ 50,000

XML

Schedule of Segment Reporting Information (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Dec. 31, 2022
Segment Reporting Information [Line Items]
Net Revenues	$ 2,071,712	$ 2,401,238	$ 3,710,765	$ 4,376,207
Cost of Revenue	(1,446,294)	(1,538,404)	(2,671,322)	(2,837,613)
Gross Profit	625,418	862,834	1,039,443	1,538,594
Income (loss) from operations	(169,861)	(319,140)	(482,583)	(753,038)
Total Assets	5,310,282		5,310,282		$ 5,665,484
Operating Segments [Member]
Segment Reporting Information [Line Items]
Net Revenues	2,071,712	2,401,239	3,710,765	4,376,208
Cost of Revenue	(1,446,294)	(1,538,405)	(2,671,322)	(2,837,614)
Gross Profit	625,418	862,834	1,039,443	1,538,594
Depreciation	44,835	30,884
Depreciation/Amortization			84,566	66,802
Income (loss) from operations	(169,860)	(377,848)	(482,582)	(753,038)
Total Assets	5,310,281	5,399,011	5,310,281	5,399,011
Operating Segments [Member] | Legacy SSA Products [Member]
Segment Reporting Information [Line Items]
Net Revenues	607,927	797,022	1,063,307	1,378,131
Cost of Revenue	(479,145)	(558,426)	(896,959)	(1,020,384)
Gross Profit	128,782	238,596	166,348	357,747
Depreciation	4,729	4,369
Depreciation/Amortization			8,642	8,739
Income (loss) from operations	(34,970)	(334,967)	(149,245)	(704,557)
Total Assets	1,339,775	1,535,945	1,339,775	1,535,945
Operating Segments [Member] | High Pressure Gas Systems [Member]
Segment Reporting Information [Line Items]
Net Revenues	340,606	270,193	575,486	547,010
Cost of Revenue	(240,254)	(140,248)	(364,440)	(301,039)
Gross Profit	100,352	129,945	211,046	245,971
Depreciation
Depreciation/Amortization
Income (loss) from operations	(21,006)	41,705	8,316	82,164
Total Assets	358,399	540,583	358,399	540,583
Operating Segments [Member] | Ultra Portable Tankless Dive Systems [Member]
Segment Reporting Information [Line Items]
Net Revenues	586,420	884,271	1,063,335	1,678,858
Cost of Revenue	(376,469)	(570,027)	(720,985)	(986,985)
Gross Profit	209,951	314,244	342,350	691,873
Depreciation	7,865	2,419
Depreciation/Amortization			12,908	8,956
Income (loss) from operations	(91,408)	(41,248)	(194,618)	34,223
Total Assets	848,141	1,236,449	848,141	1,236,449
Operating Segments [Member] | Redundant Air Tank Systems [Member]
Segment Reporting Information [Line Items]
Net Revenues	479,508	399,479	872,484	721,935
Cost of Revenue	(313,568)	(255,568)	(601,308)	(515,070)
Gross Profit	165,940	143,911	271,176	206,865
Depreciation	28,927	24,096
Depreciation/Amortization			58,093	49,107
Income (loss) from operations	1,052	(46,575)	(103,208)	(168,105)
Total Assets	2,534,619	1,825,787	2,534,619	1,825,787
Operating Segments [Member] | Guided Tour Retail [Member]
Segment Reporting Information [Line Items]
Net Revenues	57,251	50,274	136,153	50,274
Cost of Revenue	(36,858)	(14,136)	(87,630)	(14,136)
Gross Profit	20,393	36,138	48,523	36,138
Depreciation	3,314
Depreciation/Amortization			4,922
Income (loss) from operations	(23,529)	3,237	(43,829)	3,237
Total Assets	$ 229,347	$ 260,247	$ 229,347	$ 260,247